贷款190元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:190元
还款月数:20年
每月还款:0.94元
利息总额:36.39元
本息合计:226.39元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-05 | 0.94 | 0.29 | 0.66 | 189.34 |
2 | 2024-06 | 0.94 | 0.28 | 0.66 | 188.68 |
3 | 2024-07 | 0.94 | 0.28 | 0.66 | 188.02 |
4 | 2024-08 | 0.94 | 0.28 | 0.66 | 187.36 |
5 | 2024-09 | 0.94 | 0.28 | 0.66 | 186.70 |
6 | 2024-10 | 0.94 | 0.28 | 0.66 | 186.04 |
7 | 2024-11 | 0.94 | 0.28 | 0.66 | 185.37 |
8 | 2024-12 | 0.94 | 0.28 | 0.67 | 184.71 |
9 | 2025-01 | 0.94 | 0.28 | 0.67 | 184.04 |
10 | 2025-02 | 0.94 | 0.28 | 0.67 | 183.37 |
11 | 2025-03 | 0.94 | 0.28 | 0.67 | 182.70 |
12 | 2025-04 | 0.94 | 0.27 | 0.67 | 182.04 |
13 | 2025-05 | 0.94 | 0.27 | 0.67 | 181.36 |
14 | 2025-06 | 0.94 | 0.27 | 0.67 | 180.69 |
15 | 2025-07 | 0.94 | 0.27 | 0.67 | 180.02 |
16 | 2025-08 | 0.94 | 0.27 | 0.67 | 179.35 |
17 | 2025-09 | 0.94 | 0.27 | 0.67 | 178.67 |
18 | 2025-10 | 0.94 | 0.27 | 0.68 | 178.00 |
19 | 2025-11 | 0.94 | 0.27 | 0.68 | 177.32 |
20 | 2025-12 | 0.94 | 0.27 | 0.68 | 176.64 |
21 | 2026-01 | 0.94 | 0.26 | 0.68 | 175.97 |
22 | 2026-02 | 0.94 | 0.26 | 0.68 | 175.29 |
23 | 2026-03 | 0.94 | 0.26 | 0.68 | 174.61 |
24 | 2026-04 | 0.94 | 0.26 | 0.68 | 173.93 |
25 | 2026-05 | 0.94 | 0.26 | 0.68 | 173.24 |
26 | 2026-06 | 0.94 | 0.26 | 0.68 | 172.56 |
27 | 2026-07 | 0.94 | 0.26 | 0.68 | 171.88 |
28 | 2026-08 | 0.94 | 0.26 | 0.69 | 171.19 |
29 | 2026-09 | 0.94 | 0.26 | 0.69 | 170.50 |
30 | 2026-10 | 0.94 | 0.26 | 0.69 | 169.82 |
31 | 2026-11 | 0.94 | 0.25 | 0.69 | 169.13 |
32 | 2026-12 | 0.94 | 0.25 | 0.69 | 168.44 |
33 | 2027-01 | 0.94 | 0.25 | 0.69 | 167.75 |
34 | 2027-02 | 0.94 | 0.25 | 0.69 | 167.06 |
35 | 2027-03 | 0.94 | 0.25 | 0.69 | 166.36 |
36 | 2027-04 | 0.94 | 0.25 | 0.69 | 165.67 |
37 | 2027-05 | 0.94 | 0.25 | 0.69 | 164.97 |
38 | 2027-06 | 0.94 | 0.25 | 0.70 | 164.28 |
39 | 2027-07 | 0.94 | 0.25 | 0.70 | 163.58 |
40 | 2027-08 | 0.94 | 0.25 | 0.70 | 162.88 |
41 | 2027-09 | 0.94 | 0.24 | 0.70 | 162.18 |
42 | 2027-10 | 0.94 | 0.24 | 0.70 | 161.48 |
43 | 2027-11 | 0.94 | 0.24 | 0.70 | 160.78 |
44 | 2027-12 | 0.94 | 0.24 | 0.70 | 160.08 |
45 | 2028-01 | 0.94 | 0.24 | 0.70 | 159.38 |
46 | 2028-02 | 0.94 | 0.24 | 0.70 | 158.67 |
47 | 2028-03 | 0.94 | 0.24 | 0.71 | 157.97 |
48 | 2028-04 | 0.94 | 0.24 | 0.71 | 157.26 |
49 | 2028-05 | 0.94 | 0.24 | 0.71 | 156.56 |
50 | 2028-06 | 0.94 | 0.23 | 0.71 | 155.85 |
51 | 2028-07 | 0.94 | 0.23 | 0.71 | 155.14 |
52 | 2028-08 | 0.94 | 0.23 | 0.71 | 154.43 |
53 | 2028-09 | 0.94 | 0.23 | 0.71 | 153.71 |
54 | 2028-10 | 0.94 | 0.23 | 0.71 | 153.00 |
55 | 2028-11 | 0.94 | 0.23 | 0.71 | 152.29 |
56 | 2028-12 | 0.94 | 0.23 | 0.71 | 151.57 |
57 | 2029-01 | 0.94 | 0.23 | 0.72 | 150.86 |
58 | 2029-02 | 0.94 | 0.23 | 0.72 | 150.14 |
59 | 2029-03 | 0.94 | 0.23 | 0.72 | 149.42 |
60 | 2029-04 | 0.94 | 0.22 | 0.72 | 148.70 |
61 | 2029-05 | 0.94 | 0.22 | 0.72 | 147.98 |
62 | 2029-06 | 0.94 | 0.22 | 0.72 | 147.26 |
63 | 2029-07 | 0.94 | 0.22 | 0.72 | 146.54 |
64 | 2029-08 | 0.94 | 0.22 | 0.72 | 145.82 |
65 | 2029-09 | 0.94 | 0.22 | 0.72 | 145.09 |
66 | 2029-10 | 0.94 | 0.22 | 0.73 | 144.37 |
67 | 2029-11 | 0.94 | 0.22 | 0.73 | 143.64 |
68 | 2029-12 | 0.94 | 0.22 | 0.73 | 142.91 |
69 | 2030-01 | 0.94 | 0.21 | 0.73 | 142.18 |
70 | 2030-02 | 0.94 | 0.21 | 0.73 | 141.45 |
71 | 2030-03 | 0.94 | 0.21 | 0.73 | 140.72 |
72 | 2030-04 | 0.94 | 0.21 | 0.73 | 139.99 |
73 | 2030-05 | 0.94 | 0.21 | 0.73 | 139.26 |
74 | 2030-06 | 0.94 | 0.21 | 0.73 | 138.52 |
75 | 2030-07 | 0.94 | 0.21 | 0.74 | 137.79 |
76 | 2030-08 | 0.94 | 0.21 | 0.74 | 137.05 |
77 | 2030-09 | 0.94 | 0.21 | 0.74 | 136.31 |
78 | 2030-10 | 0.94 | 0.20 | 0.74 | 135.57 |
79 | 2030-11 | 0.94 | 0.20 | 0.74 | 134.83 |
80 | 2030-12 | 0.94 | 0.20 | 0.74 | 134.09 |
81 | 2031-01 | 0.94 | 0.20 | 0.74 | 133.35 |
82 | 2031-02 | 0.94 | 0.20 | 0.74 | 132.61 |
83 | 2031-03 | 0.94 | 0.20 | 0.74 | 131.86 |
84 | 2031-04 | 0.94 | 0.20 | 0.75 | 131.12 |
85 | 2031-05 | 0.94 | 0.20 | 0.75 | 130.37 |
86 | 2031-06 | 0.94 | 0.20 | 0.75 | 129.62 |
87 | 2031-07 | 0.94 | 0.19 | 0.75 | 128.87 |
88 | 2031-08 | 0.94 | 0.19 | 0.75 | 128.12 |
89 | 2031-09 | 0.94 | 0.19 | 0.75 | 127.37 |
90 | 2031-10 | 0.94 | 0.19 | 0.75 | 126.62 |
91 | 2031-11 | 0.94 | 0.19 | 0.75 | 125.87 |
92 | 2031-12 | 0.94 | 0.19 | 0.75 | 125.11 |
93 | 2032-01 | 0.94 | 0.19 | 0.76 | 124.36 |
94 | 2032-02 | 0.94 | 0.19 | 0.76 | 123.60 |
95 | 2032-03 | 0.94 | 0.19 | 0.76 | 122.84 |
96 | 2032-04 | 0.94 | 0.18 | 0.76 | 122.08 |
97 | 2032-05 | 0.94 | 0.18 | 0.76 | 121.32 |
98 | 2032-06 | 0.94 | 0.18 | 0.76 | 120.56 |
99 | 2032-07 | 0.94 | 0.18 | 0.76 | 119.80 |
100 | 2032-08 | 0.94 | 0.18 | 0.76 | 119.04 |
101 | 2032-09 | 0.94 | 0.18 | 0.76 | 118.27 |
102 | 2032-10 | 0.94 | 0.18 | 0.77 | 117.50 |
103 | 2032-11 | 0.94 | 0.18 | 0.77 | 116.74 |
104 | 2032-12 | 0.94 | 0.18 | 0.77 | 115.97 |
105 | 2033-01 | 0.94 | 0.17 | 0.77 | 115.20 |
106 | 2033-02 | 0.94 | 0.17 | 0.77 | 114.43 |
107 | 2033-03 | 0.94 | 0.17 | 0.77 | 113.66 |
108 | 2033-04 | 0.94 | 0.17 | 0.77 | 112.89 |
109 | 2033-05 | 0.94 | 0.17 | 0.77 | 112.11 |
110 | 2033-06 | 0.94 | 0.17 | 0.78 | 111.34 |
111 | 2033-07 | 0.94 | 0.17 | 0.78 | 110.56 |
112 | 2033-08 | 0.94 | 0.17 | 0.78 | 109.78 |
113 | 2033-09 | 0.94 | 0.16 | 0.78 | 109.00 |
114 | 2033-10 | 0.94 | 0.16 | 0.78 | 108.22 |
115 | 2033-11 | 0.94 | 0.16 | 0.78 | 107.44 |
116 | 2033-12 | 0.94 | 0.16 | 0.78 | 106.66 |
117 | 2034-01 | 0.94 | 0.16 | 0.78 | 105.88 |
118 | 2034-02 | 0.94 | 0.16 | 0.78 | 105.09 |
119 | 2034-03 | 0.94 | 0.16 | 0.79 | 104.31 |
120 | 2034-04 | 0.94 | 0.16 | 0.79 | 103.52 |
121 | 2034-05 | 0.94 | 0.16 | 0.79 | 102.73 |
122 | 2034-06 | 0.94 | 0.15 | 0.79 | 101.94 |
123 | 2034-07 | 0.94 | 0.15 | 0.79 | 101.15 |
124 | 2034-08 | 0.94 | 0.15 | 0.79 | 100.36 |
125 | 2034-09 | 0.94 | 0.15 | 0.79 | 99.57 |
126 | 2034-10 | 0.94 | 0.15 | 0.79 | 98.77 |
127 | 2034-11 | 0.94 | 0.15 | 0.80 | 97.98 |
128 | 2034-12 | 0.94 | 0.15 | 0.80 | 97.18 |
129 | 2035-01 | 0.94 | 0.15 | 0.80 | 96.39 |
130 | 2035-02 | 0.94 | 0.14 | 0.80 | 95.59 |
131 | 2035-03 | 0.94 | 0.14 | 0.80 | 94.79 |
132 | 2035-04 | 0.94 | 0.14 | 0.80 | 93.99 |
133 | 2035-05 | 0.94 | 0.14 | 0.80 | 93.18 |
134 | 2035-06 | 0.94 | 0.14 | 0.80 | 92.38 |
135 | 2035-07 | 0.94 | 0.14 | 0.80 | 91.58 |
136 | 2035-08 | 0.94 | 0.14 | 0.81 | 90.77 |
137 | 2035-09 | 0.94 | 0.14 | 0.81 | 89.96 |
138 | 2035-10 | 0.94 | 0.13 | 0.81 | 89.15 |
139 | 2035-11 | 0.94 | 0.13 | 0.81 | 88.34 |
140 | 2035-12 | 0.94 | 0.13 | 0.81 | 87.53 |
141 | 2036-01 | 0.94 | 0.13 | 0.81 | 86.72 |
142 | 2036-02 | 0.94 | 0.13 | 0.81 | 85.91 |
143 | 2036-03 | 0.94 | 0.13 | 0.81 | 85.09 |
144 | 2036-04 | 0.94 | 0.13 | 0.82 | 84.28 |
145 | 2036-05 | 0.94 | 0.13 | 0.82 | 83.46 |
146 | 2036-06 | 0.94 | 0.13 | 0.82 | 82.64 |
147 | 2036-07 | 0.94 | 0.12 | 0.82 | 81.82 |
148 | 2036-08 | 0.94 | 0.12 | 0.82 | 81.00 |
149 | 2036-09 | 0.94 | 0.12 | 0.82 | 80.18 |
150 | 2036-10 | 0.94 | 0.12 | 0.82 | 79.36 |
151 | 2036-11 | 0.94 | 0.12 | 0.82 | 78.53 |
152 | 2036-12 | 0.94 | 0.12 | 0.83 | 77.71 |
153 | 2037-01 | 0.94 | 0.12 | 0.83 | 76.88 |
154 | 2037-02 | 0.94 | 0.12 | 0.83 | 76.05 |
155 | 2037-03 | 0.94 | 0.11 | 0.83 | 75.23 |
156 | 2037-04 | 0.94 | 0.11 | 0.83 | 74.39 |
157 | 2037-05 | 0.94 | 0.11 | 0.83 | 73.56 |
158 | 2037-06 | 0.94 | 0.11 | 0.83 | 72.73 |
159 | 2037-07 | 0.94 | 0.11 | 0.83 | 71.90 |
160 | 2037-08 | 0.94 | 0.11 | 0.84 | 71.06 |
161 | 2037-09 | 0.94 | 0.11 | 0.84 | 70.22 |
162 | 2037-10 | 0.94 | 0.11 | 0.84 | 69.39 |
163 | 2037-11 | 0.94 | 0.10 | 0.84 | 68.55 |
164 | 2037-12 | 0.94 | 0.10 | 0.84 | 67.71 |
165 | 2038-01 | 0.94 | 0.10 | 0.84 | 66.86 |
166 | 2038-02 | 0.94 | 0.10 | 0.84 | 66.02 |
167 | 2038-03 | 0.94 | 0.10 | 0.84 | 65.18 |
168 | 2038-04 | 0.94 | 0.10 | 0.85 | 64.33 |
169 | 2038-05 | 0.94 | 0.10 | 0.85 | 63.49 |
170 | 2038-06 | 0.94 | 0.10 | 0.85 | 62.64 |
171 | 2038-07 | 0.94 | 0.09 | 0.85 | 61.79 |
172 | 2038-08 | 0.94 | 0.09 | 0.85 | 60.94 |
173 | 2038-09 | 0.94 | 0.09 | 0.85 | 60.09 |
174 | 2038-10 | 0.94 | 0.09 | 0.85 | 59.23 |
175 | 2038-11 | 0.94 | 0.09 | 0.85 | 58.38 |
176 | 2038-12 | 0.94 | 0.09 | 0.86 | 57.52 |
177 | 2039-01 | 0.94 | 0.09 | 0.86 | 56.66 |
178 | 2039-02 | 0.94 | 0.08 | 0.86 | 55.81 |
179 | 2039-03 | 0.94 | 0.08 | 0.86 | 54.95 |
180 | 2039-04 | 0.94 | 0.08 | 0.86 | 54.09 |
181 | 2039-05 | 0.94 | 0.08 | 0.86 | 53.22 |
182 | 2039-06 | 0.94 | 0.08 | 0.86 | 52.36 |
183 | 2039-07 | 0.94 | 0.08 | 0.86 | 51.50 |
184 | 2039-08 | 0.94 | 0.08 | 0.87 | 50.63 |
185 | 2039-09 | 0.94 | 0.08 | 0.87 | 49.76 |
186 | 2039-10 | 0.94 | 0.07 | 0.87 | 48.89 |
187 | 2039-11 | 0.94 | 0.07 | 0.87 | 48.02 |
188 | 2039-12 | 0.94 | 0.07 | 0.87 | 47.15 |
189 | 2040-01 | 0.94 | 0.07 | 0.87 | 46.28 |
190 | 2040-02 | 0.94 | 0.07 | 0.87 | 45.41 |
191 | 2040-03 | 0.94 | 0.07 | 0.88 | 44.53 |
192 | 2040-04 | 0.94 | 0.07 | 0.88 | 43.65 |
193 | 2040-05 | 0.94 | 0.07 | 0.88 | 42.78 |
194 | 2040-06 | 0.94 | 0.06 | 0.88 | 41.90 |
195 | 2040-07 | 0.94 | 0.06 | 0.88 | 41.02 |
196 | 2040-08 | 0.94 | 0.06 | 0.88 | 40.14 |
197 | 2040-09 | 0.94 | 0.06 | 0.88 | 39.25 |
198 | 2040-10 | 0.94 | 0.06 | 0.88 | 38.37 |
199 | 2040-11 | 0.94 | 0.06 | 0.89 | 37.48 |
200 | 2040-12 | 0.94 | 0.06 | 0.89 | 36.60 |
201 | 2041-01 | 0.94 | 0.05 | 0.89 | 35.71 |
202 | 2041-02 | 0.94 | 0.05 | 0.89 | 34.82 |
203 | 2041-03 | 0.94 | 0.05 | 0.89 | 33.93 |
204 | 2041-04 | 0.94 | 0.05 | 0.89 | 33.03 |
205 | 2041-05 | 0.94 | 0.05 | 0.89 | 32.14 |
206 | 2041-06 | 0.94 | 0.05 | 0.90 | 31.24 |
207 | 2041-07 | 0.94 | 0.05 | 0.90 | 30.35 |
208 | 2041-08 | 0.94 | 0.05 | 0.90 | 29.45 |
209 | 2041-09 | 0.94 | 0.04 | 0.90 | 28.55 |
210 | 2041-10 | 0.94 | 0.04 | 0.90 | 27.65 |
211 | 2041-11 | 0.94 | 0.04 | 0.90 | 26.75 |
212 | 2041-12 | 0.94 | 0.04 | 0.90 | 25.85 |
213 | 2042-01 | 0.94 | 0.04 | 0.90 | 24.94 |
214 | 2042-02 | 0.94 | 0.04 | 0.91 | 24.04 |
215 | 2042-03 | 0.94 | 0.04 | 0.91 | 23.13 |
216 | 2042-04 | 0.94 | 0.03 | 0.91 | 22.22 |
217 | 2042-05 | 0.94 | 0.03 | 0.91 | 21.31 |
218 | 2042-06 | 0.94 | 0.03 | 0.91 | 20.40 |
219 | 2042-07 | 0.94 | 0.03 | 0.91 | 19.49 |
220 | 2042-08 | 0.94 | 0.03 | 0.91 | 18.57 |
221 | 2042-09 | 0.94 | 0.03 | 0.92 | 17.66 |
222 | 2042-10 | 0.94 | 0.03 | 0.92 | 16.74 |
223 | 2042-11 | 0.94 | 0.03 | 0.92 | 15.82 |
224 | 2042-12 | 0.94 | 0.02 | 0.92 | 14.90 |
225 | 2043-01 | 0.94 | 0.02 | 0.92 | 13.98 |
226 | 2043-02 | 0.94 | 0.02 | 0.92 | 13.06 |
227 | 2043-03 | 0.94 | 0.02 | 0.92 | 12.13 |
228 | 2043-04 | 0.94 | 0.02 | 0.93 | 11.21 |
229 | 2043-05 | 0.94 | 0.02 | 0.93 | 10.28 |
230 | 2043-06 | 0.94 | 0.02 | 0.93 | 9.36 |
231 | 2043-07 | 0.94 | 0.01 | 0.93 | 8.43 |
232 | 2043-08 | 0.94 | 0.01 | 0.93 | 7.50 |
233 | 2043-09 | 0.94 | 0.01 | 0.93 | 6.56 |
234 | 2043-10 | 0.94 | 0.01 | 0.93 | 5.63 |
235 | 2043-11 | 0.94 | 0.01 | 0.93 | 4.70 |
236 | 2043-12 | 0.94 | 0.01 | 0.94 | 3.76 |
237 | 2044-01 | 0.94 | 0.01 | 0.94 | 2.82 |
238 | 2044-02 | 0.94 | 0.00 | 0.94 | 1.88 |
239 | 2044-03 | 0.94 | 0.00 | 0.94 | 0.94 |
240 | 2044-04 | 0.94 | 0.00 | 0.94 | 0.00 |
等额本金还款方式:
贷款总额:190元
还款月数:20年
首月还款:1.08元
每月递减:0元
利息总额:34.34元
本息合计:224.34元
节省利息:2.05元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-05 | 1.08 | 0.29 | 0.79 | 189.21 |
2 | 2024-06 | 1.08 | 0.28 | 0.79 | 188.42 |
3 | 2024-07 | 1.07 | 0.28 | 0.79 | 187.63 |
4 | 2024-08 | 1.07 | 0.28 | 0.79 | 186.83 |
5 | 2024-09 | 1.07 | 0.28 | 0.79 | 186.04 |
6 | 2024-10 | 1.07 | 0.28 | 0.79 | 185.25 |
7 | 2024-11 | 1.07 | 0.28 | 0.79 | 184.46 |
8 | 2024-12 | 1.07 | 0.28 | 0.79 | 183.67 |
9 | 2025-01 | 1.07 | 0.28 | 0.79 | 182.88 |
10 | 2025-02 | 1.07 | 0.27 | 0.79 | 182.08 |
11 | 2025-03 | 1.06 | 0.27 | 0.79 | 181.29 |
12 | 2025-04 | 1.06 | 0.27 | 0.79 | 180.50 |
13 | 2025-05 | 1.06 | 0.27 | 0.79 | 179.71 |
14 | 2025-06 | 1.06 | 0.27 | 0.79 | 178.92 |
15 | 2025-07 | 1.06 | 0.27 | 0.79 | 178.13 |
16 | 2025-08 | 1.06 | 0.27 | 0.79 | 177.33 |
17 | 2025-09 | 1.06 | 0.27 | 0.79 | 176.54 |
18 | 2025-10 | 1.06 | 0.26 | 0.79 | 175.75 |
19 | 2025-11 | 1.06 | 0.26 | 0.79 | 174.96 |
20 | 2025-12 | 1.05 | 0.26 | 0.79 | 174.17 |
21 | 2026-01 | 1.05 | 0.26 | 0.79 | 173.38 |
22 | 2026-02 | 1.05 | 0.26 | 0.79 | 172.58 |
23 | 2026-03 | 1.05 | 0.26 | 0.79 | 171.79 |
24 | 2026-04 | 1.05 | 0.26 | 0.79 | 171.00 |
25 | 2026-05 | 1.05 | 0.26 | 0.79 | 170.21 |
26 | 2026-06 | 1.05 | 0.26 | 0.79 | 169.42 |
27 | 2026-07 | 1.05 | 0.25 | 0.79 | 168.63 |
28 | 2026-08 | 1.04 | 0.25 | 0.79 | 167.83 |
29 | 2026-09 | 1.04 | 0.25 | 0.79 | 167.04 |
30 | 2026-10 | 1.04 | 0.25 | 0.79 | 166.25 |
31 | 2026-11 | 1.04 | 0.25 | 0.79 | 165.46 |
32 | 2026-12 | 1.04 | 0.25 | 0.79 | 164.67 |
33 | 2027-01 | 1.04 | 0.25 | 0.79 | 163.88 |
34 | 2027-02 | 1.04 | 0.25 | 0.79 | 163.08 |
35 | 2027-03 | 1.04 | 0.24 | 0.79 | 162.29 |
36 | 2027-04 | 1.04 | 0.24 | 0.79 | 161.50 |
37 | 2027-05 | 1.03 | 0.24 | 0.79 | 160.71 |
38 | 2027-06 | 1.03 | 0.24 | 0.79 | 159.92 |
39 | 2027-07 | 1.03 | 0.24 | 0.79 | 159.13 |
40 | 2027-08 | 1.03 | 0.24 | 0.79 | 158.33 |
41 | 2027-09 | 1.03 | 0.24 | 0.79 | 157.54 |
42 | 2027-10 | 1.03 | 0.24 | 0.79 | 156.75 |
43 | 2027-11 | 1.03 | 0.24 | 0.79 | 155.96 |
44 | 2027-12 | 1.03 | 0.23 | 0.79 | 155.17 |
45 | 2028-01 | 1.02 | 0.23 | 0.79 | 154.38 |
46 | 2028-02 | 1.02 | 0.23 | 0.79 | 153.58 |
47 | 2028-03 | 1.02 | 0.23 | 0.79 | 152.79 |
48 | 2028-04 | 1.02 | 0.23 | 0.79 | 152.00 |
49 | 2028-05 | 1.02 | 0.23 | 0.79 | 151.21 |
50 | 2028-06 | 1.02 | 0.23 | 0.79 | 150.42 |
51 | 2028-07 | 1.02 | 0.23 | 0.79 | 149.63 |
52 | 2028-08 | 1.02 | 0.22 | 0.79 | 148.83 |
53 | 2028-09 | 1.01 | 0.22 | 0.79 | 148.04 |
54 | 2028-10 | 1.01 | 0.22 | 0.79 | 147.25 |
55 | 2028-11 | 1.01 | 0.22 | 0.79 | 146.46 |
56 | 2028-12 | 1.01 | 0.22 | 0.79 | 145.67 |
57 | 2029-01 | 1.01 | 0.22 | 0.79 | 144.88 |
58 | 2029-02 | 1.01 | 0.22 | 0.79 | 144.08 |
59 | 2029-03 | 1.01 | 0.22 | 0.79 | 143.29 |
60 | 2029-04 | 1.01 | 0.21 | 0.79 | 142.50 |
61 | 2029-05 | 1.01 | 0.21 | 0.79 | 141.71 |
62 | 2029-06 | 1.00 | 0.21 | 0.79 | 140.92 |
63 | 2029-07 | 1.00 | 0.21 | 0.79 | 140.13 |
64 | 2029-08 | 1.00 | 0.21 | 0.79 | 139.33 |
65 | 2029-09 | 1.00 | 0.21 | 0.79 | 138.54 |
66 | 2029-10 | 1.00 | 0.21 | 0.79 | 137.75 |
67 | 2029-11 | 1.00 | 0.21 | 0.79 | 136.96 |
68 | 2029-12 | 1.00 | 0.21 | 0.79 | 136.17 |
69 | 2030-01 | 1.00 | 0.20 | 0.79 | 135.38 |
70 | 2030-02 | 0.99 | 0.20 | 0.79 | 134.58 |
71 | 2030-03 | 0.99 | 0.20 | 0.79 | 133.79 |
72 | 2030-04 | 0.99 | 0.20 | 0.79 | 133.00 |
73 | 2030-05 | 0.99 | 0.20 | 0.79 | 132.21 |
74 | 2030-06 | 0.99 | 0.20 | 0.79 | 131.42 |
75 | 2030-07 | 0.99 | 0.20 | 0.79 | 130.63 |
76 | 2030-08 | 0.99 | 0.20 | 0.79 | 129.83 |
77 | 2030-09 | 0.99 | 0.19 | 0.79 | 129.04 |
78 | 2030-10 | 0.99 | 0.19 | 0.79 | 128.25 |
79 | 2030-11 | 0.98 | 0.19 | 0.79 | 127.46 |
80 | 2030-12 | 0.98 | 0.19 | 0.79 | 126.67 |
81 | 2031-01 | 0.98 | 0.19 | 0.79 | 125.88 |
82 | 2031-02 | 0.98 | 0.19 | 0.79 | 125.08 |
83 | 2031-03 | 0.98 | 0.19 | 0.79 | 124.29 |
84 | 2031-04 | 0.98 | 0.19 | 0.79 | 123.50 |
85 | 2031-05 | 0.98 | 0.19 | 0.79 | 122.71 |
86 | 2031-06 | 0.98 | 0.18 | 0.79 | 121.92 |
87 | 2031-07 | 0.97 | 0.18 | 0.79 | 121.13 |
88 | 2031-08 | 0.97 | 0.18 | 0.79 | 120.33 |
89 | 2031-09 | 0.97 | 0.18 | 0.79 | 119.54 |
90 | 2031-10 | 0.97 | 0.18 | 0.79 | 118.75 |
91 | 2031-11 | 0.97 | 0.18 | 0.79 | 117.96 |
92 | 2031-12 | 0.97 | 0.18 | 0.79 | 117.17 |
93 | 2032-01 | 0.97 | 0.18 | 0.79 | 116.38 |
94 | 2032-02 | 0.97 | 0.17 | 0.79 | 115.58 |
95 | 2032-03 | 0.97 | 0.17 | 0.79 | 114.79 |
96 | 2032-04 | 0.96 | 0.17 | 0.79 | 114.00 |
97 | 2032-05 | 0.96 | 0.17 | 0.79 | 113.21 |
98 | 2032-06 | 0.96 | 0.17 | 0.79 | 112.42 |
99 | 2032-07 | 0.96 | 0.17 | 0.79 | 111.63 |
100 | 2032-08 | 0.96 | 0.17 | 0.79 | 110.83 |
101 | 2032-09 | 0.96 | 0.17 | 0.79 | 110.04 |
102 | 2032-10 | 0.96 | 0.17 | 0.79 | 109.25 |
103 | 2032-11 | 0.96 | 0.16 | 0.79 | 108.46 |
104 | 2032-12 | 0.95 | 0.16 | 0.79 | 107.67 |
105 | 2033-01 | 0.95 | 0.16 | 0.79 | 106.88 |
106 | 2033-02 | 0.95 | 0.16 | 0.79 | 106.08 |
107 | 2033-03 | 0.95 | 0.16 | 0.79 | 105.29 |
108 | 2033-04 | 0.95 | 0.16 | 0.79 | 104.50 |
109 | 2033-05 | 0.95 | 0.16 | 0.79 | 103.71 |
110 | 2033-06 | 0.95 | 0.16 | 0.79 | 102.92 |
111 | 2033-07 | 0.95 | 0.15 | 0.79 | 102.13 |
112 | 2033-08 | 0.94 | 0.15 | 0.79 | 101.33 |
113 | 2033-09 | 0.94 | 0.15 | 0.79 | 100.54 |
114 | 2033-10 | 0.94 | 0.15 | 0.79 | 99.75 |
115 | 2033-11 | 0.94 | 0.15 | 0.79 | 98.96 |
116 | 2033-12 | 0.94 | 0.15 | 0.79 | 98.17 |
117 | 2034-01 | 0.94 | 0.15 | 0.79 | 97.38 |
118 | 2034-02 | 0.94 | 0.15 | 0.79 | 96.58 |
119 | 2034-03 | 0.94 | 0.14 | 0.79 | 95.79 |
120 | 2034-04 | 0.94 | 0.14 | 0.79 | 95.00 |
121 | 2034-05 | 0.93 | 0.14 | 0.79 | 94.21 |
122 | 2034-06 | 0.93 | 0.14 | 0.79 | 93.42 |
123 | 2034-07 | 0.93 | 0.14 | 0.79 | 92.63 |
124 | 2034-08 | 0.93 | 0.14 | 0.79 | 91.83 |
125 | 2034-09 | 0.93 | 0.14 | 0.79 | 91.04 |
126 | 2034-10 | 0.93 | 0.14 | 0.79 | 90.25 |
127 | 2034-11 | 0.93 | 0.14 | 0.79 | 89.46 |
128 | 2034-12 | 0.93 | 0.13 | 0.79 | 88.67 |
129 | 2035-01 | 0.92 | 0.13 | 0.79 | 87.88 |
130 | 2035-02 | 0.92 | 0.13 | 0.79 | 87.08 |
131 | 2035-03 | 0.92 | 0.13 | 0.79 | 86.29 |
132 | 2035-04 | 0.92 | 0.13 | 0.79 | 85.50 |
133 | 2035-05 | 0.92 | 0.13 | 0.79 | 84.71 |
134 | 2035-06 | 0.92 | 0.13 | 0.79 | 83.92 |
135 | 2035-07 | 0.92 | 0.13 | 0.79 | 83.13 |
136 | 2035-08 | 0.92 | 0.12 | 0.79 | 82.33 |
137 | 2035-09 | 0.92 | 0.12 | 0.79 | 81.54 |
138 | 2035-10 | 0.91 | 0.12 | 0.79 | 80.75 |
139 | 2035-11 | 0.91 | 0.12 | 0.79 | 79.96 |
140 | 2035-12 | 0.91 | 0.12 | 0.79 | 79.17 |
141 | 2036-01 | 0.91 | 0.12 | 0.79 | 78.38 |
142 | 2036-02 | 0.91 | 0.12 | 0.79 | 77.58 |
143 | 2036-03 | 0.91 | 0.12 | 0.79 | 76.79 |
144 | 2036-04 | 0.91 | 0.12 | 0.79 | 76.00 |
145 | 2036-05 | 0.91 | 0.11 | 0.79 | 75.21 |
146 | 2036-06 | 0.90 | 0.11 | 0.79 | 74.42 |
147 | 2036-07 | 0.90 | 0.11 | 0.79 | 73.63 |
148 | 2036-08 | 0.90 | 0.11 | 0.79 | 72.83 |
149 | 2036-09 | 0.90 | 0.11 | 0.79 | 72.04 |
150 | 2036-10 | 0.90 | 0.11 | 0.79 | 71.25 |
151 | 2036-11 | 0.90 | 0.11 | 0.79 | 70.46 |
152 | 2036-12 | 0.90 | 0.11 | 0.79 | 69.67 |
153 | 2037-01 | 0.90 | 0.10 | 0.79 | 68.88 |
154 | 2037-02 | 0.89 | 0.10 | 0.79 | 68.08 |
155 | 2037-03 | 0.89 | 0.10 | 0.79 | 67.29 |
156 | 2037-04 | 0.89 | 0.10 | 0.79 | 66.50 |
157 | 2037-05 | 0.89 | 0.10 | 0.79 | 65.71 |
158 | 2037-06 | 0.89 | 0.10 | 0.79 | 64.92 |
159 | 2037-07 | 0.89 | 0.10 | 0.79 | 64.13 |
160 | 2037-08 | 0.89 | 0.10 | 0.79 | 63.33 |
161 | 2037-09 | 0.89 | 0.10 | 0.79 | 62.54 |
162 | 2037-10 | 0.89 | 0.09 | 0.79 | 61.75 |
163 | 2037-11 | 0.88 | 0.09 | 0.79 | 60.96 |
164 | 2037-12 | 0.88 | 0.09 | 0.79 | 60.17 |
165 | 2038-01 | 0.88 | 0.09 | 0.79 | 59.38 |
166 | 2038-02 | 0.88 | 0.09 | 0.79 | 58.58 |
167 | 2038-03 | 0.88 | 0.09 | 0.79 | 57.79 |
168 | 2038-04 | 0.88 | 0.09 | 0.79 | 57.00 |
169 | 2038-05 | 0.88 | 0.09 | 0.79 | 56.21 |
170 | 2038-06 | 0.88 | 0.08 | 0.79 | 55.42 |
171 | 2038-07 | 0.87 | 0.08 | 0.79 | 54.63 |
172 | 2038-08 | 0.87 | 0.08 | 0.79 | 53.83 |
173 | 2038-09 | 0.87 | 0.08 | 0.79 | 53.04 |
174 | 2038-10 | 0.87 | 0.08 | 0.79 | 52.25 |
175 | 2038-11 | 0.87 | 0.08 | 0.79 | 51.46 |
176 | 2038-12 | 0.87 | 0.08 | 0.79 | 50.67 |
177 | 2039-01 | 0.87 | 0.08 | 0.79 | 49.88 |
178 | 2039-02 | 0.87 | 0.07 | 0.79 | 49.08 |
179 | 2039-03 | 0.87 | 0.07 | 0.79 | 48.29 |
180 | 2039-04 | 0.86 | 0.07 | 0.79 | 47.50 |
181 | 2039-05 | 0.86 | 0.07 | 0.79 | 46.71 |
182 | 2039-06 | 0.86 | 0.07 | 0.79 | 45.92 |
183 | 2039-07 | 0.86 | 0.07 | 0.79 | 45.13 |
184 | 2039-08 | 0.86 | 0.07 | 0.79 | 44.33 |
185 | 2039-09 | 0.86 | 0.07 | 0.79 | 43.54 |
186 | 2039-10 | 0.86 | 0.07 | 0.79 | 42.75 |
187 | 2039-11 | 0.86 | 0.06 | 0.79 | 41.96 |
188 | 2039-12 | 0.85 | 0.06 | 0.79 | 41.17 |
189 | 2040-01 | 0.85 | 0.06 | 0.79 | 40.38 |
190 | 2040-02 | 0.85 | 0.06 | 0.79 | 39.58 |
191 | 2040-03 | 0.85 | 0.06 | 0.79 | 38.79 |
192 | 2040-04 | 0.85 | 0.06 | 0.79 | 38.00 |
193 | 2040-05 | 0.85 | 0.06 | 0.79 | 37.21 |
194 | 2040-06 | 0.85 | 0.06 | 0.79 | 36.42 |
195 | 2040-07 | 0.85 | 0.05 | 0.79 | 35.63 |
196 | 2040-08 | 0.85 | 0.05 | 0.79 | 34.83 |
197 | 2040-09 | 0.84 | 0.05 | 0.79 | 34.04 |
198 | 2040-10 | 0.84 | 0.05 | 0.79 | 33.25 |
199 | 2040-11 | 0.84 | 0.05 | 0.79 | 32.46 |
200 | 2040-12 | 0.84 | 0.05 | 0.79 | 31.67 |
201 | 2041-01 | 0.84 | 0.05 | 0.79 | 30.88 |
202 | 2041-02 | 0.84 | 0.05 | 0.79 | 30.08 |
203 | 2041-03 | 0.84 | 0.05 | 0.79 | 29.29 |
204 | 2041-04 | 0.84 | 0.04 | 0.79 | 28.50 |
205 | 2041-05 | 0.83 | 0.04 | 0.79 | 27.71 |
206 | 2041-06 | 0.83 | 0.04 | 0.79 | 26.92 |
207 | 2041-07 | 0.83 | 0.04 | 0.79 | 26.13 |
208 | 2041-08 | 0.83 | 0.04 | 0.79 | 25.33 |
209 | 2041-09 | 0.83 | 0.04 | 0.79 | 24.54 |
210 | 2041-10 | 0.83 | 0.04 | 0.79 | 23.75 |
211 | 2041-11 | 0.83 | 0.04 | 0.79 | 22.96 |
212 | 2041-12 | 0.83 | 0.03 | 0.79 | 22.17 |
213 | 2042-01 | 0.82 | 0.03 | 0.79 | 21.38 |
214 | 2042-02 | 0.82 | 0.03 | 0.79 | 20.58 |
215 | 2042-03 | 0.82 | 0.03 | 0.79 | 19.79 |
216 | 2042-04 | 0.82 | 0.03 | 0.79 | 19.00 |
217 | 2042-05 | 0.82 | 0.03 | 0.79 | 18.21 |
218 | 2042-06 | 0.82 | 0.03 | 0.79 | 17.42 |
219 | 2042-07 | 0.82 | 0.03 | 0.79 | 16.63 |
220 | 2042-08 | 0.82 | 0.02 | 0.79 | 15.83 |
221 | 2042-09 | 0.82 | 0.02 | 0.79 | 15.04 |
222 | 2042-10 | 0.81 | 0.02 | 0.79 | 14.25 |
223 | 2042-11 | 0.81 | 0.02 | 0.79 | 13.46 |
224 | 2042-12 | 0.81 | 0.02 | 0.79 | 12.67 |
225 | 2043-01 | 0.81 | 0.02 | 0.79 | 11.88 |
226 | 2043-02 | 0.81 | 0.02 | 0.79 | 11.08 |
227 | 2043-03 | 0.81 | 0.02 | 0.79 | 10.29 |
228 | 2043-04 | 0.81 | 0.02 | 0.79 | 9.50 |
229 | 2043-05 | 0.81 | 0.01 | 0.79 | 8.71 |
230 | 2043-06 | 0.80 | 0.01 | 0.79 | 7.92 |
231 | 2043-07 | 0.80 | 0.01 | 0.79 | 7.13 |
232 | 2043-08 | 0.80 | 0.01 | 0.79 | 6.33 |
233 | 2043-09 | 0.80 | 0.01 | 0.79 | 5.54 |
234 | 2043-10 | 0.80 | 0.01 | 0.79 | 4.75 |
235 | 2043-11 | 0.80 | 0.01 | 0.79 | 3.96 |
236 | 2043-12 | 0.80 | 0.01 | 0.79 | 3.17 |
237 | 2044-01 | 0.80 | 0.00 | 0.79 | 2.38 |
238 | 2044-02 | 0.80 | 0.00 | 0.79 | 1.58 |
239 | 2044-03 | 0.79 | 0.00 | 0.79 | 0.79 |
240 | 2044-04 | 0.79 | 0.00 | 0.79 | 0.00 |