贷款210元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:210元
还款月数:20年
每月还款:1.06元
利息总额:43.77元
本息合计:253.77元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-05 | 1.06 | 0.34 | 0.72 | 209.28 |
2 | 2024-06 | 1.06 | 0.34 | 0.72 | 208.57 |
3 | 2024-07 | 1.06 | 0.34 | 0.72 | 207.85 |
4 | 2024-08 | 1.06 | 0.34 | 0.72 | 207.13 |
5 | 2024-09 | 1.06 | 0.34 | 0.72 | 206.41 |
6 | 2024-10 | 1.06 | 0.34 | 0.72 | 205.69 |
7 | 2024-11 | 1.06 | 0.33 | 0.72 | 204.96 |
8 | 2024-12 | 1.06 | 0.33 | 0.72 | 204.24 |
9 | 2025-01 | 1.06 | 0.33 | 0.73 | 203.51 |
10 | 2025-02 | 1.06 | 0.33 | 0.73 | 202.79 |
11 | 2025-03 | 1.06 | 0.33 | 0.73 | 202.06 |
12 | 2025-04 | 1.06 | 0.33 | 0.73 | 201.33 |
13 | 2025-05 | 1.06 | 0.33 | 0.73 | 200.60 |
14 | 2025-06 | 1.06 | 0.33 | 0.73 | 199.87 |
15 | 2025-07 | 1.06 | 0.32 | 0.73 | 199.13 |
16 | 2025-08 | 1.06 | 0.32 | 0.73 | 198.40 |
17 | 2025-09 | 1.06 | 0.32 | 0.73 | 197.67 |
18 | 2025-10 | 1.06 | 0.32 | 0.74 | 196.93 |
19 | 2025-11 | 1.06 | 0.32 | 0.74 | 196.19 |
20 | 2025-12 | 1.06 | 0.32 | 0.74 | 195.45 |
21 | 2026-01 | 1.06 | 0.32 | 0.74 | 194.71 |
22 | 2026-02 | 1.06 | 0.32 | 0.74 | 193.97 |
23 | 2026-03 | 1.06 | 0.32 | 0.74 | 193.23 |
24 | 2026-04 | 1.06 | 0.31 | 0.74 | 192.49 |
25 | 2026-05 | 1.06 | 0.31 | 0.74 | 191.74 |
26 | 2026-06 | 1.06 | 0.31 | 0.75 | 191.00 |
27 | 2026-07 | 1.06 | 0.31 | 0.75 | 190.25 |
28 | 2026-08 | 1.06 | 0.31 | 0.75 | 189.50 |
29 | 2026-09 | 1.06 | 0.31 | 0.75 | 188.75 |
30 | 2026-10 | 1.06 | 0.31 | 0.75 | 188.00 |
31 | 2026-11 | 1.06 | 0.31 | 0.75 | 187.25 |
32 | 2026-12 | 1.06 | 0.30 | 0.75 | 186.50 |
33 | 2027-01 | 1.06 | 0.30 | 0.75 | 185.74 |
34 | 2027-02 | 1.06 | 0.30 | 0.76 | 184.99 |
35 | 2027-03 | 1.06 | 0.30 | 0.76 | 184.23 |
36 | 2027-04 | 1.06 | 0.30 | 0.76 | 183.47 |
37 | 2027-05 | 1.06 | 0.30 | 0.76 | 182.71 |
38 | 2027-06 | 1.06 | 0.30 | 0.76 | 181.95 |
39 | 2027-07 | 1.06 | 0.30 | 0.76 | 181.19 |
40 | 2027-08 | 1.06 | 0.29 | 0.76 | 180.43 |
41 | 2027-09 | 1.06 | 0.29 | 0.76 | 179.66 |
42 | 2027-10 | 1.06 | 0.29 | 0.77 | 178.90 |
43 | 2027-11 | 1.06 | 0.29 | 0.77 | 178.13 |
44 | 2027-12 | 1.06 | 0.29 | 0.77 | 177.36 |
45 | 2028-01 | 1.06 | 0.29 | 0.77 | 176.59 |
46 | 2028-02 | 1.06 | 0.29 | 0.77 | 175.82 |
47 | 2028-03 | 1.06 | 0.29 | 0.77 | 175.05 |
48 | 2028-04 | 1.06 | 0.28 | 0.77 | 174.28 |
49 | 2028-05 | 1.06 | 0.28 | 0.77 | 173.51 |
50 | 2028-06 | 1.06 | 0.28 | 0.78 | 172.73 |
51 | 2028-07 | 1.06 | 0.28 | 0.78 | 171.95 |
52 | 2028-08 | 1.06 | 0.28 | 0.78 | 171.18 |
53 | 2028-09 | 1.06 | 0.28 | 0.78 | 170.40 |
54 | 2028-10 | 1.06 | 0.28 | 0.78 | 169.62 |
55 | 2028-11 | 1.06 | 0.28 | 0.78 | 168.83 |
56 | 2028-12 | 1.06 | 0.27 | 0.78 | 168.05 |
57 | 2029-01 | 1.06 | 0.27 | 0.78 | 167.27 |
58 | 2029-02 | 1.06 | 0.27 | 0.79 | 166.48 |
59 | 2029-03 | 1.06 | 0.27 | 0.79 | 165.69 |
60 | 2029-04 | 1.06 | 0.27 | 0.79 | 164.91 |
61 | 2029-05 | 1.06 | 0.27 | 0.79 | 164.12 |
62 | 2029-06 | 1.06 | 0.27 | 0.79 | 163.33 |
63 | 2029-07 | 1.06 | 0.27 | 0.79 | 162.53 |
64 | 2029-08 | 1.06 | 0.26 | 0.79 | 161.74 |
65 | 2029-09 | 1.06 | 0.26 | 0.79 | 160.95 |
66 | 2029-10 | 1.06 | 0.26 | 0.80 | 160.15 |
67 | 2029-11 | 1.06 | 0.26 | 0.80 | 159.35 |
68 | 2029-12 | 1.06 | 0.26 | 0.80 | 158.55 |
69 | 2030-01 | 1.06 | 0.26 | 0.80 | 157.75 |
70 | 2030-02 | 1.06 | 0.26 | 0.80 | 156.95 |
71 | 2030-03 | 1.06 | 0.26 | 0.80 | 156.15 |
72 | 2030-04 | 1.06 | 0.25 | 0.80 | 155.35 |
73 | 2030-05 | 1.06 | 0.25 | 0.80 | 154.54 |
74 | 2030-06 | 1.06 | 0.25 | 0.81 | 153.74 |
75 | 2030-07 | 1.06 | 0.25 | 0.81 | 152.93 |
76 | 2030-08 | 1.06 | 0.25 | 0.81 | 152.12 |
77 | 2030-09 | 1.06 | 0.25 | 0.81 | 151.31 |
78 | 2030-10 | 1.06 | 0.25 | 0.81 | 150.50 |
79 | 2030-11 | 1.06 | 0.24 | 0.81 | 149.69 |
80 | 2030-12 | 1.06 | 0.24 | 0.81 | 148.87 |
81 | 2031-01 | 1.06 | 0.24 | 0.82 | 148.06 |
82 | 2031-02 | 1.06 | 0.24 | 0.82 | 147.24 |
83 | 2031-03 | 1.06 | 0.24 | 0.82 | 146.42 |
84 | 2031-04 | 1.06 | 0.24 | 0.82 | 145.60 |
85 | 2031-05 | 1.06 | 0.24 | 0.82 | 144.78 |
86 | 2031-06 | 1.06 | 0.24 | 0.82 | 143.96 |
87 | 2031-07 | 1.06 | 0.23 | 0.82 | 143.13 |
88 | 2031-08 | 1.06 | 0.23 | 0.82 | 142.31 |
89 | 2031-09 | 1.06 | 0.23 | 0.83 | 141.48 |
90 | 2031-10 | 1.06 | 0.23 | 0.83 | 140.66 |
91 | 2031-11 | 1.06 | 0.23 | 0.83 | 139.83 |
92 | 2031-12 | 1.06 | 0.23 | 0.83 | 139.00 |
93 | 2032-01 | 1.06 | 0.23 | 0.83 | 138.17 |
94 | 2032-02 | 1.06 | 0.22 | 0.83 | 137.33 |
95 | 2032-03 | 1.06 | 0.22 | 0.83 | 136.50 |
96 | 2032-04 | 1.06 | 0.22 | 0.84 | 135.66 |
97 | 2032-05 | 1.06 | 0.22 | 0.84 | 134.83 |
98 | 2032-06 | 1.06 | 0.22 | 0.84 | 133.99 |
99 | 2032-07 | 1.06 | 0.22 | 0.84 | 133.15 |
100 | 2032-08 | 1.06 | 0.22 | 0.84 | 132.31 |
101 | 2032-09 | 1.06 | 0.21 | 0.84 | 131.47 |
102 | 2032-10 | 1.06 | 0.21 | 0.84 | 130.62 |
103 | 2032-11 | 1.06 | 0.21 | 0.85 | 129.78 |
104 | 2032-12 | 1.06 | 0.21 | 0.85 | 128.93 |
105 | 2033-01 | 1.06 | 0.21 | 0.85 | 128.08 |
106 | 2033-02 | 1.06 | 0.21 | 0.85 | 127.23 |
107 | 2033-03 | 1.06 | 0.21 | 0.85 | 126.38 |
108 | 2033-04 | 1.06 | 0.21 | 0.85 | 125.53 |
109 | 2033-05 | 1.06 | 0.20 | 0.85 | 124.68 |
110 | 2033-06 | 1.06 | 0.20 | 0.85 | 123.82 |
111 | 2033-07 | 1.06 | 0.20 | 0.86 | 122.97 |
112 | 2033-08 | 1.06 | 0.20 | 0.86 | 122.11 |
113 | 2033-09 | 1.06 | 0.20 | 0.86 | 121.25 |
114 | 2033-10 | 1.06 | 0.20 | 0.86 | 120.39 |
115 | 2033-11 | 1.06 | 0.20 | 0.86 | 119.53 |
116 | 2033-12 | 1.06 | 0.19 | 0.86 | 118.66 |
117 | 2034-01 | 1.06 | 0.19 | 0.86 | 117.80 |
118 | 2034-02 | 1.06 | 0.19 | 0.87 | 116.93 |
119 | 2034-03 | 1.06 | 0.19 | 0.87 | 116.07 |
120 | 2034-04 | 1.06 | 0.19 | 0.87 | 115.20 |
121 | 2034-05 | 1.06 | 0.19 | 0.87 | 114.33 |
122 | 2034-06 | 1.06 | 0.19 | 0.87 | 113.46 |
123 | 2034-07 | 1.06 | 0.18 | 0.87 | 112.58 |
124 | 2034-08 | 1.06 | 0.18 | 0.87 | 111.71 |
125 | 2034-09 | 1.06 | 0.18 | 0.88 | 110.83 |
126 | 2034-10 | 1.06 | 0.18 | 0.88 | 109.95 |
127 | 2034-11 | 1.06 | 0.18 | 0.88 | 109.08 |
128 | 2034-12 | 1.06 | 0.18 | 0.88 | 108.20 |
129 | 2035-01 | 1.06 | 0.18 | 0.88 | 107.31 |
130 | 2035-02 | 1.06 | 0.17 | 0.88 | 106.43 |
131 | 2035-03 | 1.06 | 0.17 | 0.88 | 105.55 |
132 | 2035-04 | 1.06 | 0.17 | 0.89 | 104.66 |
133 | 2035-05 | 1.06 | 0.17 | 0.89 | 103.77 |
134 | 2035-06 | 1.06 | 0.17 | 0.89 | 102.88 |
135 | 2035-07 | 1.06 | 0.17 | 0.89 | 101.99 |
136 | 2035-08 | 1.06 | 0.17 | 0.89 | 101.10 |
137 | 2035-09 | 1.06 | 0.16 | 0.89 | 100.21 |
138 | 2035-10 | 1.06 | 0.16 | 0.89 | 99.32 |
139 | 2035-11 | 1.06 | 0.16 | 0.90 | 98.42 |
140 | 2035-12 | 1.06 | 0.16 | 0.90 | 97.52 |
141 | 2036-01 | 1.06 | 0.16 | 0.90 | 96.62 |
142 | 2036-02 | 1.06 | 0.16 | 0.90 | 95.72 |
143 | 2036-03 | 1.06 | 0.16 | 0.90 | 94.82 |
144 | 2036-04 | 1.06 | 0.15 | 0.90 | 93.92 |
145 | 2036-05 | 1.06 | 0.15 | 0.90 | 93.01 |
146 | 2036-06 | 1.06 | 0.15 | 0.91 | 92.11 |
147 | 2036-07 | 1.06 | 0.15 | 0.91 | 91.20 |
148 | 2036-08 | 1.06 | 0.15 | 0.91 | 90.29 |
149 | 2036-09 | 1.06 | 0.15 | 0.91 | 89.38 |
150 | 2036-10 | 1.06 | 0.15 | 0.91 | 88.47 |
151 | 2036-11 | 1.06 | 0.14 | 0.91 | 87.55 |
152 | 2036-12 | 1.06 | 0.14 | 0.92 | 86.64 |
153 | 2037-01 | 1.06 | 0.14 | 0.92 | 85.72 |
154 | 2037-02 | 1.06 | 0.14 | 0.92 | 84.80 |
155 | 2037-03 | 1.06 | 0.14 | 0.92 | 83.88 |
156 | 2037-04 | 1.06 | 0.14 | 0.92 | 82.96 |
157 | 2037-05 | 1.06 | 0.13 | 0.92 | 82.04 |
158 | 2037-06 | 1.06 | 0.13 | 0.92 | 81.12 |
159 | 2037-07 | 1.06 | 0.13 | 0.93 | 80.19 |
160 | 2037-08 | 1.06 | 0.13 | 0.93 | 79.26 |
161 | 2037-09 | 1.06 | 0.13 | 0.93 | 78.33 |
162 | 2037-10 | 1.06 | 0.13 | 0.93 | 77.40 |
163 | 2037-11 | 1.06 | 0.13 | 0.93 | 76.47 |
164 | 2037-12 | 1.06 | 0.12 | 0.93 | 75.54 |
165 | 2038-01 | 1.06 | 0.12 | 0.93 | 74.61 |
166 | 2038-02 | 1.06 | 0.12 | 0.94 | 73.67 |
167 | 2038-03 | 1.06 | 0.12 | 0.94 | 72.73 |
168 | 2038-04 | 1.06 | 0.12 | 0.94 | 71.79 |
169 | 2038-05 | 1.06 | 0.12 | 0.94 | 70.85 |
170 | 2038-06 | 1.06 | 0.12 | 0.94 | 69.91 |
171 | 2038-07 | 1.06 | 0.11 | 0.94 | 68.97 |
172 | 2038-08 | 1.06 | 0.11 | 0.95 | 68.02 |
173 | 2038-09 | 1.06 | 0.11 | 0.95 | 67.07 |
174 | 2038-10 | 1.06 | 0.11 | 0.95 | 66.12 |
175 | 2038-11 | 1.06 | 0.11 | 0.95 | 65.17 |
176 | 2038-12 | 1.06 | 0.11 | 0.95 | 64.22 |
177 | 2039-01 | 1.06 | 0.10 | 0.95 | 63.27 |
178 | 2039-02 | 1.06 | 0.10 | 0.95 | 62.32 |
179 | 2039-03 | 1.06 | 0.10 | 0.96 | 61.36 |
180 | 2039-04 | 1.06 | 0.10 | 0.96 | 60.40 |
181 | 2039-05 | 1.06 | 0.10 | 0.96 | 59.44 |
182 | 2039-06 | 1.06 | 0.10 | 0.96 | 58.48 |
183 | 2039-07 | 1.06 | 0.10 | 0.96 | 57.52 |
184 | 2039-08 | 1.06 | 0.09 | 0.96 | 56.56 |
185 | 2039-09 | 1.06 | 0.09 | 0.97 | 55.59 |
186 | 2039-10 | 1.06 | 0.09 | 0.97 | 54.62 |
187 | 2039-11 | 1.06 | 0.09 | 0.97 | 53.65 |
188 | 2039-12 | 1.06 | 0.09 | 0.97 | 52.68 |
189 | 2040-01 | 1.06 | 0.09 | 0.97 | 51.71 |
190 | 2040-02 | 1.06 | 0.08 | 0.97 | 50.74 |
191 | 2040-03 | 1.06 | 0.08 | 0.97 | 49.76 |
192 | 2040-04 | 1.06 | 0.08 | 0.98 | 48.79 |
193 | 2040-05 | 1.06 | 0.08 | 0.98 | 47.81 |
194 | 2040-06 | 1.06 | 0.08 | 0.98 | 46.83 |
195 | 2040-07 | 1.06 | 0.08 | 0.98 | 45.85 |
196 | 2040-08 | 1.06 | 0.07 | 0.98 | 44.87 |
197 | 2040-09 | 1.06 | 0.07 | 0.98 | 43.88 |
198 | 2040-10 | 1.06 | 0.07 | 0.99 | 42.90 |
199 | 2040-11 | 1.06 | 0.07 | 0.99 | 41.91 |
200 | 2040-12 | 1.06 | 0.07 | 0.99 | 40.92 |
201 | 2041-01 | 1.06 | 0.07 | 0.99 | 39.93 |
202 | 2041-02 | 1.06 | 0.06 | 0.99 | 38.93 |
203 | 2041-03 | 1.06 | 0.06 | 0.99 | 37.94 |
204 | 2041-04 | 1.06 | 0.06 | 1.00 | 36.94 |
205 | 2041-05 | 1.06 | 0.06 | 1.00 | 35.95 |
206 | 2041-06 | 1.06 | 0.06 | 1.00 | 34.95 |
207 | 2041-07 | 1.06 | 0.06 | 1.00 | 33.95 |
208 | 2041-08 | 1.06 | 0.06 | 1.00 | 32.95 |
209 | 2041-09 | 1.06 | 0.05 | 1.00 | 31.94 |
210 | 2041-10 | 1.06 | 0.05 | 1.01 | 30.94 |
211 | 2041-11 | 1.06 | 0.05 | 1.01 | 29.93 |
212 | 2041-12 | 1.06 | 0.05 | 1.01 | 28.92 |
213 | 2042-01 | 1.06 | 0.05 | 1.01 | 27.91 |
214 | 2042-02 | 1.06 | 0.05 | 1.01 | 26.90 |
215 | 2042-03 | 1.06 | 0.04 | 1.01 | 25.88 |
216 | 2042-04 | 1.06 | 0.04 | 1.02 | 24.87 |
217 | 2042-05 | 1.06 | 0.04 | 1.02 | 23.85 |
218 | 2042-06 | 1.06 | 0.04 | 1.02 | 22.83 |
219 | 2042-07 | 1.06 | 0.04 | 1.02 | 21.81 |
220 | 2042-08 | 1.06 | 0.04 | 1.02 | 20.79 |
221 | 2042-09 | 1.06 | 0.03 | 1.02 | 19.77 |
222 | 2042-10 | 1.06 | 0.03 | 1.03 | 18.74 |
223 | 2042-11 | 1.06 | 0.03 | 1.03 | 17.72 |
224 | 2042-12 | 1.06 | 0.03 | 1.03 | 16.69 |
225 | 2043-01 | 1.06 | 0.03 | 1.03 | 15.66 |
226 | 2043-02 | 1.06 | 0.03 | 1.03 | 14.62 |
227 | 2043-03 | 1.06 | 0.02 | 1.03 | 13.59 |
228 | 2043-04 | 1.06 | 0.02 | 1.04 | 12.56 |
229 | 2043-05 | 1.06 | 0.02 | 1.04 | 11.52 |
230 | 2043-06 | 1.06 | 0.02 | 1.04 | 10.48 |
231 | 2043-07 | 1.06 | 0.02 | 1.04 | 9.44 |
232 | 2043-08 | 1.06 | 0.02 | 1.04 | 8.40 |
233 | 2043-09 | 1.06 | 0.01 | 1.04 | 7.35 |
234 | 2043-10 | 1.06 | 0.01 | 1.05 | 6.31 |
235 | 2043-11 | 1.06 | 0.01 | 1.05 | 5.26 |
236 | 2043-12 | 1.06 | 0.01 | 1.05 | 4.21 |
237 | 2044-01 | 1.06 | 0.01 | 1.05 | 3.16 |
238 | 2044-02 | 1.06 | 0.01 | 1.05 | 2.11 |
239 | 2044-03 | 1.06 | 0.00 | 1.05 | 1.06 |
240 | 2044-04 | 1.06 | 0.00 | 1.06 | 0.00 |
等额本金还款方式:
贷款总额:210元
还款月数:20年
首月还款:1.22元
每月递减:0元
利息总额:41.12元
本息合计:251.12元
节省利息:2.65元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-05 | 1.22 | 0.34 | 0.88 | 209.13 |
2 | 2024-06 | 1.21 | 0.34 | 0.88 | 208.25 |
3 | 2024-07 | 1.21 | 0.34 | 0.88 | 207.38 |
4 | 2024-08 | 1.21 | 0.34 | 0.88 | 206.50 |
5 | 2024-09 | 1.21 | 0.34 | 0.88 | 205.63 |
6 | 2024-10 | 1.21 | 0.33 | 0.88 | 204.75 |
7 | 2024-11 | 1.21 | 0.33 | 0.88 | 203.88 |
8 | 2024-12 | 1.21 | 0.33 | 0.88 | 203.00 |
9 | 2025-01 | 1.20 | 0.33 | 0.88 | 202.13 |
10 | 2025-02 | 1.20 | 0.33 | 0.88 | 201.25 |
11 | 2025-03 | 1.20 | 0.33 | 0.88 | 200.38 |
12 | 2025-04 | 1.20 | 0.33 | 0.88 | 199.50 |
13 | 2025-05 | 1.20 | 0.32 | 0.88 | 198.63 |
14 | 2025-06 | 1.20 | 0.32 | 0.88 | 197.75 |
15 | 2025-07 | 1.20 | 0.32 | 0.88 | 196.88 |
16 | 2025-08 | 1.19 | 0.32 | 0.88 | 196.00 |
17 | 2025-09 | 1.19 | 0.32 | 0.88 | 195.13 |
18 | 2025-10 | 1.19 | 0.32 | 0.88 | 194.25 |
19 | 2025-11 | 1.19 | 0.32 | 0.88 | 193.38 |
20 | 2025-12 | 1.19 | 0.31 | 0.88 | 192.50 |
21 | 2026-01 | 1.19 | 0.31 | 0.88 | 191.63 |
22 | 2026-02 | 1.19 | 0.31 | 0.88 | 190.75 |
23 | 2026-03 | 1.18 | 0.31 | 0.88 | 189.88 |
24 | 2026-04 | 1.18 | 0.31 | 0.88 | 189.00 |
25 | 2026-05 | 1.18 | 0.31 | 0.88 | 188.13 |
26 | 2026-06 | 1.18 | 0.31 | 0.88 | 187.25 |
27 | 2026-07 | 1.18 | 0.30 | 0.88 | 186.38 |
28 | 2026-08 | 1.18 | 0.30 | 0.88 | 185.50 |
29 | 2026-09 | 1.18 | 0.30 | 0.88 | 184.63 |
30 | 2026-10 | 1.18 | 0.30 | 0.88 | 183.75 |
31 | 2026-11 | 1.17 | 0.30 | 0.88 | 182.88 |
32 | 2026-12 | 1.17 | 0.30 | 0.88 | 182.00 |
33 | 2027-01 | 1.17 | 0.30 | 0.88 | 181.13 |
34 | 2027-02 | 1.17 | 0.29 | 0.88 | 180.25 |
35 | 2027-03 | 1.17 | 0.29 | 0.88 | 179.38 |
36 | 2027-04 | 1.17 | 0.29 | 0.88 | 178.50 |
37 | 2027-05 | 1.17 | 0.29 | 0.88 | 177.63 |
38 | 2027-06 | 1.16 | 0.29 | 0.88 | 176.75 |
39 | 2027-07 | 1.16 | 0.29 | 0.88 | 175.88 |
40 | 2027-08 | 1.16 | 0.29 | 0.88 | 175.00 |
41 | 2027-09 | 1.16 | 0.28 | 0.88 | 174.13 |
42 | 2027-10 | 1.16 | 0.28 | 0.88 | 173.25 |
43 | 2027-11 | 1.16 | 0.28 | 0.88 | 172.38 |
44 | 2027-12 | 1.16 | 0.28 | 0.88 | 171.50 |
45 | 2028-01 | 1.15 | 0.28 | 0.88 | 170.63 |
46 | 2028-02 | 1.15 | 0.28 | 0.88 | 169.75 |
47 | 2028-03 | 1.15 | 0.28 | 0.88 | 168.88 |
48 | 2028-04 | 1.15 | 0.27 | 0.88 | 168.00 |
49 | 2028-05 | 1.15 | 0.27 | 0.88 | 167.13 |
50 | 2028-06 | 1.15 | 0.27 | 0.88 | 166.25 |
51 | 2028-07 | 1.15 | 0.27 | 0.88 | 165.38 |
52 | 2028-08 | 1.14 | 0.27 | 0.88 | 164.50 |
53 | 2028-09 | 1.14 | 0.27 | 0.88 | 163.63 |
54 | 2028-10 | 1.14 | 0.27 | 0.88 | 162.75 |
55 | 2028-11 | 1.14 | 0.26 | 0.88 | 161.88 |
56 | 2028-12 | 1.14 | 0.26 | 0.88 | 161.00 |
57 | 2029-01 | 1.14 | 0.26 | 0.88 | 160.13 |
58 | 2029-02 | 1.14 | 0.26 | 0.88 | 159.25 |
59 | 2029-03 | 1.13 | 0.26 | 0.88 | 158.38 |
60 | 2029-04 | 1.13 | 0.26 | 0.88 | 157.50 |
61 | 2029-05 | 1.13 | 0.26 | 0.88 | 156.63 |
62 | 2029-06 | 1.13 | 0.25 | 0.88 | 155.75 |
63 | 2029-07 | 1.13 | 0.25 | 0.88 | 154.88 |
64 | 2029-08 | 1.13 | 0.25 | 0.88 | 154.00 |
65 | 2029-09 | 1.13 | 0.25 | 0.88 | 153.13 |
66 | 2029-10 | 1.12 | 0.25 | 0.88 | 152.25 |
67 | 2029-11 | 1.12 | 0.25 | 0.88 | 151.38 |
68 | 2029-12 | 1.12 | 0.25 | 0.88 | 150.50 |
69 | 2030-01 | 1.12 | 0.24 | 0.88 | 149.63 |
70 | 2030-02 | 1.12 | 0.24 | 0.88 | 148.75 |
71 | 2030-03 | 1.12 | 0.24 | 0.88 | 147.88 |
72 | 2030-04 | 1.12 | 0.24 | 0.88 | 147.00 |
73 | 2030-05 | 1.11 | 0.24 | 0.88 | 146.13 |
74 | 2030-06 | 1.11 | 0.24 | 0.88 | 145.25 |
75 | 2030-07 | 1.11 | 0.24 | 0.88 | 144.38 |
76 | 2030-08 | 1.11 | 0.23 | 0.88 | 143.50 |
77 | 2030-09 | 1.11 | 0.23 | 0.88 | 142.63 |
78 | 2030-10 | 1.11 | 0.23 | 0.88 | 141.75 |
79 | 2030-11 | 1.11 | 0.23 | 0.88 | 140.88 |
80 | 2030-12 | 1.10 | 0.23 | 0.88 | 140.00 |
81 | 2031-01 | 1.10 | 0.23 | 0.88 | 139.13 |
82 | 2031-02 | 1.10 | 0.23 | 0.88 | 138.25 |
83 | 2031-03 | 1.10 | 0.22 | 0.88 | 137.38 |
84 | 2031-04 | 1.10 | 0.22 | 0.88 | 136.50 |
85 | 2031-05 | 1.10 | 0.22 | 0.88 | 135.63 |
86 | 2031-06 | 1.10 | 0.22 | 0.88 | 134.75 |
87 | 2031-07 | 1.09 | 0.22 | 0.88 | 133.88 |
88 | 2031-08 | 1.09 | 0.22 | 0.88 | 133.00 |
89 | 2031-09 | 1.09 | 0.22 | 0.88 | 132.13 |
90 | 2031-10 | 1.09 | 0.21 | 0.88 | 131.25 |
91 | 2031-11 | 1.09 | 0.21 | 0.88 | 130.38 |
92 | 2031-12 | 1.09 | 0.21 | 0.88 | 129.50 |
93 | 2032-01 | 1.09 | 0.21 | 0.88 | 128.63 |
94 | 2032-02 | 1.08 | 0.21 | 0.88 | 127.75 |
95 | 2032-03 | 1.08 | 0.21 | 0.88 | 126.88 |
96 | 2032-04 | 1.08 | 0.21 | 0.88 | 126.00 |
97 | 2032-05 | 1.08 | 0.20 | 0.88 | 125.13 |
98 | 2032-06 | 1.08 | 0.20 | 0.88 | 124.25 |
99 | 2032-07 | 1.08 | 0.20 | 0.88 | 123.38 |
100 | 2032-08 | 1.08 | 0.20 | 0.88 | 122.50 |
101 | 2032-09 | 1.07 | 0.20 | 0.88 | 121.63 |
102 | 2032-10 | 1.07 | 0.20 | 0.88 | 120.75 |
103 | 2032-11 | 1.07 | 0.20 | 0.88 | 119.88 |
104 | 2032-12 | 1.07 | 0.19 | 0.88 | 119.00 |
105 | 2033-01 | 1.07 | 0.19 | 0.88 | 118.13 |
106 | 2033-02 | 1.07 | 0.19 | 0.88 | 117.25 |
107 | 2033-03 | 1.07 | 0.19 | 0.88 | 116.38 |
108 | 2033-04 | 1.06 | 0.19 | 0.88 | 115.50 |
109 | 2033-05 | 1.06 | 0.19 | 0.88 | 114.63 |
110 | 2033-06 | 1.06 | 0.19 | 0.88 | 113.75 |
111 | 2033-07 | 1.06 | 0.18 | 0.88 | 112.88 |
112 | 2033-08 | 1.06 | 0.18 | 0.88 | 112.00 |
113 | 2033-09 | 1.06 | 0.18 | 0.88 | 111.13 |
114 | 2033-10 | 1.06 | 0.18 | 0.88 | 110.25 |
115 | 2033-11 | 1.05 | 0.18 | 0.88 | 109.38 |
116 | 2033-12 | 1.05 | 0.18 | 0.88 | 108.50 |
117 | 2034-01 | 1.05 | 0.18 | 0.88 | 107.63 |
118 | 2034-02 | 1.05 | 0.17 | 0.88 | 106.75 |
119 | 2034-03 | 1.05 | 0.17 | 0.88 | 105.88 |
120 | 2034-04 | 1.05 | 0.17 | 0.88 | 105.00 |
121 | 2034-05 | 1.05 | 0.17 | 0.88 | 104.13 |
122 | 2034-06 | 1.04 | 0.17 | 0.88 | 103.25 |
123 | 2034-07 | 1.04 | 0.17 | 0.88 | 102.38 |
124 | 2034-08 | 1.04 | 0.17 | 0.88 | 101.50 |
125 | 2034-09 | 1.04 | 0.16 | 0.88 | 100.63 |
126 | 2034-10 | 1.04 | 0.16 | 0.88 | 99.75 |
127 | 2034-11 | 1.04 | 0.16 | 0.88 | 98.88 |
128 | 2034-12 | 1.04 | 0.16 | 0.88 | 98.00 |
129 | 2035-01 | 1.03 | 0.16 | 0.88 | 97.13 |
130 | 2035-02 | 1.03 | 0.16 | 0.88 | 96.25 |
131 | 2035-03 | 1.03 | 0.16 | 0.88 | 95.38 |
132 | 2035-04 | 1.03 | 0.15 | 0.88 | 94.50 |
133 | 2035-05 | 1.03 | 0.15 | 0.88 | 93.63 |
134 | 2035-06 | 1.03 | 0.15 | 0.88 | 92.75 |
135 | 2035-07 | 1.03 | 0.15 | 0.88 | 91.88 |
136 | 2035-08 | 1.02 | 0.15 | 0.88 | 91.00 |
137 | 2035-09 | 1.02 | 0.15 | 0.88 | 90.13 |
138 | 2035-10 | 1.02 | 0.15 | 0.88 | 89.25 |
139 | 2035-11 | 1.02 | 0.15 | 0.88 | 88.38 |
140 | 2035-12 | 1.02 | 0.14 | 0.88 | 87.50 |
141 | 2036-01 | 1.02 | 0.14 | 0.88 | 86.63 |
142 | 2036-02 | 1.02 | 0.14 | 0.88 | 85.75 |
143 | 2036-03 | 1.01 | 0.14 | 0.88 | 84.88 |
144 | 2036-04 | 1.01 | 0.14 | 0.88 | 84.00 |
145 | 2036-05 | 1.01 | 0.14 | 0.88 | 83.13 |
146 | 2036-06 | 1.01 | 0.14 | 0.88 | 82.25 |
147 | 2036-07 | 1.01 | 0.13 | 0.88 | 81.38 |
148 | 2036-08 | 1.01 | 0.13 | 0.88 | 80.50 |
149 | 2036-09 | 1.01 | 0.13 | 0.88 | 79.63 |
150 | 2036-10 | 1.00 | 0.13 | 0.88 | 78.75 |
151 | 2036-11 | 1.00 | 0.13 | 0.88 | 77.88 |
152 | 2036-12 | 1.00 | 0.13 | 0.88 | 77.00 |
153 | 2037-01 | 1.00 | 0.13 | 0.88 | 76.13 |
154 | 2037-02 | 1.00 | 0.12 | 0.88 | 75.25 |
155 | 2037-03 | 1.00 | 0.12 | 0.88 | 74.38 |
156 | 2037-04 | 1.00 | 0.12 | 0.88 | 73.50 |
157 | 2037-05 | 0.99 | 0.12 | 0.88 | 72.63 |
158 | 2037-06 | 0.99 | 0.12 | 0.88 | 71.75 |
159 | 2037-07 | 0.99 | 0.12 | 0.88 | 70.88 |
160 | 2037-08 | 0.99 | 0.12 | 0.88 | 70.00 |
161 | 2037-09 | 0.99 | 0.11 | 0.88 | 69.13 |
162 | 2037-10 | 0.99 | 0.11 | 0.88 | 68.25 |
163 | 2037-11 | 0.99 | 0.11 | 0.88 | 67.38 |
164 | 2037-12 | 0.98 | 0.11 | 0.88 | 66.50 |
165 | 2038-01 | 0.98 | 0.11 | 0.88 | 65.63 |
166 | 2038-02 | 0.98 | 0.11 | 0.88 | 64.75 |
167 | 2038-03 | 0.98 | 0.11 | 0.88 | 63.88 |
168 | 2038-04 | 0.98 | 0.10 | 0.88 | 63.00 |
169 | 2038-05 | 0.98 | 0.10 | 0.88 | 62.13 |
170 | 2038-06 | 0.98 | 0.10 | 0.88 | 61.25 |
171 | 2038-07 | 0.97 | 0.10 | 0.88 | 60.38 |
172 | 2038-08 | 0.97 | 0.10 | 0.88 | 59.50 |
173 | 2038-09 | 0.97 | 0.10 | 0.88 | 58.63 |
174 | 2038-10 | 0.97 | 0.10 | 0.88 | 57.75 |
175 | 2038-11 | 0.97 | 0.09 | 0.88 | 56.88 |
176 | 2038-12 | 0.97 | 0.09 | 0.88 | 56.00 |
177 | 2039-01 | 0.97 | 0.09 | 0.88 | 55.13 |
178 | 2039-02 | 0.96 | 0.09 | 0.88 | 54.25 |
179 | 2039-03 | 0.96 | 0.09 | 0.88 | 53.38 |
180 | 2039-04 | 0.96 | 0.09 | 0.88 | 52.50 |
181 | 2039-05 | 0.96 | 0.09 | 0.88 | 51.63 |
182 | 2039-06 | 0.96 | 0.08 | 0.88 | 50.75 |
183 | 2039-07 | 0.96 | 0.08 | 0.88 | 49.88 |
184 | 2039-08 | 0.96 | 0.08 | 0.88 | 49.00 |
185 | 2039-09 | 0.95 | 0.08 | 0.88 | 48.13 |
186 | 2039-10 | 0.95 | 0.08 | 0.88 | 47.25 |
187 | 2039-11 | 0.95 | 0.08 | 0.88 | 46.38 |
188 | 2039-12 | 0.95 | 0.08 | 0.88 | 45.50 |
189 | 2040-01 | 0.95 | 0.07 | 0.88 | 44.63 |
190 | 2040-02 | 0.95 | 0.07 | 0.88 | 43.75 |
191 | 2040-03 | 0.95 | 0.07 | 0.88 | 42.88 |
192 | 2040-04 | 0.94 | 0.07 | 0.88 | 42.00 |
193 | 2040-05 | 0.94 | 0.07 | 0.88 | 41.13 |
194 | 2040-06 | 0.94 | 0.07 | 0.88 | 40.25 |
195 | 2040-07 | 0.94 | 0.07 | 0.88 | 39.38 |
196 | 2040-08 | 0.94 | 0.06 | 0.88 | 38.50 |
197 | 2040-09 | 0.94 | 0.06 | 0.88 | 37.63 |
198 | 2040-10 | 0.94 | 0.06 | 0.88 | 36.75 |
199 | 2040-11 | 0.93 | 0.06 | 0.88 | 35.88 |
200 | 2040-12 | 0.93 | 0.06 | 0.88 | 35.00 |
201 | 2041-01 | 0.93 | 0.06 | 0.88 | 34.13 |
202 | 2041-02 | 0.93 | 0.06 | 0.88 | 33.25 |
203 | 2041-03 | 0.93 | 0.05 | 0.88 | 32.38 |
204 | 2041-04 | 0.93 | 0.05 | 0.88 | 31.50 |
205 | 2041-05 | 0.93 | 0.05 | 0.88 | 30.63 |
206 | 2041-06 | 0.92 | 0.05 | 0.88 | 29.75 |
207 | 2041-07 | 0.92 | 0.05 | 0.88 | 28.88 |
208 | 2041-08 | 0.92 | 0.05 | 0.88 | 28.00 |
209 | 2041-09 | 0.92 | 0.05 | 0.88 | 27.13 |
210 | 2041-10 | 0.92 | 0.04 | 0.88 | 26.25 |
211 | 2041-11 | 0.92 | 0.04 | 0.88 | 25.38 |
212 | 2041-12 | 0.92 | 0.04 | 0.88 | 24.50 |
213 | 2042-01 | 0.91 | 0.04 | 0.88 | 23.63 |
214 | 2042-02 | 0.91 | 0.04 | 0.88 | 22.75 |
215 | 2042-03 | 0.91 | 0.04 | 0.88 | 21.88 |
216 | 2042-04 | 0.91 | 0.04 | 0.88 | 21.00 |
217 | 2042-05 | 0.91 | 0.03 | 0.88 | 20.13 |
218 | 2042-06 | 0.91 | 0.03 | 0.88 | 19.25 |
219 | 2042-07 | 0.91 | 0.03 | 0.88 | 18.38 |
220 | 2042-08 | 0.90 | 0.03 | 0.88 | 17.50 |
221 | 2042-09 | 0.90 | 0.03 | 0.88 | 16.63 |
222 | 2042-10 | 0.90 | 0.03 | 0.88 | 15.75 |
223 | 2042-11 | 0.90 | 0.03 | 0.88 | 14.88 |
224 | 2042-12 | 0.90 | 0.02 | 0.88 | 14.00 |
225 | 2043-01 | 0.90 | 0.02 | 0.88 | 13.13 |
226 | 2043-02 | 0.90 | 0.02 | 0.88 | 12.25 |
227 | 2043-03 | 0.89 | 0.02 | 0.88 | 11.38 |
228 | 2043-04 | 0.89 | 0.02 | 0.88 | 10.50 |
229 | 2043-05 | 0.89 | 0.02 | 0.88 | 9.63 |
230 | 2043-06 | 0.89 | 0.02 | 0.88 | 8.75 |
231 | 2043-07 | 0.89 | 0.01 | 0.88 | 7.88 |
232 | 2043-08 | 0.89 | 0.01 | 0.88 | 7.00 |
233 | 2043-09 | 0.89 | 0.01 | 0.88 | 6.13 |
234 | 2043-10 | 0.88 | 0.01 | 0.88 | 5.25 |
235 | 2043-11 | 0.88 | 0.01 | 0.88 | 4.38 |
236 | 2043-12 | 0.88 | 0.01 | 0.88 | 3.50 |
237 | 2044-01 | 0.88 | 0.01 | 0.88 | 2.63 |
238 | 2044-02 | 0.88 | 0.00 | 0.88 | 1.75 |
239 | 2044-03 | 0.88 | 0.00 | 0.88 | 0.88 |
240 | 2044-04 | 0.88 | 0.00 | 0.88 | 0.00 |