贷款19.43万（公积金贷款）房贷，还款11年8个月的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：19.43万
还款月数：11年8个月
每月还款：1632.86元
利息总额：3.43万
本息合计：22.86万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-01 | 1632.86 | 461.43 | 1171.43 | 193113.57 |
| 2 | 2025-02 | 1632.86 | 458.64 | 1174.21 | 191939.36 |
| 3 | 2025-03 | 1632.86 | 455.86 | 1177.00 | 190762.35 |
| 4 | 2025-04 | 1632.86 | 453.06 | 1179.80 | 189582.56 |
| 5 | 2025-05 | 1632.86 | 450.26 | 1182.60 | 188399.96 |
| 6 | 2025-06 | 1632.86 | 447.45 | 1185.41 | 187214.55 |
| 7 | 2025-07 | 1632.86 | 444.63 | 1188.22 | 186026.33 |
| 8 | 2025-08 | 1632.86 | 441.81 | 1191.05 | 184835.28 |
| 9 | 2025-09 | 1632.86 | 438.98 | 1193.87 | 183641.41 |
| 10 | 2025-10 | 1632.86 | 436.15 | 1196.71 | 182444.70 |
| 11 | 2025-11 | 1632.86 | 433.31 | 1199.55 | 181245.15 |
| 12 | 2025-12 | 1632.86 | 430.46 | 1202.40 | 180042.75 |
| 13 | 2026-01 | 1632.86 | 427.60 | 1205.26 | 178837.49 |
| 14 | 2026-02 | 1632.86 | 424.74 | 1208.12 | 177629.37 |
| 15 | 2026-03 | 1632.86 | 421.87 | 1210.99 | 176418.39 |
| 16 | 2026-04 | 1632.86 | 418.99 | 1213.86 | 175204.52 |
| 17 | 2026-05 | 1632.86 | 416.11 | 1216.75 | 173987.78 |
| 18 | 2026-06 | 1632.86 | 413.22 | 1219.64 | 172768.14 |
| 19 | 2026-07 | 1632.86 | 410.32 | 1222.53 | 171545.61 |
| 20 | 2026-08 | 1632.86 | 407.42 | 1225.44 | 170320.17 |
| 21 | 2026-09 | 1632.86 | 404.51 | 1228.35 | 169091.82 |
| 22 | 2026-10 | 1632.86 | 401.59 | 1231.26 | 167860.56 |
| 23 | 2026-11 | 1632.86 | 398.67 | 1234.19 | 166626.37 |
| 24 | 2026-12 | 1632.86 | 395.74 | 1237.12 | 165389.25 |
| 25 | 2027-01 | 1632.86 | 392.80 | 1240.06 | 164149.19 |
| 26 | 2027-02 | 1632.86 | 389.85 | 1243.00 | 162906.19 |
| 27 | 2027-03 | 1632.86 | 386.90 | 1245.96 | 161660.23 |
| 28 | 2027-04 | 1632.86 | 383.94 | 1248.91 | 160411.32 |
| 29 | 2027-05 | 1632.86 | 380.98 | 1251.88 | 159159.44 |
| 30 | 2027-06 | 1632.86 | 378.00 | 1254.85 | 157904.58 |
| 31 | 2027-07 | 1632.86 | 375.02 | 1257.83 | 156646.75 |
| 32 | 2027-08 | 1632.86 | 372.04 | 1260.82 | 155385.93 |
| 33 | 2027-09 | 1632.86 | 369.04 | 1263.82 | 154122.11 |
| 34 | 2027-10 | 1632.86 | 366.04 | 1266.82 | 152855.29 |
| 35 | 2027-11 | 1632.86 | 363.03 | 1269.83 | 151585.47 |
| 36 | 2027-12 | 1632.86 | 360.02 | 1272.84 | 150312.63 |
| 37 | 2028-01 | 1632.86 | 356.99 | 1275.87 | 149036.76 |
| 38 | 2028-02 | 1632.86 | 353.96 | 1278.90 | 147757.87 |
| 39 | 2028-03 | 1632.86 | 350.92 | 1281.93 | 146475.93 |
| 40 | 2028-04 | 1632.86 | 347.88 | 1284.98 | 145190.96 |
| 41 | 2028-05 | 1632.86 | 344.83 | 1288.03 | 143902.93 |
| 42 | 2028-06 | 1632.86 | 341.77 | 1291.09 | 142611.84 |
| 43 | 2028-07 | 1632.86 | 338.70 | 1294.15 | 141317.68 |
| 44 | 2028-08 | 1632.86 | 335.63 | 1297.23 | 140020.46 |
| 45 | 2028-09 | 1632.86 | 332.55 | 1300.31 | 138720.15 |
| 46 | 2028-10 | 1632.86 | 329.46 | 1303.40 | 137416.75 |
| 47 | 2028-11 | 1632.86 | 326.36 | 1306.49 | 136110.26 |
| 48 | 2028-12 | 1632.86 | 323.26 | 1309.60 | 134800.66 |
| 49 | 2029-01 | 1632.86 | 320.15 | 1312.71 | 133487.96 |
| 50 | 2029-02 | 1632.86 | 317.03 | 1315.82 | 132172.13 |
| 51 | 2029-03 | 1632.86 | 313.91 | 1318.95 | 130853.18 |
| 52 | 2029-04 | 1632.86 | 310.78 | 1322.08 | 129531.10 |
| 53 | 2029-05 | 1632.86 | 307.64 | 1325.22 | 128205.88 |
| 54 | 2029-06 | 1632.86 | 304.49 | 1328.37 | 126877.51 |
| 55 | 2029-07 | 1632.86 | 301.33 | 1331.52 | 125545.99 |
| 56 | 2029-08 | 1632.86 | 298.17 | 1334.69 | 124211.30 |
| 57 | 2029-09 | 1632.86 | 295.00 | 1337.86 | 122873.45 |
| 58 | 2029-10 | 1632.86 | 291.82 | 1341.03 | 121532.41 |
| 59 | 2029-11 | 1632.86 | 288.64 | 1344.22 | 120188.20 |
| 60 | 2029-12 | 1632.86 | 285.45 | 1347.41 | 118840.79 |
| 61 | 2030-01 | 1632.86 | 282.25 | 1350.61 | 117490.18 |
| 62 | 2030-02 | 1632.86 | 279.04 | 1353.82 | 116136.36 |
| 63 | 2030-03 | 1632.86 | 275.82 | 1357.03 | 114779.32 |
| 64 | 2030-04 | 1632.86 | 272.60 | 1360.26 | 113419.07 |
| 65 | 2030-05 | 1632.86 | 269.37 | 1363.49 | 112055.58 |
| 66 | 2030-06 | 1632.86 | 266.13 | 1366.73 | 110688.85 |
| 67 | 2030-07 | 1632.86 | 262.89 | 1369.97 | 109318.88 |
| 68 | 2030-08 | 1632.86 | 259.63 | 1373.23 | 107945.66 |
| 69 | 2030-09 | 1632.86 | 256.37 | 1376.49 | 106569.17 |
| 70 | 2030-10 | 1632.86 | 253.10 | 1379.76 | 105189.41 |
| 71 | 2030-11 | 1632.86 | 249.82 | 1383.03 | 103806.38 |
| 72 | 2030-12 | 1632.86 | 246.54 | 1386.32 | 102420.06 |
| 73 | 2031-01 | 1632.86 | 243.25 | 1389.61 | 101030.45 |
| 74 | 2031-02 | 1632.86 | 239.95 | 1392.91 | 99637.54 |
| 75 | 2031-03 | 1632.86 | 236.64 | 1396.22 | 98241.33 |
| 76 | 2031-04 | 1632.86 | 233.32 | 1399.53 | 96841.79 |
| 77 | 2031-05 | 1632.86 | 230.00 | 1402.86 | 95438.93 |
| 78 | 2031-06 | 1632.86 | 226.67 | 1406.19 | 94032.74 |
| 79 | 2031-07 | 1632.86 | 223.33 | 1409.53 | 92623.21 |
| 80 | 2031-08 | 1632.86 | 219.98 | 1412.88 | 91210.34 |
| 81 | 2031-09 | 1632.86 | 216.62 | 1416.23 | 89794.10 |
| 82 | 2031-10 | 1632.86 | 213.26 | 1419.60 | 88374.51 |
| 83 | 2031-11 | 1632.86 | 209.89 | 1422.97 | 86951.54 |
| 84 | 2031-12 | 1632.86 | 206.51 | 1426.35 | 85525.19 |
| 85 | 2032-01 | 1632.86 | 203.12 | 1429.74 | 84095.46 |
| 86 | 2032-02 | 1632.86 | 199.73 | 1433.13 | 82662.33 |
| 87 | 2032-03 | 1632.86 | 196.32 | 1436.53 | 81225.79 |
| 88 | 2032-04 | 1632.86 | 192.91 | 1439.95 | 79785.84 |
| 89 | 2032-05 | 1632.86 | 189.49 | 1443.37 | 78342.48 |
| 90 | 2032-06 | 1632.86 | 186.06 | 1446.79 | 76895.68 |
| 91 | 2032-07 | 1632.86 | 182.63 | 1450.23 | 75445.45 |
| 92 | 2032-08 | 1632.86 | 179.18 | 1453.67 | 73991.78 |
| 93 | 2032-09 | 1632.86 | 175.73 | 1457.13 | 72534.65 |
| 94 | 2032-10 | 1632.86 | 172.27 | 1460.59 | 71074.06 |
| 95 | 2032-11 | 1632.86 | 168.80 | 1464.06 | 69610.01 |
| 96 | 2032-12 | 1632.86 | 165.32 | 1467.53 | 68142.47 |
| 97 | 2033-01 | 1632.86 | 161.84 | 1471.02 | 66671.45 |
| 98 | 2033-02 | 1632.86 | 158.34 | 1474.51 | 65196.94 |
| 99 | 2033-03 | 1632.86 | 154.84 | 1478.01 | 63718.93 |
| 100 | 2033-04 | 1632.86 | 151.33 | 1481.53 | 62237.40 |
| 101 | 2033-05 | 1632.86 | 147.81 | 1485.04 | 60752.36 |
| 102 | 2033-06 | 1632.86 | 144.29 | 1488.57 | 59263.79 |
| 103 | 2033-07 | 1632.86 | 140.75 | 1492.11 | 57771.68 |
| 104 | 2033-08 | 1632.86 | 137.21 | 1495.65 | 56276.03 |
| 105 | 2033-09 | 1632.86 | 133.66 | 1499.20 | 54776.83 |
| 106 | 2033-10 | 1632.86 | 130.09 | 1502.76 | 53274.07 |
| 107 | 2033-11 | 1632.86 | 126.53 | 1506.33 | 51767.74 |
| 108 | 2033-12 | 1632.86 | 122.95 | 1509.91 | 50257.83 |
| 109 | 2034-01 | 1632.86 | 119.36 | 1513.50 | 48744.33 |
| 110 | 2034-02 | 1632.86 | 115.77 | 1517.09 | 47227.24 |
| 111 | 2034-03 | 1632.86 | 112.16 | 1520.69 | 45706.55 |
| 112 | 2034-04 | 1632.86 | 108.55 | 1524.30 | 44182.24 |
| 113 | 2034-05 | 1632.86 | 104.93 | 1527.92 | 42654.32 |
| 114 | 2034-06 | 1632.86 | 101.30 | 1531.55 | 41122.77 |
| 115 | 2034-07 | 1632.86 | 97.67 | 1535.19 | 39587.57 |
| 116 | 2034-08 | 1632.86 | 94.02 | 1538.84 | 38048.74 |
| 117 | 2034-09 | 1632.86 | 90.37 | 1542.49 | 36506.25 |
| 118 | 2034-10 | 1632.86 | 86.70 | 1546.16 | 34960.09 |
| 119 | 2034-11 | 1632.86 | 83.03 | 1549.83 | 33410.26 |
| 120 | 2034-12 | 1632.86 | 79.35 | 1553.51 | 31856.76 |
| 121 | 2035-01 | 1632.86 | 75.66 | 1557.20 | 30299.56 |
| 122 | 2035-02 | 1632.86 | 71.96 | 1560.90 | 28738.66 |
| 123 | 2035-03 | 1632.86 | 68.25 | 1564.60 | 27174.06 |
| 124 | 2035-04 | 1632.86 | 64.54 | 1568.32 | 25605.74 |
| 125 | 2035-05 | 1632.86 | 60.81 | 1572.04 | 24033.70 |
| 126 | 2035-06 | 1632.86 | 57.08 | 1575.78 | 22457.92 |
| 127 | 2035-07 | 1632.86 | 53.34 | 1579.52 | 20878.40 |
| 128 | 2035-08 | 1632.86 | 49.59 | 1583.27 | 19295.13 |
| 129 | 2035-09 | 1632.86 | 45.83 | 1587.03 | 17708.09 |
| 130 | 2035-10 | 1632.86 | 42.06 | 1590.80 | 16117.29 |
| 131 | 2035-11 | 1632.86 | 38.28 | 1594.58 | 14522.72 |
| 132 | 2035-12 | 1632.86 | 34.49 | 1598.37 | 12924.35 |
| 133 | 2036-01 | 1632.86 | 30.70 | 1602.16 | 11322.19 |
| 134 | 2036-02 | 1632.86 | 26.89 | 1605.97 | 9716.22 |
| 135 | 2036-03 | 1632.86 | 23.08 | 1609.78 | 8106.44 |
| 136 | 2036-04 | 1632.86 | 19.25 | 1613.60 | 6492.83 |
| 137 | 2036-05 | 1632.86 | 15.42 | 1617.44 | 4875.40 |
| 138 | 2036-06 | 1632.86 | 11.58 | 1621.28 | 3254.12 |
| 139 | 2036-07 | 1632.86 | 7.73 | 1625.13 | 1628.99 |
| 140 | 2036-08 | 1632.86 | 3.87 | 1628.99 | 0.00 |
等额本金还款方式：
贷款总额：19.43万
还款月数：11年8个月
首月还款：1849.18元
每月递减：3.3元
利息总额：3.25万
本息合计：22.68万
节省利息：1784.46元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-01 | 1849.18 | 461.43 | 1387.75 | 192897.25 |
| 2 | 2025-02 | 1845.88 | 458.13 | 1387.75 | 191509.50 |
| 3 | 2025-03 | 1842.59 | 454.84 | 1387.75 | 190121.75 |
| 4 | 2025-04 | 1839.29 | 451.54 | 1387.75 | 188734.00 |
| 5 | 2025-05 | 1835.99 | 448.24 | 1387.75 | 187346.25 |
| 6 | 2025-06 | 1832.70 | 444.95 | 1387.75 | 185958.50 |
| 7 | 2025-07 | 1829.40 | 441.65 | 1387.75 | 184570.75 |
| 8 | 2025-08 | 1826.11 | 438.36 | 1387.75 | 183183.00 |
| 9 | 2025-09 | 1822.81 | 435.06 | 1387.75 | 181795.25 |
| 10 | 2025-10 | 1819.51 | 431.76 | 1387.75 | 180407.50 |
| 11 | 2025-11 | 1816.22 | 428.47 | 1387.75 | 179019.75 |
| 12 | 2025-12 | 1812.92 | 425.17 | 1387.75 | 177632.00 |
| 13 | 2026-01 | 1809.63 | 421.88 | 1387.75 | 176244.25 |
| 14 | 2026-02 | 1806.33 | 418.58 | 1387.75 | 174856.50 |
| 15 | 2026-03 | 1803.03 | 415.28 | 1387.75 | 173468.75 |
| 16 | 2026-04 | 1799.74 | 411.99 | 1387.75 | 172081.00 |
| 17 | 2026-05 | 1796.44 | 408.69 | 1387.75 | 170693.25 |
| 18 | 2026-06 | 1793.15 | 405.40 | 1387.75 | 169305.50 |
| 19 | 2026-07 | 1789.85 | 402.10 | 1387.75 | 167917.75 |
| 20 | 2026-08 | 1786.55 | 398.80 | 1387.75 | 166530.00 |
| 21 | 2026-09 | 1783.26 | 395.51 | 1387.75 | 165142.25 |
| 22 | 2026-10 | 1779.96 | 392.21 | 1387.75 | 163754.50 |
| 23 | 2026-11 | 1776.67 | 388.92 | 1387.75 | 162366.75 |
| 24 | 2026-12 | 1773.37 | 385.62 | 1387.75 | 160979.00 |
| 25 | 2027-01 | 1770.08 | 382.33 | 1387.75 | 159591.25 |
| 26 | 2027-02 | 1766.78 | 379.03 | 1387.75 | 158203.50 |
| 27 | 2027-03 | 1763.48 | 375.73 | 1387.75 | 156815.75 |
| 28 | 2027-04 | 1760.19 | 372.44 | 1387.75 | 155428.00 |
| 29 | 2027-05 | 1756.89 | 369.14 | 1387.75 | 154040.25 |
| 30 | 2027-06 | 1753.60 | 365.85 | 1387.75 | 152652.50 |
| 31 | 2027-07 | 1750.30 | 362.55 | 1387.75 | 151264.75 |
| 32 | 2027-08 | 1747.00 | 359.25 | 1387.75 | 149877.00 |
| 33 | 2027-09 | 1743.71 | 355.96 | 1387.75 | 148489.25 |
| 34 | 2027-10 | 1740.41 | 352.66 | 1387.75 | 147101.50 |
| 35 | 2027-11 | 1737.12 | 349.37 | 1387.75 | 145713.75 |
| 36 | 2027-12 | 1733.82 | 346.07 | 1387.75 | 144326.00 |
| 37 | 2028-01 | 1730.52 | 342.77 | 1387.75 | 142938.25 |
| 38 | 2028-02 | 1727.23 | 339.48 | 1387.75 | 141550.50 |
| 39 | 2028-03 | 1723.93 | 336.18 | 1387.75 | 140162.75 |
| 40 | 2028-04 | 1720.64 | 332.89 | 1387.75 | 138775.00 |
| 41 | 2028-05 | 1717.34 | 329.59 | 1387.75 | 137387.25 |
| 42 | 2028-06 | 1714.04 | 326.29 | 1387.75 | 135999.50 |
| 43 | 2028-07 | 1710.75 | 323.00 | 1387.75 | 134611.75 |
| 44 | 2028-08 | 1707.45 | 319.70 | 1387.75 | 133224.00 |
| 45 | 2028-09 | 1704.16 | 316.41 | 1387.75 | 131836.25 |
| 46 | 2028-10 | 1700.86 | 313.11 | 1387.75 | 130448.50 |
| 47 | 2028-11 | 1697.57 | 309.82 | 1387.75 | 129060.75 |
| 48 | 2028-12 | 1694.27 | 306.52 | 1387.75 | 127673.00 |
| 49 | 2029-01 | 1690.97 | 303.22 | 1387.75 | 126285.25 |
| 50 | 2029-02 | 1687.68 | 299.93 | 1387.75 | 124897.50 |
| 51 | 2029-03 | 1684.38 | 296.63 | 1387.75 | 123509.75 |
| 52 | 2029-04 | 1681.09 | 293.34 | 1387.75 | 122122.00 |
| 53 | 2029-05 | 1677.79 | 290.04 | 1387.75 | 120734.25 |
| 54 | 2029-06 | 1674.49 | 286.74 | 1387.75 | 119346.50 |
| 55 | 2029-07 | 1671.20 | 283.45 | 1387.75 | 117958.75 |
| 56 | 2029-08 | 1667.90 | 280.15 | 1387.75 | 116571.00 |
| 57 | 2029-09 | 1664.61 | 276.86 | 1387.75 | 115183.25 |
| 58 | 2029-10 | 1661.31 | 273.56 | 1387.75 | 113795.50 |
| 59 | 2029-11 | 1658.01 | 270.26 | 1387.75 | 112407.75 |
| 60 | 2029-12 | 1654.72 | 266.97 | 1387.75 | 111020.00 |
| 61 | 2030-01 | 1651.42 | 263.67 | 1387.75 | 109632.25 |
| 62 | 2030-02 | 1648.13 | 260.38 | 1387.75 | 108244.50 |
| 63 | 2030-03 | 1644.83 | 257.08 | 1387.75 | 106856.75 |
| 64 | 2030-04 | 1641.53 | 253.78 | 1387.75 | 105469.00 |
| 65 | 2030-05 | 1638.24 | 250.49 | 1387.75 | 104081.25 |
| 66 | 2030-06 | 1634.94 | 247.19 | 1387.75 | 102693.50 |
| 67 | 2030-07 | 1631.65 | 243.90 | 1387.75 | 101305.75 |
| 68 | 2030-08 | 1628.35 | 240.60 | 1387.75 | 99918.00 |
| 69 | 2030-09 | 1625.06 | 237.31 | 1387.75 | 98530.25 |
| 70 | 2030-10 | 1621.76 | 234.01 | 1387.75 | 97142.50 |
| 71 | 2030-11 | 1618.46 | 230.71 | 1387.75 | 95754.75 |
| 72 | 2030-12 | 1615.17 | 227.42 | 1387.75 | 94367.00 |
| 73 | 2031-01 | 1611.87 | 224.12 | 1387.75 | 92979.25 |
| 74 | 2031-02 | 1608.58 | 220.83 | 1387.75 | 91591.50 |
| 75 | 2031-03 | 1605.28 | 217.53 | 1387.75 | 90203.75 |
| 76 | 2031-04 | 1601.98 | 214.23 | 1387.75 | 88816.00 |
| 77 | 2031-05 | 1598.69 | 210.94 | 1387.75 | 87428.25 |
| 78 | 2031-06 | 1595.39 | 207.64 | 1387.75 | 86040.50 |
| 79 | 2031-07 | 1592.10 | 204.35 | 1387.75 | 84652.75 |
| 80 | 2031-08 | 1588.80 | 201.05 | 1387.75 | 83265.00 |
| 81 | 2031-09 | 1585.50 | 197.75 | 1387.75 | 81877.25 |
| 82 | 2031-10 | 1582.21 | 194.46 | 1387.75 | 80489.50 |
| 83 | 2031-11 | 1578.91 | 191.16 | 1387.75 | 79101.75 |
| 84 | 2031-12 | 1575.62 | 187.87 | 1387.75 | 77714.00 |
| 85 | 2032-01 | 1572.32 | 184.57 | 1387.75 | 76326.25 |
| 86 | 2032-02 | 1569.02 | 181.27 | 1387.75 | 74938.50 |
| 87 | 2032-03 | 1565.73 | 177.98 | 1387.75 | 73550.75 |
| 88 | 2032-04 | 1562.43 | 174.68 | 1387.75 | 72163.00 |
| 89 | 2032-05 | 1559.14 | 171.39 | 1387.75 | 70775.25 |
| 90 | 2032-06 | 1555.84 | 168.09 | 1387.75 | 69387.50 |
| 91 | 2032-07 | 1552.55 | 164.80 | 1387.75 | 67999.75 |
| 92 | 2032-08 | 1549.25 | 161.50 | 1387.75 | 66612.00 |
| 93 | 2032-09 | 1545.95 | 158.20 | 1387.75 | 65224.25 |
| 94 | 2032-10 | 1542.66 | 154.91 | 1387.75 | 63836.50 |
| 95 | 2032-11 | 1539.36 | 151.61 | 1387.75 | 62448.75 |
| 96 | 2032-12 | 1536.07 | 148.32 | 1387.75 | 61061.00 |
| 97 | 2033-01 | 1532.77 | 145.02 | 1387.75 | 59673.25 |
| 98 | 2033-02 | 1529.47 | 141.72 | 1387.75 | 58285.50 |
| 99 | 2033-03 | 1526.18 | 138.43 | 1387.75 | 56897.75 |
| 100 | 2033-04 | 1522.88 | 135.13 | 1387.75 | 55510.00 |
| 101 | 2033-05 | 1519.59 | 131.84 | 1387.75 | 54122.25 |
| 102 | 2033-06 | 1516.29 | 128.54 | 1387.75 | 52734.50 |
| 103 | 2033-07 | 1512.99 | 125.24 | 1387.75 | 51346.75 |
| 104 | 2033-08 | 1509.70 | 121.95 | 1387.75 | 49959.00 |
| 105 | 2033-09 | 1506.40 | 118.65 | 1387.75 | 48571.25 |
| 106 | 2033-10 | 1503.11 | 115.36 | 1387.75 | 47183.50 |
| 107 | 2033-11 | 1499.81 | 112.06 | 1387.75 | 45795.75 |
| 108 | 2033-12 | 1496.51 | 108.76 | 1387.75 | 44408.00 |
| 109 | 2034-01 | 1493.22 | 105.47 | 1387.75 | 43020.25 |
| 110 | 2034-02 | 1489.92 | 102.17 | 1387.75 | 41632.50 |
| 111 | 2034-03 | 1486.63 | 98.88 | 1387.75 | 40244.75 |
| 112 | 2034-04 | 1483.33 | 95.58 | 1387.75 | 38857.00 |
| 113 | 2034-05 | 1480.04 | 92.29 | 1387.75 | 37469.25 |
| 114 | 2034-06 | 1476.74 | 88.99 | 1387.75 | 36081.50 |
| 115 | 2034-07 | 1473.44 | 85.69 | 1387.75 | 34693.75 |
| 116 | 2034-08 | 1470.15 | 82.40 | 1387.75 | 33306.00 |
| 117 | 2034-09 | 1466.85 | 79.10 | 1387.75 | 31918.25 |
| 118 | 2034-10 | 1463.56 | 75.81 | 1387.75 | 30530.50 |
| 119 | 2034-11 | 1460.26 | 72.51 | 1387.75 | 29142.75 |
| 120 | 2034-12 | 1456.96 | 69.21 | 1387.75 | 27755.00 |
| 121 | 2035-01 | 1453.67 | 65.92 | 1387.75 | 26367.25 |
| 122 | 2035-02 | 1450.37 | 62.62 | 1387.75 | 24979.50 |
| 123 | 2035-03 | 1447.08 | 59.33 | 1387.75 | 23591.75 |
| 124 | 2035-04 | 1443.78 | 56.03 | 1387.75 | 22204.00 |
| 125 | 2035-05 | 1440.48 | 52.73 | 1387.75 | 20816.25 |
| 126 | 2035-06 | 1437.19 | 49.44 | 1387.75 | 19428.50 |
| 127 | 2035-07 | 1433.89 | 46.14 | 1387.75 | 18040.75 |
| 128 | 2035-08 | 1430.60 | 42.85 | 1387.75 | 16653.00 |
| 129 | 2035-09 | 1427.30 | 39.55 | 1387.75 | 15265.25 |
| 130 | 2035-10 | 1424.00 | 36.25 | 1387.75 | 13877.50 |
| 131 | 2035-11 | 1420.71 | 32.96 | 1387.75 | 12489.75 |
| 132 | 2035-12 | 1417.41 | 29.66 | 1387.75 | 11102.00 |
| 133 | 2036-01 | 1414.12 | 26.37 | 1387.75 | 9714.25 |
| 134 | 2036-02 | 1410.82 | 23.07 | 1387.75 | 8326.50 |
| 135 | 2036-03 | 1407.53 | 19.78 | 1387.75 | 6938.75 |
| 136 | 2036-04 | 1404.23 | 16.48 | 1387.75 | 5551.00 |
| 137 | 2036-05 | 1400.93 | 13.18 | 1387.75 | 4163.25 |
| 138 | 2036-06 | 1397.64 | 9.89 | 1387.75 | 2775.50 |
| 139 | 2036-07 | 1394.34 | 6.59 | 1387.75 | 1387.75 |
| 140 | 2036-08 | 1391.05 | 3.30 | 1387.75 | 0.00 |