山西贷款99元(公积金贷款)房贷,还款25年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:99元
还款月数:25年
每月还款:0.49元
利息总额:46.91元
本息合计:145.91元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-08 | 0.49 | 0.27 | 0.21 | 98.79 |
2 | 2024-09 | 0.49 | 0.27 | 0.21 | 98.58 |
3 | 2024-10 | 0.49 | 0.27 | 0.21 | 98.36 |
4 | 2024-11 | 0.49 | 0.27 | 0.21 | 98.15 |
5 | 2024-12 | 0.49 | 0.27 | 0.21 | 97.93 |
6 | 2025-01 | 0.49 | 0.27 | 0.22 | 97.72 |
7 | 2025-02 | 0.49 | 0.27 | 0.22 | 97.50 |
8 | 2025-03 | 0.49 | 0.27 | 0.22 | 97.29 |
9 | 2025-04 | 0.49 | 0.27 | 0.22 | 97.07 |
10 | 2025-05 | 0.49 | 0.27 | 0.22 | 96.85 |
11 | 2025-06 | 0.49 | 0.27 | 0.22 | 96.63 |
12 | 2025-07 | 0.49 | 0.27 | 0.22 | 96.42 |
13 | 2025-08 | 0.49 | 0.27 | 0.22 | 96.20 |
14 | 2025-09 | 0.49 | 0.27 | 0.22 | 95.98 |
15 | 2025-10 | 0.49 | 0.27 | 0.22 | 95.76 |
16 | 2025-11 | 0.49 | 0.27 | 0.22 | 95.54 |
17 | 2025-12 | 0.49 | 0.26 | 0.22 | 95.31 |
18 | 2026-01 | 0.49 | 0.26 | 0.22 | 95.09 |
19 | 2026-02 | 0.49 | 0.26 | 0.22 | 94.87 |
20 | 2026-03 | 0.49 | 0.26 | 0.22 | 94.65 |
21 | 2026-04 | 0.49 | 0.26 | 0.22 | 94.42 |
22 | 2026-05 | 0.49 | 0.26 | 0.22 | 94.20 |
23 | 2026-06 | 0.49 | 0.26 | 0.23 | 93.97 |
24 | 2026-07 | 0.49 | 0.26 | 0.23 | 93.74 |
25 | 2026-08 | 0.49 | 0.26 | 0.23 | 93.52 |
26 | 2026-09 | 0.49 | 0.26 | 0.23 | 93.29 |
27 | 2026-10 | 0.49 | 0.26 | 0.23 | 93.06 |
28 | 2026-11 | 0.49 | 0.26 | 0.23 | 92.83 |
29 | 2026-12 | 0.49 | 0.26 | 0.23 | 92.61 |
30 | 2027-01 | 0.49 | 0.26 | 0.23 | 92.38 |
31 | 2027-02 | 0.49 | 0.26 | 0.23 | 92.15 |
32 | 2027-03 | 0.49 | 0.26 | 0.23 | 91.91 |
33 | 2027-04 | 0.49 | 0.25 | 0.23 | 91.68 |
34 | 2027-05 | 0.49 | 0.25 | 0.23 | 91.45 |
35 | 2027-06 | 0.49 | 0.25 | 0.23 | 91.22 |
36 | 2027-07 | 0.49 | 0.25 | 0.23 | 90.98 |
37 | 2027-08 | 0.49 | 0.25 | 0.23 | 90.75 |
38 | 2027-09 | 0.49 | 0.25 | 0.23 | 90.51 |
39 | 2027-10 | 0.49 | 0.25 | 0.24 | 90.28 |
40 | 2027-11 | 0.49 | 0.25 | 0.24 | 90.04 |
41 | 2027-12 | 0.49 | 0.25 | 0.24 | 89.81 |
42 | 2028-01 | 0.49 | 0.25 | 0.24 | 89.57 |
43 | 2028-02 | 0.49 | 0.25 | 0.24 | 89.33 |
44 | 2028-03 | 0.49 | 0.25 | 0.24 | 89.09 |
45 | 2028-04 | 0.49 | 0.25 | 0.24 | 88.85 |
46 | 2028-05 | 0.49 | 0.25 | 0.24 | 88.61 |
47 | 2028-06 | 0.49 | 0.25 | 0.24 | 88.37 |
48 | 2028-07 | 0.49 | 0.24 | 0.24 | 88.13 |
49 | 2028-08 | 0.49 | 0.24 | 0.24 | 87.89 |
50 | 2028-09 | 0.49 | 0.24 | 0.24 | 87.64 |
51 | 2028-10 | 0.49 | 0.24 | 0.24 | 87.40 |
52 | 2028-11 | 0.49 | 0.24 | 0.24 | 87.16 |
53 | 2028-12 | 0.49 | 0.24 | 0.24 | 86.91 |
54 | 2029-01 | 0.49 | 0.24 | 0.25 | 86.67 |
55 | 2029-02 | 0.49 | 0.24 | 0.25 | 86.42 |
56 | 2029-03 | 0.49 | 0.24 | 0.25 | 86.17 |
57 | 2029-04 | 0.49 | 0.24 | 0.25 | 85.93 |
58 | 2029-05 | 0.49 | 0.24 | 0.25 | 85.68 |
59 | 2029-06 | 0.49 | 0.24 | 0.25 | 85.43 |
60 | 2029-07 | 0.49 | 0.24 | 0.25 | 85.18 |
61 | 2029-08 | 0.49 | 0.24 | 0.25 | 84.93 |
62 | 2029-09 | 0.49 | 0.24 | 0.25 | 84.68 |
63 | 2029-10 | 0.49 | 0.23 | 0.25 | 84.43 |
64 | 2029-11 | 0.49 | 0.23 | 0.25 | 84.17 |
65 | 2029-12 | 0.49 | 0.23 | 0.25 | 83.92 |
66 | 2030-01 | 0.49 | 0.23 | 0.25 | 83.67 |
67 | 2030-02 | 0.49 | 0.23 | 0.25 | 83.41 |
68 | 2030-03 | 0.49 | 0.23 | 0.26 | 83.16 |
69 | 2030-04 | 0.49 | 0.23 | 0.26 | 82.90 |
70 | 2030-05 | 0.49 | 0.23 | 0.26 | 82.64 |
71 | 2030-06 | 0.49 | 0.23 | 0.26 | 82.39 |
72 | 2030-07 | 0.49 | 0.23 | 0.26 | 82.13 |
73 | 2030-08 | 0.49 | 0.23 | 0.26 | 81.87 |
74 | 2030-09 | 0.49 | 0.23 | 0.26 | 81.61 |
75 | 2030-10 | 0.49 | 0.23 | 0.26 | 81.35 |
76 | 2030-11 | 0.49 | 0.23 | 0.26 | 81.09 |
77 | 2030-12 | 0.49 | 0.22 | 0.26 | 80.83 |
78 | 2031-01 | 0.49 | 0.22 | 0.26 | 80.56 |
79 | 2031-02 | 0.49 | 0.22 | 0.26 | 80.30 |
80 | 2031-03 | 0.49 | 0.22 | 0.26 | 80.04 |
81 | 2031-04 | 0.49 | 0.22 | 0.26 | 79.77 |
82 | 2031-05 | 0.49 | 0.22 | 0.27 | 79.51 |
83 | 2031-06 | 0.49 | 0.22 | 0.27 | 79.24 |
84 | 2031-07 | 0.49 | 0.22 | 0.27 | 78.97 |
85 | 2031-08 | 0.49 | 0.22 | 0.27 | 78.71 |
86 | 2031-09 | 0.49 | 0.22 | 0.27 | 78.44 |
87 | 2031-10 | 0.49 | 0.22 | 0.27 | 78.17 |
88 | 2031-11 | 0.49 | 0.22 | 0.27 | 77.90 |
89 | 2031-12 | 0.49 | 0.22 | 0.27 | 77.63 |
90 | 2032-01 | 0.49 | 0.22 | 0.27 | 77.36 |
91 | 2032-02 | 0.49 | 0.21 | 0.27 | 77.09 |
92 | 2032-03 | 0.49 | 0.21 | 0.27 | 76.81 |
93 | 2032-04 | 0.49 | 0.21 | 0.27 | 76.54 |
94 | 2032-05 | 0.49 | 0.21 | 0.27 | 76.27 |
95 | 2032-06 | 0.49 | 0.21 | 0.28 | 75.99 |
96 | 2032-07 | 0.49 | 0.21 | 0.28 | 75.71 |
97 | 2032-08 | 0.49 | 0.21 | 0.28 | 75.44 |
98 | 2032-09 | 0.49 | 0.21 | 0.28 | 75.16 |
99 | 2032-10 | 0.49 | 0.21 | 0.28 | 74.88 |
100 | 2032-11 | 0.49 | 0.21 | 0.28 | 74.60 |
101 | 2032-12 | 0.49 | 0.21 | 0.28 | 74.32 |
102 | 2033-01 | 0.49 | 0.21 | 0.28 | 74.04 |
103 | 2033-02 | 0.49 | 0.21 | 0.28 | 73.76 |
104 | 2033-03 | 0.49 | 0.20 | 0.28 | 73.48 |
105 | 2033-04 | 0.49 | 0.20 | 0.28 | 73.20 |
106 | 2033-05 | 0.49 | 0.20 | 0.28 | 72.91 |
107 | 2033-06 | 0.49 | 0.20 | 0.28 | 72.63 |
108 | 2033-07 | 0.49 | 0.20 | 0.29 | 72.34 |
109 | 2033-08 | 0.49 | 0.20 | 0.29 | 72.06 |
110 | 2033-09 | 0.49 | 0.20 | 0.29 | 71.77 |
111 | 2033-10 | 0.49 | 0.20 | 0.29 | 71.48 |
112 | 2033-11 | 0.49 | 0.20 | 0.29 | 71.20 |
113 | 2033-12 | 0.49 | 0.20 | 0.29 | 70.91 |
114 | 2034-01 | 0.49 | 0.20 | 0.29 | 70.62 |
115 | 2034-02 | 0.49 | 0.20 | 0.29 | 70.33 |
116 | 2034-03 | 0.49 | 0.19 | 0.29 | 70.03 |
117 | 2034-04 | 0.49 | 0.19 | 0.29 | 69.74 |
118 | 2034-05 | 0.49 | 0.19 | 0.29 | 69.45 |
119 | 2034-06 | 0.49 | 0.19 | 0.29 | 69.16 |
120 | 2034-07 | 0.49 | 0.19 | 0.29 | 68.86 |
121 | 2034-08 | 0.49 | 0.19 | 0.30 | 68.56 |
122 | 2034-09 | 0.49 | 0.19 | 0.30 | 68.27 |
123 | 2034-10 | 0.49 | 0.19 | 0.30 | 67.97 |
124 | 2034-11 | 0.49 | 0.19 | 0.30 | 67.67 |
125 | 2034-12 | 0.49 | 0.19 | 0.30 | 67.37 |
126 | 2035-01 | 0.49 | 0.19 | 0.30 | 67.07 |
127 | 2035-02 | 0.49 | 0.19 | 0.30 | 66.77 |
128 | 2035-03 | 0.49 | 0.19 | 0.30 | 66.47 |
129 | 2035-04 | 0.49 | 0.18 | 0.30 | 66.17 |
130 | 2035-05 | 0.49 | 0.18 | 0.30 | 65.87 |
131 | 2035-06 | 0.49 | 0.18 | 0.30 | 65.56 |
132 | 2035-07 | 0.49 | 0.18 | 0.30 | 65.26 |
133 | 2035-08 | 0.49 | 0.18 | 0.31 | 64.95 |
134 | 2035-09 | 0.49 | 0.18 | 0.31 | 64.65 |
135 | 2035-10 | 0.49 | 0.18 | 0.31 | 64.34 |
136 | 2035-11 | 0.49 | 0.18 | 0.31 | 64.03 |
137 | 2035-12 | 0.49 | 0.18 | 0.31 | 63.72 |
138 | 2036-01 | 0.49 | 0.18 | 0.31 | 63.41 |
139 | 2036-02 | 0.49 | 0.18 | 0.31 | 63.10 |
140 | 2036-03 | 0.49 | 0.17 | 0.31 | 62.79 |
141 | 2036-04 | 0.49 | 0.17 | 0.31 | 62.48 |
142 | 2036-05 | 0.49 | 0.17 | 0.31 | 62.17 |
143 | 2036-06 | 0.49 | 0.17 | 0.31 | 61.85 |
144 | 2036-07 | 0.49 | 0.17 | 0.31 | 61.54 |
145 | 2036-08 | 0.49 | 0.17 | 0.32 | 61.22 |
146 | 2036-09 | 0.49 | 0.17 | 0.32 | 60.90 |
147 | 2036-10 | 0.49 | 0.17 | 0.32 | 60.59 |
148 | 2036-11 | 0.49 | 0.17 | 0.32 | 60.27 |
149 | 2036-12 | 0.49 | 0.17 | 0.32 | 59.95 |
150 | 2037-01 | 0.49 | 0.17 | 0.32 | 59.63 |
151 | 2037-02 | 0.49 | 0.17 | 0.32 | 59.31 |
152 | 2037-03 | 0.49 | 0.16 | 0.32 | 58.98 |
153 | 2037-04 | 0.49 | 0.16 | 0.32 | 58.66 |
154 | 2037-05 | 0.49 | 0.16 | 0.32 | 58.34 |
155 | 2037-06 | 0.49 | 0.16 | 0.32 | 58.01 |
156 | 2037-07 | 0.49 | 0.16 | 0.33 | 57.69 |
157 | 2037-08 | 0.49 | 0.16 | 0.33 | 57.36 |
158 | 2037-09 | 0.49 | 0.16 | 0.33 | 57.03 |
159 | 2037-10 | 0.49 | 0.16 | 0.33 | 56.70 |
160 | 2037-11 | 0.49 | 0.16 | 0.33 | 56.38 |
161 | 2037-12 | 0.49 | 0.16 | 0.33 | 56.05 |
162 | 2038-01 | 0.49 | 0.16 | 0.33 | 55.71 |
163 | 2038-02 | 0.49 | 0.15 | 0.33 | 55.38 |
164 | 2038-03 | 0.49 | 0.15 | 0.33 | 55.05 |
165 | 2038-04 | 0.49 | 0.15 | 0.33 | 54.72 |
166 | 2038-05 | 0.49 | 0.15 | 0.33 | 54.38 |
167 | 2038-06 | 0.49 | 0.15 | 0.34 | 54.05 |
168 | 2038-07 | 0.49 | 0.15 | 0.34 | 53.71 |
169 | 2038-08 | 0.49 | 0.15 | 0.34 | 53.37 |
170 | 2038-09 | 0.49 | 0.15 | 0.34 | 53.03 |
171 | 2038-10 | 0.49 | 0.15 | 0.34 | 52.69 |
172 | 2038-11 | 0.49 | 0.15 | 0.34 | 52.35 |
173 | 2038-12 | 0.49 | 0.15 | 0.34 | 52.01 |
174 | 2039-01 | 0.49 | 0.14 | 0.34 | 51.67 |
175 | 2039-02 | 0.49 | 0.14 | 0.34 | 51.33 |
176 | 2039-03 | 0.49 | 0.14 | 0.34 | 50.98 |
177 | 2039-04 | 0.49 | 0.14 | 0.35 | 50.64 |
178 | 2039-05 | 0.49 | 0.14 | 0.35 | 50.29 |
179 | 2039-06 | 0.49 | 0.14 | 0.35 | 49.94 |
180 | 2039-07 | 0.49 | 0.14 | 0.35 | 49.60 |
181 | 2039-08 | 0.49 | 0.14 | 0.35 | 49.25 |
182 | 2039-09 | 0.49 | 0.14 | 0.35 | 48.90 |
183 | 2039-10 | 0.49 | 0.14 | 0.35 | 48.55 |
184 | 2039-11 | 0.49 | 0.13 | 0.35 | 48.19 |
185 | 2039-12 | 0.49 | 0.13 | 0.35 | 47.84 |
186 | 2040-01 | 0.49 | 0.13 | 0.35 | 47.49 |
187 | 2040-02 | 0.49 | 0.13 | 0.35 | 47.13 |
188 | 2040-03 | 0.49 | 0.13 | 0.36 | 46.78 |
189 | 2040-04 | 0.49 | 0.13 | 0.36 | 46.42 |
190 | 2040-05 | 0.49 | 0.13 | 0.36 | 46.06 |
191 | 2040-06 | 0.49 | 0.13 | 0.36 | 45.70 |
192 | 2040-07 | 0.49 | 0.13 | 0.36 | 45.34 |
193 | 2040-08 | 0.49 | 0.13 | 0.36 | 44.98 |
194 | 2040-09 | 0.49 | 0.12 | 0.36 | 44.62 |
195 | 2040-10 | 0.49 | 0.12 | 0.36 | 44.26 |
196 | 2040-11 | 0.49 | 0.12 | 0.36 | 43.89 |
197 | 2040-12 | 0.49 | 0.12 | 0.36 | 43.53 |
198 | 2041-01 | 0.49 | 0.12 | 0.37 | 43.16 |
199 | 2041-02 | 0.49 | 0.12 | 0.37 | 42.80 |
200 | 2041-03 | 0.49 | 0.12 | 0.37 | 42.43 |
201 | 2041-04 | 0.49 | 0.12 | 0.37 | 42.06 |
202 | 2041-05 | 0.49 | 0.12 | 0.37 | 41.69 |
203 | 2041-06 | 0.49 | 0.12 | 0.37 | 41.32 |
204 | 2041-07 | 0.49 | 0.11 | 0.37 | 40.95 |
205 | 2041-08 | 0.49 | 0.11 | 0.37 | 40.58 |
206 | 2041-09 | 0.49 | 0.11 | 0.37 | 40.20 |
207 | 2041-10 | 0.49 | 0.11 | 0.37 | 39.83 |
208 | 2041-11 | 0.49 | 0.11 | 0.38 | 39.45 |
209 | 2041-12 | 0.49 | 0.11 | 0.38 | 39.07 |
210 | 2042-01 | 0.49 | 0.11 | 0.38 | 38.70 |
211 | 2042-02 | 0.49 | 0.11 | 0.38 | 38.32 |
212 | 2042-03 | 0.49 | 0.11 | 0.38 | 37.94 |
213 | 2042-04 | 0.49 | 0.11 | 0.38 | 37.55 |
214 | 2042-05 | 0.49 | 0.10 | 0.38 | 37.17 |
215 | 2042-06 | 0.49 | 0.10 | 0.38 | 36.79 |
216 | 2042-07 | 0.49 | 0.10 | 0.38 | 36.40 |
217 | 2042-08 | 0.49 | 0.10 | 0.39 | 36.02 |
218 | 2042-09 | 0.49 | 0.10 | 0.39 | 35.63 |
219 | 2042-10 | 0.49 | 0.10 | 0.39 | 35.24 |
220 | 2042-11 | 0.49 | 0.10 | 0.39 | 34.86 |
221 | 2042-12 | 0.49 | 0.10 | 0.39 | 34.47 |
222 | 2043-01 | 0.49 | 0.10 | 0.39 | 34.08 |
223 | 2043-02 | 0.49 | 0.09 | 0.39 | 33.68 |
224 | 2043-03 | 0.49 | 0.09 | 0.39 | 33.29 |
225 | 2043-04 | 0.49 | 0.09 | 0.39 | 32.90 |
226 | 2043-05 | 0.49 | 0.09 | 0.40 | 32.50 |
227 | 2043-06 | 0.49 | 0.09 | 0.40 | 32.10 |
228 | 2043-07 | 0.49 | 0.09 | 0.40 | 31.71 |
229 | 2043-08 | 0.49 | 0.09 | 0.40 | 31.31 |
230 | 2043-09 | 0.49 | 0.09 | 0.40 | 30.91 |
231 | 2043-10 | 0.49 | 0.09 | 0.40 | 30.51 |
232 | 2043-11 | 0.49 | 0.08 | 0.40 | 30.11 |
233 | 2043-12 | 0.49 | 0.08 | 0.40 | 29.70 |
234 | 2044-01 | 0.49 | 0.08 | 0.40 | 29.30 |
235 | 2044-02 | 0.49 | 0.08 | 0.41 | 28.89 |
236 | 2044-03 | 0.49 | 0.08 | 0.41 | 28.49 |
237 | 2044-04 | 0.49 | 0.08 | 0.41 | 28.08 |
238 | 2044-05 | 0.49 | 0.08 | 0.41 | 27.67 |
239 | 2044-06 | 0.49 | 0.08 | 0.41 | 27.26 |
240 | 2044-07 | 0.49 | 0.08 | 0.41 | 26.85 |
241 | 2044-08 | 0.49 | 0.07 | 0.41 | 26.44 |
242 | 2044-09 | 0.49 | 0.07 | 0.41 | 26.03 |
243 | 2044-10 | 0.49 | 0.07 | 0.41 | 25.61 |
244 | 2044-11 | 0.49 | 0.07 | 0.42 | 25.20 |
245 | 2044-12 | 0.49 | 0.07 | 0.42 | 24.78 |
246 | 2045-01 | 0.49 | 0.07 | 0.42 | 24.36 |
247 | 2045-02 | 0.49 | 0.07 | 0.42 | 23.94 |
248 | 2045-03 | 0.49 | 0.07 | 0.42 | 23.52 |
249 | 2045-04 | 0.49 | 0.07 | 0.42 | 23.10 |
250 | 2045-05 | 0.49 | 0.06 | 0.42 | 22.68 |
251 | 2045-06 | 0.49 | 0.06 | 0.42 | 22.26 |
252 | 2045-07 | 0.49 | 0.06 | 0.42 | 21.83 |
253 | 2045-08 | 0.49 | 0.06 | 0.43 | 21.41 |
254 | 2045-09 | 0.49 | 0.06 | 0.43 | 20.98 |
255 | 2045-10 | 0.49 | 0.06 | 0.43 | 20.55 |
256 | 2045-11 | 0.49 | 0.06 | 0.43 | 20.12 |
257 | 2045-12 | 0.49 | 0.06 | 0.43 | 19.69 |
258 | 2046-01 | 0.49 | 0.05 | 0.43 | 19.26 |
259 | 2046-02 | 0.49 | 0.05 | 0.43 | 18.83 |
260 | 2046-03 | 0.49 | 0.05 | 0.43 | 18.39 |
261 | 2046-04 | 0.49 | 0.05 | 0.44 | 17.96 |
262 | 2046-05 | 0.49 | 0.05 | 0.44 | 17.52 |
263 | 2046-06 | 0.49 | 0.05 | 0.44 | 17.08 |
264 | 2046-07 | 0.49 | 0.05 | 0.44 | 16.64 |
265 | 2046-08 | 0.49 | 0.05 | 0.44 | 16.20 |
266 | 2046-09 | 0.49 | 0.04 | 0.44 | 15.76 |
267 | 2046-10 | 0.49 | 0.04 | 0.44 | 15.32 |
268 | 2046-11 | 0.49 | 0.04 | 0.44 | 14.87 |
269 | 2046-12 | 0.49 | 0.04 | 0.45 | 14.43 |
270 | 2047-01 | 0.49 | 0.04 | 0.45 | 13.98 |
271 | 2047-02 | 0.49 | 0.04 | 0.45 | 13.54 |
272 | 2047-03 | 0.49 | 0.04 | 0.45 | 13.09 |
273 | 2047-04 | 0.49 | 0.04 | 0.45 | 12.64 |
274 | 2047-05 | 0.49 | 0.04 | 0.45 | 12.18 |
275 | 2047-06 | 0.49 | 0.03 | 0.45 | 11.73 |
276 | 2047-07 | 0.49 | 0.03 | 0.45 | 11.28 |
277 | 2047-08 | 0.49 | 0.03 | 0.46 | 10.82 |
278 | 2047-09 | 0.49 | 0.03 | 0.46 | 10.37 |
279 | 2047-10 | 0.49 | 0.03 | 0.46 | 9.91 |
280 | 2047-11 | 0.49 | 0.03 | 0.46 | 9.45 |
281 | 2047-12 | 0.49 | 0.03 | 0.46 | 8.99 |
282 | 2048-01 | 0.49 | 0.02 | 0.46 | 8.53 |
283 | 2048-02 | 0.49 | 0.02 | 0.46 | 8.07 |
284 | 2048-03 | 0.49 | 0.02 | 0.46 | 7.60 |
285 | 2048-04 | 0.49 | 0.02 | 0.47 | 7.14 |
286 | 2048-05 | 0.49 | 0.02 | 0.47 | 6.67 |
287 | 2048-06 | 0.49 | 0.02 | 0.47 | 6.20 |
288 | 2048-07 | 0.49 | 0.02 | 0.47 | 5.73 |
289 | 2048-08 | 0.49 | 0.02 | 0.47 | 5.26 |
290 | 2048-09 | 0.49 | 0.01 | 0.47 | 4.79 |
291 | 2048-10 | 0.49 | 0.01 | 0.47 | 4.32 |
292 | 2048-11 | 0.49 | 0.01 | 0.47 | 3.84 |
293 | 2048-12 | 0.49 | 0.01 | 0.48 | 3.37 |
294 | 2049-01 | 0.49 | 0.01 | 0.48 | 2.89 |
295 | 2049-02 | 0.49 | 0.01 | 0.48 | 2.41 |
296 | 2049-03 | 0.49 | 0.01 | 0.48 | 1.93 |
297 | 2049-04 | 0.49 | 0.01 | 0.48 | 1.45 |
298 | 2049-05 | 0.49 | 0.00 | 0.48 | 0.97 |
299 | 2049-06 | 0.49 | 0.00 | 0.48 | 0.49 |
300 | 2049-07 | 0.49 | 0.00 | 0.49 | 0.00 |
等额本金还款方式:
贷款总额:99元
还款月数:25年
首月还款:0.6元
每月递减:0元
利息总额:41.28元
本息合计:140.28元
节省利息:5.63元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-08 | 0.60 | 0.27 | 0.33 | 98.67 |
2 | 2024-09 | 0.60 | 0.27 | 0.33 | 98.34 |
3 | 2024-10 | 0.60 | 0.27 | 0.33 | 98.01 |
4 | 2024-11 | 0.60 | 0.27 | 0.33 | 97.68 |
5 | 2024-12 | 0.60 | 0.27 | 0.33 | 97.35 |
6 | 2025-01 | 0.60 | 0.27 | 0.33 | 97.02 |
7 | 2025-02 | 0.60 | 0.27 | 0.33 | 96.69 |
8 | 2025-03 | 0.60 | 0.27 | 0.33 | 96.36 |
9 | 2025-04 | 0.60 | 0.27 | 0.33 | 96.03 |
10 | 2025-05 | 0.60 | 0.27 | 0.33 | 95.70 |
11 | 2025-06 | 0.60 | 0.27 | 0.33 | 95.37 |
12 | 2025-07 | 0.59 | 0.26 | 0.33 | 95.04 |
13 | 2025-08 | 0.59 | 0.26 | 0.33 | 94.71 |
14 | 2025-09 | 0.59 | 0.26 | 0.33 | 94.38 |
15 | 2025-10 | 0.59 | 0.26 | 0.33 | 94.05 |
16 | 2025-11 | 0.59 | 0.26 | 0.33 | 93.72 |
17 | 2025-12 | 0.59 | 0.26 | 0.33 | 93.39 |
18 | 2026-01 | 0.59 | 0.26 | 0.33 | 93.06 |
19 | 2026-02 | 0.59 | 0.26 | 0.33 | 92.73 |
20 | 2026-03 | 0.59 | 0.26 | 0.33 | 92.40 |
21 | 2026-04 | 0.59 | 0.26 | 0.33 | 92.07 |
22 | 2026-05 | 0.59 | 0.26 | 0.33 | 91.74 |
23 | 2026-06 | 0.58 | 0.25 | 0.33 | 91.41 |
24 | 2026-07 | 0.58 | 0.25 | 0.33 | 91.08 |
25 | 2026-08 | 0.58 | 0.25 | 0.33 | 90.75 |
26 | 2026-09 | 0.58 | 0.25 | 0.33 | 90.42 |
27 | 2026-10 | 0.58 | 0.25 | 0.33 | 90.09 |
28 | 2026-11 | 0.58 | 0.25 | 0.33 | 89.76 |
29 | 2026-12 | 0.58 | 0.25 | 0.33 | 89.43 |
30 | 2027-01 | 0.58 | 0.25 | 0.33 | 89.10 |
31 | 2027-02 | 0.58 | 0.25 | 0.33 | 88.77 |
32 | 2027-03 | 0.58 | 0.25 | 0.33 | 88.44 |
33 | 2027-04 | 0.58 | 0.25 | 0.33 | 88.11 |
34 | 2027-05 | 0.57 | 0.24 | 0.33 | 87.78 |
35 | 2027-06 | 0.57 | 0.24 | 0.33 | 87.45 |
36 | 2027-07 | 0.57 | 0.24 | 0.33 | 87.12 |
37 | 2027-08 | 0.57 | 0.24 | 0.33 | 86.79 |
38 | 2027-09 | 0.57 | 0.24 | 0.33 | 86.46 |
39 | 2027-10 | 0.57 | 0.24 | 0.33 | 86.13 |
40 | 2027-11 | 0.57 | 0.24 | 0.33 | 85.80 |
41 | 2027-12 | 0.57 | 0.24 | 0.33 | 85.47 |
42 | 2028-01 | 0.57 | 0.24 | 0.33 | 85.14 |
43 | 2028-02 | 0.57 | 0.24 | 0.33 | 84.81 |
44 | 2028-03 | 0.56 | 0.23 | 0.33 | 84.48 |
45 | 2028-04 | 0.56 | 0.23 | 0.33 | 84.15 |
46 | 2028-05 | 0.56 | 0.23 | 0.33 | 83.82 |
47 | 2028-06 | 0.56 | 0.23 | 0.33 | 83.49 |
48 | 2028-07 | 0.56 | 0.23 | 0.33 | 83.16 |
49 | 2028-08 | 0.56 | 0.23 | 0.33 | 82.83 |
50 | 2028-09 | 0.56 | 0.23 | 0.33 | 82.50 |
51 | 2028-10 | 0.56 | 0.23 | 0.33 | 82.17 |
52 | 2028-11 | 0.56 | 0.23 | 0.33 | 81.84 |
53 | 2028-12 | 0.56 | 0.23 | 0.33 | 81.51 |
54 | 2029-01 | 0.56 | 0.23 | 0.33 | 81.18 |
55 | 2029-02 | 0.55 | 0.22 | 0.33 | 80.85 |
56 | 2029-03 | 0.55 | 0.22 | 0.33 | 80.52 |
57 | 2029-04 | 0.55 | 0.22 | 0.33 | 80.19 |
58 | 2029-05 | 0.55 | 0.22 | 0.33 | 79.86 |
59 | 2029-06 | 0.55 | 0.22 | 0.33 | 79.53 |
60 | 2029-07 | 0.55 | 0.22 | 0.33 | 79.20 |
61 | 2029-08 | 0.55 | 0.22 | 0.33 | 78.87 |
62 | 2029-09 | 0.55 | 0.22 | 0.33 | 78.54 |
63 | 2029-10 | 0.55 | 0.22 | 0.33 | 78.21 |
64 | 2029-11 | 0.55 | 0.22 | 0.33 | 77.88 |
65 | 2029-12 | 0.55 | 0.22 | 0.33 | 77.55 |
66 | 2030-01 | 0.54 | 0.21 | 0.33 | 77.22 |
67 | 2030-02 | 0.54 | 0.21 | 0.33 | 76.89 |
68 | 2030-03 | 0.54 | 0.21 | 0.33 | 76.56 |
69 | 2030-04 | 0.54 | 0.21 | 0.33 | 76.23 |
70 | 2030-05 | 0.54 | 0.21 | 0.33 | 75.90 |
71 | 2030-06 | 0.54 | 0.21 | 0.33 | 75.57 |
72 | 2030-07 | 0.54 | 0.21 | 0.33 | 75.24 |
73 | 2030-08 | 0.54 | 0.21 | 0.33 | 74.91 |
74 | 2030-09 | 0.54 | 0.21 | 0.33 | 74.58 |
75 | 2030-10 | 0.54 | 0.21 | 0.33 | 74.25 |
76 | 2030-11 | 0.54 | 0.21 | 0.33 | 73.92 |
77 | 2030-12 | 0.53 | 0.20 | 0.33 | 73.59 |
78 | 2031-01 | 0.53 | 0.20 | 0.33 | 73.26 |
79 | 2031-02 | 0.53 | 0.20 | 0.33 | 72.93 |
80 | 2031-03 | 0.53 | 0.20 | 0.33 | 72.60 |
81 | 2031-04 | 0.53 | 0.20 | 0.33 | 72.27 |
82 | 2031-05 | 0.53 | 0.20 | 0.33 | 71.94 |
83 | 2031-06 | 0.53 | 0.20 | 0.33 | 71.61 |
84 | 2031-07 | 0.53 | 0.20 | 0.33 | 71.28 |
85 | 2031-08 | 0.53 | 0.20 | 0.33 | 70.95 |
86 | 2031-09 | 0.53 | 0.20 | 0.33 | 70.62 |
87 | 2031-10 | 0.53 | 0.20 | 0.33 | 70.29 |
88 | 2031-11 | 0.52 | 0.19 | 0.33 | 69.96 |
89 | 2031-12 | 0.52 | 0.19 | 0.33 | 69.63 |
90 | 2032-01 | 0.52 | 0.19 | 0.33 | 69.30 |
91 | 2032-02 | 0.52 | 0.19 | 0.33 | 68.97 |
92 | 2032-03 | 0.52 | 0.19 | 0.33 | 68.64 |
93 | 2032-04 | 0.52 | 0.19 | 0.33 | 68.31 |
94 | 2032-05 | 0.52 | 0.19 | 0.33 | 67.98 |
95 | 2032-06 | 0.52 | 0.19 | 0.33 | 67.65 |
96 | 2032-07 | 0.52 | 0.19 | 0.33 | 67.32 |
97 | 2032-08 | 0.52 | 0.19 | 0.33 | 66.99 |
98 | 2032-09 | 0.52 | 0.19 | 0.33 | 66.66 |
99 | 2032-10 | 0.51 | 0.18 | 0.33 | 66.33 |
100 | 2032-11 | 0.51 | 0.18 | 0.33 | 66.00 |
101 | 2032-12 | 0.51 | 0.18 | 0.33 | 65.67 |
102 | 2033-01 | 0.51 | 0.18 | 0.33 | 65.34 |
103 | 2033-02 | 0.51 | 0.18 | 0.33 | 65.01 |
104 | 2033-03 | 0.51 | 0.18 | 0.33 | 64.68 |
105 | 2033-04 | 0.51 | 0.18 | 0.33 | 64.35 |
106 | 2033-05 | 0.51 | 0.18 | 0.33 | 64.02 |
107 | 2033-06 | 0.51 | 0.18 | 0.33 | 63.69 |
108 | 2033-07 | 0.51 | 0.18 | 0.33 | 63.36 |
109 | 2033-08 | 0.51 | 0.18 | 0.33 | 63.03 |
110 | 2033-09 | 0.50 | 0.17 | 0.33 | 62.70 |
111 | 2033-10 | 0.50 | 0.17 | 0.33 | 62.37 |
112 | 2033-11 | 0.50 | 0.17 | 0.33 | 62.04 |
113 | 2033-12 | 0.50 | 0.17 | 0.33 | 61.71 |
114 | 2034-01 | 0.50 | 0.17 | 0.33 | 61.38 |
115 | 2034-02 | 0.50 | 0.17 | 0.33 | 61.05 |
116 | 2034-03 | 0.50 | 0.17 | 0.33 | 60.72 |
117 | 2034-04 | 0.50 | 0.17 | 0.33 | 60.39 |
118 | 2034-05 | 0.50 | 0.17 | 0.33 | 60.06 |
119 | 2034-06 | 0.50 | 0.17 | 0.33 | 59.73 |
120 | 2034-07 | 0.50 | 0.17 | 0.33 | 59.40 |
121 | 2034-08 | 0.49 | 0.16 | 0.33 | 59.07 |
122 | 2034-09 | 0.49 | 0.16 | 0.33 | 58.74 |
123 | 2034-10 | 0.49 | 0.16 | 0.33 | 58.41 |
124 | 2034-11 | 0.49 | 0.16 | 0.33 | 58.08 |
125 | 2034-12 | 0.49 | 0.16 | 0.33 | 57.75 |
126 | 2035-01 | 0.49 | 0.16 | 0.33 | 57.42 |
127 | 2035-02 | 0.49 | 0.16 | 0.33 | 57.09 |
128 | 2035-03 | 0.49 | 0.16 | 0.33 | 56.76 |
129 | 2035-04 | 0.49 | 0.16 | 0.33 | 56.43 |
130 | 2035-05 | 0.49 | 0.16 | 0.33 | 56.10 |
131 | 2035-06 | 0.49 | 0.16 | 0.33 | 55.77 |
132 | 2035-07 | 0.48 | 0.15 | 0.33 | 55.44 |
133 | 2035-08 | 0.48 | 0.15 | 0.33 | 55.11 |
134 | 2035-09 | 0.48 | 0.15 | 0.33 | 54.78 |
135 | 2035-10 | 0.48 | 0.15 | 0.33 | 54.45 |
136 | 2035-11 | 0.48 | 0.15 | 0.33 | 54.12 |
137 | 2035-12 | 0.48 | 0.15 | 0.33 | 53.79 |
138 | 2036-01 | 0.48 | 0.15 | 0.33 | 53.46 |
139 | 2036-02 | 0.48 | 0.15 | 0.33 | 53.13 |
140 | 2036-03 | 0.48 | 0.15 | 0.33 | 52.80 |
141 | 2036-04 | 0.48 | 0.15 | 0.33 | 52.47 |
142 | 2036-05 | 0.48 | 0.15 | 0.33 | 52.14 |
143 | 2036-06 | 0.47 | 0.14 | 0.33 | 51.81 |
144 | 2036-07 | 0.47 | 0.14 | 0.33 | 51.48 |
145 | 2036-08 | 0.47 | 0.14 | 0.33 | 51.15 |
146 | 2036-09 | 0.47 | 0.14 | 0.33 | 50.82 |
147 | 2036-10 | 0.47 | 0.14 | 0.33 | 50.49 |
148 | 2036-11 | 0.47 | 0.14 | 0.33 | 50.16 |
149 | 2036-12 | 0.47 | 0.14 | 0.33 | 49.83 |
150 | 2037-01 | 0.47 | 0.14 | 0.33 | 49.50 |
151 | 2037-02 | 0.47 | 0.14 | 0.33 | 49.17 |
152 | 2037-03 | 0.47 | 0.14 | 0.33 | 48.84 |
153 | 2037-04 | 0.47 | 0.14 | 0.33 | 48.51 |
154 | 2037-05 | 0.46 | 0.13 | 0.33 | 48.18 |
155 | 2037-06 | 0.46 | 0.13 | 0.33 | 47.85 |
156 | 2037-07 | 0.46 | 0.13 | 0.33 | 47.52 |
157 | 2037-08 | 0.46 | 0.13 | 0.33 | 47.19 |
158 | 2037-09 | 0.46 | 0.13 | 0.33 | 46.86 |
159 | 2037-10 | 0.46 | 0.13 | 0.33 | 46.53 |
160 | 2037-11 | 0.46 | 0.13 | 0.33 | 46.20 |
161 | 2037-12 | 0.46 | 0.13 | 0.33 | 45.87 |
162 | 2038-01 | 0.46 | 0.13 | 0.33 | 45.54 |
163 | 2038-02 | 0.46 | 0.13 | 0.33 | 45.21 |
164 | 2038-03 | 0.46 | 0.13 | 0.33 | 44.88 |
165 | 2038-04 | 0.45 | 0.12 | 0.33 | 44.55 |
166 | 2038-05 | 0.45 | 0.12 | 0.33 | 44.22 |
167 | 2038-06 | 0.45 | 0.12 | 0.33 | 43.89 |
168 | 2038-07 | 0.45 | 0.12 | 0.33 | 43.56 |
169 | 2038-08 | 0.45 | 0.12 | 0.33 | 43.23 |
170 | 2038-09 | 0.45 | 0.12 | 0.33 | 42.90 |
171 | 2038-10 | 0.45 | 0.12 | 0.33 | 42.57 |
172 | 2038-11 | 0.45 | 0.12 | 0.33 | 42.24 |
173 | 2038-12 | 0.45 | 0.12 | 0.33 | 41.91 |
174 | 2039-01 | 0.45 | 0.12 | 0.33 | 41.58 |
175 | 2039-02 | 0.45 | 0.12 | 0.33 | 41.25 |
176 | 2039-03 | 0.44 | 0.11 | 0.33 | 40.92 |
177 | 2039-04 | 0.44 | 0.11 | 0.33 | 40.59 |
178 | 2039-05 | 0.44 | 0.11 | 0.33 | 40.26 |
179 | 2039-06 | 0.44 | 0.11 | 0.33 | 39.93 |
180 | 2039-07 | 0.44 | 0.11 | 0.33 | 39.60 |
181 | 2039-08 | 0.44 | 0.11 | 0.33 | 39.27 |
182 | 2039-09 | 0.44 | 0.11 | 0.33 | 38.94 |
183 | 2039-10 | 0.44 | 0.11 | 0.33 | 38.61 |
184 | 2039-11 | 0.44 | 0.11 | 0.33 | 38.28 |
185 | 2039-12 | 0.44 | 0.11 | 0.33 | 37.95 |
186 | 2040-01 | 0.44 | 0.11 | 0.33 | 37.62 |
187 | 2040-02 | 0.43 | 0.10 | 0.33 | 37.29 |
188 | 2040-03 | 0.43 | 0.10 | 0.33 | 36.96 |
189 | 2040-04 | 0.43 | 0.10 | 0.33 | 36.63 |
190 | 2040-05 | 0.43 | 0.10 | 0.33 | 36.30 |
191 | 2040-06 | 0.43 | 0.10 | 0.33 | 35.97 |
192 | 2040-07 | 0.43 | 0.10 | 0.33 | 35.64 |
193 | 2040-08 | 0.43 | 0.10 | 0.33 | 35.31 |
194 | 2040-09 | 0.43 | 0.10 | 0.33 | 34.98 |
195 | 2040-10 | 0.43 | 0.10 | 0.33 | 34.65 |
196 | 2040-11 | 0.43 | 0.10 | 0.33 | 34.32 |
197 | 2040-12 | 0.43 | 0.10 | 0.33 | 33.99 |
198 | 2041-01 | 0.42 | 0.09 | 0.33 | 33.66 |
199 | 2041-02 | 0.42 | 0.09 | 0.33 | 33.33 |
200 | 2041-03 | 0.42 | 0.09 | 0.33 | 33.00 |
201 | 2041-04 | 0.42 | 0.09 | 0.33 | 32.67 |
202 | 2041-05 | 0.42 | 0.09 | 0.33 | 32.34 |
203 | 2041-06 | 0.42 | 0.09 | 0.33 | 32.01 |
204 | 2041-07 | 0.42 | 0.09 | 0.33 | 31.68 |
205 | 2041-08 | 0.42 | 0.09 | 0.33 | 31.35 |
206 | 2041-09 | 0.42 | 0.09 | 0.33 | 31.02 |
207 | 2041-10 | 0.42 | 0.09 | 0.33 | 30.69 |
208 | 2041-11 | 0.42 | 0.09 | 0.33 | 30.36 |
209 | 2041-12 | 0.41 | 0.08 | 0.33 | 30.03 |
210 | 2042-01 | 0.41 | 0.08 | 0.33 | 29.70 |
211 | 2042-02 | 0.41 | 0.08 | 0.33 | 29.37 |
212 | 2042-03 | 0.41 | 0.08 | 0.33 | 29.04 |
213 | 2042-04 | 0.41 | 0.08 | 0.33 | 28.71 |
214 | 2042-05 | 0.41 | 0.08 | 0.33 | 28.38 |
215 | 2042-06 | 0.41 | 0.08 | 0.33 | 28.05 |
216 | 2042-07 | 0.41 | 0.08 | 0.33 | 27.72 |
217 | 2042-08 | 0.41 | 0.08 | 0.33 | 27.39 |
218 | 2042-09 | 0.41 | 0.08 | 0.33 | 27.06 |
219 | 2042-10 | 0.40 | 0.07 | 0.33 | 26.73 |
220 | 2042-11 | 0.40 | 0.07 | 0.33 | 26.40 |
221 | 2042-12 | 0.40 | 0.07 | 0.33 | 26.07 |
222 | 2043-01 | 0.40 | 0.07 | 0.33 | 25.74 |
223 | 2043-02 | 0.40 | 0.07 | 0.33 | 25.41 |
224 | 2043-03 | 0.40 | 0.07 | 0.33 | 25.08 |
225 | 2043-04 | 0.40 | 0.07 | 0.33 | 24.75 |
226 | 2043-05 | 0.40 | 0.07 | 0.33 | 24.42 |
227 | 2043-06 | 0.40 | 0.07 | 0.33 | 24.09 |
228 | 2043-07 | 0.40 | 0.07 | 0.33 | 23.76 |
229 | 2043-08 | 0.40 | 0.07 | 0.33 | 23.43 |
230 | 2043-09 | 0.39 | 0.06 | 0.33 | 23.10 |
231 | 2043-10 | 0.39 | 0.06 | 0.33 | 22.77 |
232 | 2043-11 | 0.39 | 0.06 | 0.33 | 22.44 |
233 | 2043-12 | 0.39 | 0.06 | 0.33 | 22.11 |
234 | 2044-01 | 0.39 | 0.06 | 0.33 | 21.78 |
235 | 2044-02 | 0.39 | 0.06 | 0.33 | 21.45 |
236 | 2044-03 | 0.39 | 0.06 | 0.33 | 21.12 |
237 | 2044-04 | 0.39 | 0.06 | 0.33 | 20.79 |
238 | 2044-05 | 0.39 | 0.06 | 0.33 | 20.46 |
239 | 2044-06 | 0.39 | 0.06 | 0.33 | 20.13 |
240 | 2044-07 | 0.39 | 0.06 | 0.33 | 19.80 |
241 | 2044-08 | 0.38 | 0.05 | 0.33 | 19.47 |
242 | 2044-09 | 0.38 | 0.05 | 0.33 | 19.14 |
243 | 2044-10 | 0.38 | 0.05 | 0.33 | 18.81 |
244 | 2044-11 | 0.38 | 0.05 | 0.33 | 18.48 |
245 | 2044-12 | 0.38 | 0.05 | 0.33 | 18.15 |
246 | 2045-01 | 0.38 | 0.05 | 0.33 | 17.82 |
247 | 2045-02 | 0.38 | 0.05 | 0.33 | 17.49 |
248 | 2045-03 | 0.38 | 0.05 | 0.33 | 17.16 |
249 | 2045-04 | 0.38 | 0.05 | 0.33 | 16.83 |
250 | 2045-05 | 0.38 | 0.05 | 0.33 | 16.50 |
251 | 2045-06 | 0.38 | 0.05 | 0.33 | 16.17 |
252 | 2045-07 | 0.37 | 0.04 | 0.33 | 15.84 |
253 | 2045-08 | 0.37 | 0.04 | 0.33 | 15.51 |
254 | 2045-09 | 0.37 | 0.04 | 0.33 | 15.18 |
255 | 2045-10 | 0.37 | 0.04 | 0.33 | 14.85 |
256 | 2045-11 | 0.37 | 0.04 | 0.33 | 14.52 |
257 | 2045-12 | 0.37 | 0.04 | 0.33 | 14.19 |
258 | 2046-01 | 0.37 | 0.04 | 0.33 | 13.86 |
259 | 2046-02 | 0.37 | 0.04 | 0.33 | 13.53 |
260 | 2046-03 | 0.37 | 0.04 | 0.33 | 13.20 |
261 | 2046-04 | 0.37 | 0.04 | 0.33 | 12.87 |
262 | 2046-05 | 0.37 | 0.04 | 0.33 | 12.54 |
263 | 2046-06 | 0.36 | 0.03 | 0.33 | 12.21 |
264 | 2046-07 | 0.36 | 0.03 | 0.33 | 11.88 |
265 | 2046-08 | 0.36 | 0.03 | 0.33 | 11.55 |
266 | 2046-09 | 0.36 | 0.03 | 0.33 | 11.22 |
267 | 2046-10 | 0.36 | 0.03 | 0.33 | 10.89 |
268 | 2046-11 | 0.36 | 0.03 | 0.33 | 10.56 |
269 | 2046-12 | 0.36 | 0.03 | 0.33 | 10.23 |
270 | 2047-01 | 0.36 | 0.03 | 0.33 | 9.90 |
271 | 2047-02 | 0.36 | 0.03 | 0.33 | 9.57 |
272 | 2047-03 | 0.36 | 0.03 | 0.33 | 9.24 |
273 | 2047-04 | 0.36 | 0.03 | 0.33 | 8.91 |
274 | 2047-05 | 0.35 | 0.02 | 0.33 | 8.58 |
275 | 2047-06 | 0.35 | 0.02 | 0.33 | 8.25 |
276 | 2047-07 | 0.35 | 0.02 | 0.33 | 7.92 |
277 | 2047-08 | 0.35 | 0.02 | 0.33 | 7.59 |
278 | 2047-09 | 0.35 | 0.02 | 0.33 | 7.26 |
279 | 2047-10 | 0.35 | 0.02 | 0.33 | 6.93 |
280 | 2047-11 | 0.35 | 0.02 | 0.33 | 6.60 |
281 | 2047-12 | 0.35 | 0.02 | 0.33 | 6.27 |
282 | 2048-01 | 0.35 | 0.02 | 0.33 | 5.94 |
283 | 2048-02 | 0.35 | 0.02 | 0.33 | 5.61 |
284 | 2048-03 | 0.35 | 0.02 | 0.33 | 5.28 |
285 | 2048-04 | 0.34 | 0.01 | 0.33 | 4.95 |
286 | 2048-05 | 0.34 | 0.01 | 0.33 | 4.62 |
287 | 2048-06 | 0.34 | 0.01 | 0.33 | 4.29 |
288 | 2048-07 | 0.34 | 0.01 | 0.33 | 3.96 |
289 | 2048-08 | 0.34 | 0.01 | 0.33 | 3.63 |
290 | 2048-09 | 0.34 | 0.01 | 0.33 | 3.30 |
291 | 2048-10 | 0.34 | 0.01 | 0.33 | 2.97 |
292 | 2048-11 | 0.34 | 0.01 | 0.33 | 2.64 |
293 | 2048-12 | 0.34 | 0.01 | 0.33 | 2.31 |
294 | 2049-01 | 0.34 | 0.01 | 0.33 | 1.98 |
295 | 2049-02 | 0.34 | 0.01 | 0.33 | 1.65 |
296 | 2049-03 | 0.33 | 0.00 | 0.33 | 1.32 |
297 | 2049-04 | 0.33 | 0.00 | 0.33 | 0.99 |
298 | 2049-05 | 0.33 | 0.00 | 0.33 | 0.66 |
299 | 2049-06 | 0.33 | 0.00 | 0.33 | 0.33 |
300 | 2049-07 | 0.33 | 0.00 | 0.33 | 0.00 |