贷款400元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:400元
还款月数:20年
每月还款:2.22元
利息总额:132.41元
本息合计:532.41元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-02 | 2.22 | 1.00 | 1.22 | 398.78 |
2 | 2025-03 | 2.22 | 1.00 | 1.22 | 397.56 |
3 | 2025-04 | 2.22 | 0.99 | 1.22 | 396.34 |
4 | 2025-05 | 2.22 | 0.99 | 1.23 | 395.11 |
5 | 2025-06 | 2.22 | 0.99 | 1.23 | 393.88 |
6 | 2025-07 | 2.22 | 0.98 | 1.23 | 392.64 |
7 | 2025-08 | 2.22 | 0.98 | 1.24 | 391.41 |
8 | 2025-09 | 2.22 | 0.98 | 1.24 | 390.17 |
9 | 2025-10 | 2.22 | 0.98 | 1.24 | 388.92 |
10 | 2025-11 | 2.22 | 0.97 | 1.25 | 387.68 |
11 | 2025-12 | 2.22 | 0.97 | 1.25 | 386.43 |
12 | 2026-01 | 2.22 | 0.97 | 1.25 | 385.18 |
13 | 2026-02 | 2.22 | 0.96 | 1.26 | 383.92 |
14 | 2026-03 | 2.22 | 0.96 | 1.26 | 382.66 |
15 | 2026-04 | 2.22 | 0.96 | 1.26 | 381.40 |
16 | 2026-05 | 2.22 | 0.95 | 1.26 | 380.14 |
17 | 2026-06 | 2.22 | 0.95 | 1.27 | 378.87 |
18 | 2026-07 | 2.22 | 0.95 | 1.27 | 377.60 |
19 | 2026-08 | 2.22 | 0.94 | 1.27 | 376.32 |
20 | 2026-09 | 2.22 | 0.94 | 1.28 | 375.04 |
21 | 2026-10 | 2.22 | 0.94 | 1.28 | 373.76 |
22 | 2026-11 | 2.22 | 0.93 | 1.28 | 372.48 |
23 | 2026-12 | 2.22 | 0.93 | 1.29 | 371.19 |
24 | 2027-01 | 2.22 | 0.93 | 1.29 | 369.90 |
25 | 2027-02 | 2.22 | 0.92 | 1.29 | 368.61 |
26 | 2027-03 | 2.22 | 0.92 | 1.30 | 367.31 |
27 | 2027-04 | 2.22 | 0.92 | 1.30 | 366.01 |
28 | 2027-05 | 2.22 | 0.92 | 1.30 | 364.71 |
29 | 2027-06 | 2.22 | 0.91 | 1.31 | 363.40 |
30 | 2027-07 | 2.22 | 0.91 | 1.31 | 362.09 |
31 | 2027-08 | 2.22 | 0.91 | 1.31 | 360.78 |
32 | 2027-09 | 2.22 | 0.90 | 1.32 | 359.46 |
33 | 2027-10 | 2.22 | 0.90 | 1.32 | 358.14 |
34 | 2027-11 | 2.22 | 0.90 | 1.32 | 356.82 |
35 | 2027-12 | 2.22 | 0.89 | 1.33 | 355.49 |
36 | 2028-01 | 2.22 | 0.89 | 1.33 | 354.16 |
37 | 2028-02 | 2.22 | 0.89 | 1.33 | 352.83 |
38 | 2028-03 | 2.22 | 0.88 | 1.34 | 351.49 |
39 | 2028-04 | 2.22 | 0.88 | 1.34 | 350.15 |
40 | 2028-05 | 2.22 | 0.88 | 1.34 | 348.81 |
41 | 2028-06 | 2.22 | 0.87 | 1.35 | 347.47 |
42 | 2028-07 | 2.22 | 0.87 | 1.35 | 346.12 |
43 | 2028-08 | 2.22 | 0.87 | 1.35 | 344.76 |
44 | 2028-09 | 2.22 | 0.86 | 1.36 | 343.41 |
45 | 2028-10 | 2.22 | 0.86 | 1.36 | 342.05 |
46 | 2028-11 | 2.22 | 0.86 | 1.36 | 340.68 |
47 | 2028-12 | 2.22 | 0.85 | 1.37 | 339.32 |
48 | 2029-01 | 2.22 | 0.85 | 1.37 | 337.95 |
49 | 2029-02 | 2.22 | 0.84 | 1.37 | 336.57 |
50 | 2029-03 | 2.22 | 0.84 | 1.38 | 335.20 |
51 | 2029-04 | 2.22 | 0.84 | 1.38 | 333.82 |
52 | 2029-05 | 2.22 | 0.83 | 1.38 | 332.43 |
53 | 2029-06 | 2.22 | 0.83 | 1.39 | 331.04 |
54 | 2029-07 | 2.22 | 0.83 | 1.39 | 329.65 |
55 | 2029-08 | 2.22 | 0.82 | 1.39 | 328.26 |
56 | 2029-09 | 2.22 | 0.82 | 1.40 | 326.86 |
57 | 2029-10 | 2.22 | 0.82 | 1.40 | 325.46 |
58 | 2029-11 | 2.22 | 0.81 | 1.40 | 324.06 |
59 | 2029-12 | 2.22 | 0.81 | 1.41 | 322.65 |
60 | 2030-01 | 2.22 | 0.81 | 1.41 | 321.24 |
61 | 2030-02 | 2.22 | 0.80 | 1.42 | 319.82 |
62 | 2030-03 | 2.22 | 0.80 | 1.42 | 318.40 |
63 | 2030-04 | 2.22 | 0.80 | 1.42 | 316.98 |
64 | 2030-05 | 2.22 | 0.79 | 1.43 | 315.55 |
65 | 2030-06 | 2.22 | 0.79 | 1.43 | 314.12 |
66 | 2030-07 | 2.22 | 0.79 | 1.43 | 312.69 |
67 | 2030-08 | 2.22 | 0.78 | 1.44 | 311.25 |
68 | 2030-09 | 2.22 | 0.78 | 1.44 | 309.81 |
69 | 2030-10 | 2.22 | 0.77 | 1.44 | 308.37 |
70 | 2030-11 | 2.22 | 0.77 | 1.45 | 306.92 |
71 | 2030-12 | 2.22 | 0.77 | 1.45 | 305.47 |
72 | 2031-01 | 2.22 | 0.76 | 1.45 | 304.02 |
73 | 2031-02 | 2.22 | 0.76 | 1.46 | 302.56 |
74 | 2031-03 | 2.22 | 0.76 | 1.46 | 301.10 |
75 | 2031-04 | 2.22 | 0.75 | 1.47 | 299.63 |
76 | 2031-05 | 2.22 | 0.75 | 1.47 | 298.16 |
77 | 2031-06 | 2.22 | 0.75 | 1.47 | 296.69 |
78 | 2031-07 | 2.22 | 0.74 | 1.48 | 295.21 |
79 | 2031-08 | 2.22 | 0.74 | 1.48 | 293.73 |
80 | 2031-09 | 2.22 | 0.73 | 1.48 | 292.25 |
81 | 2031-10 | 2.22 | 0.73 | 1.49 | 290.76 |
82 | 2031-11 | 2.22 | 0.73 | 1.49 | 289.27 |
83 | 2031-12 | 2.22 | 0.72 | 1.50 | 287.77 |
84 | 2032-01 | 2.22 | 0.72 | 1.50 | 286.27 |
85 | 2032-02 | 2.22 | 0.72 | 1.50 | 284.77 |
86 | 2032-03 | 2.22 | 0.71 | 1.51 | 283.26 |
87 | 2032-04 | 2.22 | 0.71 | 1.51 | 281.75 |
88 | 2032-05 | 2.22 | 0.70 | 1.51 | 280.24 |
89 | 2032-06 | 2.22 | 0.70 | 1.52 | 278.72 |
90 | 2032-07 | 2.22 | 0.70 | 1.52 | 277.20 |
91 | 2032-08 | 2.22 | 0.69 | 1.53 | 275.67 |
92 | 2032-09 | 2.22 | 0.69 | 1.53 | 274.15 |
93 | 2032-10 | 2.22 | 0.69 | 1.53 | 272.61 |
94 | 2032-11 | 2.22 | 0.68 | 1.54 | 271.08 |
95 | 2032-12 | 2.22 | 0.68 | 1.54 | 269.54 |
96 | 2033-01 | 2.22 | 0.67 | 1.54 | 267.99 |
97 | 2033-02 | 2.22 | 0.67 | 1.55 | 266.44 |
98 | 2033-03 | 2.22 | 0.67 | 1.55 | 264.89 |
99 | 2033-04 | 2.22 | 0.66 | 1.56 | 263.33 |
100 | 2033-05 | 2.22 | 0.66 | 1.56 | 261.77 |
101 | 2033-06 | 2.22 | 0.65 | 1.56 | 260.21 |
102 | 2033-07 | 2.22 | 0.65 | 1.57 | 258.64 |
103 | 2033-08 | 2.22 | 0.65 | 1.57 | 257.07 |
104 | 2033-09 | 2.22 | 0.64 | 1.58 | 255.49 |
105 | 2033-10 | 2.22 | 0.64 | 1.58 | 253.91 |
106 | 2033-11 | 2.22 | 0.63 | 1.58 | 252.33 |
107 | 2033-12 | 2.22 | 0.63 | 1.59 | 250.74 |
108 | 2034-01 | 2.22 | 0.63 | 1.59 | 249.15 |
109 | 2034-02 | 2.22 | 0.62 | 1.60 | 247.56 |
110 | 2034-03 | 2.22 | 0.62 | 1.60 | 245.96 |
111 | 2034-04 | 2.22 | 0.61 | 1.60 | 244.35 |
112 | 2034-05 | 2.22 | 0.61 | 1.61 | 242.75 |
113 | 2034-06 | 2.22 | 0.61 | 1.61 | 241.13 |
114 | 2034-07 | 2.22 | 0.60 | 1.62 | 239.52 |
115 | 2034-08 | 2.22 | 0.60 | 1.62 | 237.90 |
116 | 2034-09 | 2.22 | 0.59 | 1.62 | 236.28 |
117 | 2034-10 | 2.22 | 0.59 | 1.63 | 234.65 |
118 | 2034-11 | 2.22 | 0.59 | 1.63 | 233.02 |
119 | 2034-12 | 2.22 | 0.58 | 1.64 | 231.38 |
120 | 2035-01 | 2.22 | 0.58 | 1.64 | 229.74 |
121 | 2035-02 | 2.22 | 0.57 | 1.64 | 228.10 |
122 | 2035-03 | 2.22 | 0.57 | 1.65 | 226.45 |
123 | 2035-04 | 2.22 | 0.57 | 1.65 | 224.80 |
124 | 2035-05 | 2.22 | 0.56 | 1.66 | 223.14 |
125 | 2035-06 | 2.22 | 0.56 | 1.66 | 221.48 |
126 | 2035-07 | 2.22 | 0.55 | 1.66 | 219.81 |
127 | 2035-08 | 2.22 | 0.55 | 1.67 | 218.15 |
128 | 2035-09 | 2.22 | 0.55 | 1.67 | 216.47 |
129 | 2035-10 | 2.22 | 0.54 | 1.68 | 214.80 |
130 | 2035-11 | 2.22 | 0.54 | 1.68 | 213.11 |
131 | 2035-12 | 2.22 | 0.53 | 1.69 | 211.43 |
132 | 2036-01 | 2.22 | 0.53 | 1.69 | 209.74 |
133 | 2036-02 | 2.22 | 0.52 | 1.69 | 208.04 |
134 | 2036-03 | 2.22 | 0.52 | 1.70 | 206.35 |
135 | 2036-04 | 2.22 | 0.52 | 1.70 | 204.64 |
136 | 2036-05 | 2.22 | 0.51 | 1.71 | 202.94 |
137 | 2036-06 | 2.22 | 0.51 | 1.71 | 201.23 |
138 | 2036-07 | 2.22 | 0.50 | 1.72 | 199.51 |
139 | 2036-08 | 2.22 | 0.50 | 1.72 | 197.79 |
140 | 2036-09 | 2.22 | 0.49 | 1.72 | 196.07 |
141 | 2036-10 | 2.22 | 0.49 | 1.73 | 194.34 |
142 | 2036-11 | 2.22 | 0.49 | 1.73 | 192.61 |
143 | 2036-12 | 2.22 | 0.48 | 1.74 | 190.87 |
144 | 2037-01 | 2.22 | 0.48 | 1.74 | 189.13 |
145 | 2037-02 | 2.22 | 0.47 | 1.75 | 187.38 |
146 | 2037-03 | 2.22 | 0.47 | 1.75 | 185.63 |
147 | 2037-04 | 2.22 | 0.46 | 1.75 | 183.88 |
148 | 2037-05 | 2.22 | 0.46 | 1.76 | 182.12 |
149 | 2037-06 | 2.22 | 0.46 | 1.76 | 180.36 |
150 | 2037-07 | 2.22 | 0.45 | 1.77 | 178.59 |
151 | 2037-08 | 2.22 | 0.45 | 1.77 | 176.82 |
152 | 2037-09 | 2.22 | 0.44 | 1.78 | 175.04 |
153 | 2037-10 | 2.22 | 0.44 | 1.78 | 173.26 |
154 | 2037-11 | 2.22 | 0.43 | 1.79 | 171.47 |
155 | 2037-12 | 2.22 | 0.43 | 1.79 | 169.68 |
156 | 2038-01 | 2.22 | 0.42 | 1.79 | 167.89 |
157 | 2038-02 | 2.22 | 0.42 | 1.80 | 166.09 |
158 | 2038-03 | 2.22 | 0.42 | 1.80 | 164.29 |
159 | 2038-04 | 2.22 | 0.41 | 1.81 | 162.48 |
160 | 2038-05 | 2.22 | 0.41 | 1.81 | 160.67 |
161 | 2038-06 | 2.22 | 0.40 | 1.82 | 158.85 |
162 | 2038-07 | 2.22 | 0.40 | 1.82 | 157.03 |
163 | 2038-08 | 2.22 | 0.39 | 1.83 | 155.21 |
164 | 2038-09 | 2.22 | 0.39 | 1.83 | 153.37 |
165 | 2038-10 | 2.22 | 0.38 | 1.83 | 151.54 |
166 | 2038-11 | 2.22 | 0.38 | 1.84 | 149.70 |
167 | 2038-12 | 2.22 | 0.37 | 1.84 | 147.86 |
168 | 2039-01 | 2.22 | 0.37 | 1.85 | 146.01 |
169 | 2039-02 | 2.22 | 0.37 | 1.85 | 144.15 |
170 | 2039-03 | 2.22 | 0.36 | 1.86 | 142.30 |
171 | 2039-04 | 2.22 | 0.36 | 1.86 | 140.43 |
172 | 2039-05 | 2.22 | 0.35 | 1.87 | 138.57 |
173 | 2039-06 | 2.22 | 0.35 | 1.87 | 136.69 |
174 | 2039-07 | 2.22 | 0.34 | 1.88 | 134.82 |
175 | 2039-08 | 2.22 | 0.34 | 1.88 | 132.94 |
176 | 2039-09 | 2.22 | 0.33 | 1.89 | 131.05 |
177 | 2039-10 | 2.22 | 0.33 | 1.89 | 129.16 |
178 | 2039-11 | 2.22 | 0.32 | 1.90 | 127.26 |
179 | 2039-12 | 2.22 | 0.32 | 1.90 | 125.36 |
180 | 2040-01 | 2.22 | 0.31 | 1.90 | 123.46 |
181 | 2040-02 | 2.22 | 0.31 | 1.91 | 121.55 |
182 | 2040-03 | 2.22 | 0.30 | 1.91 | 119.63 |
183 | 2040-04 | 2.22 | 0.30 | 1.92 | 117.72 |
184 | 2040-05 | 2.22 | 0.29 | 1.92 | 115.79 |
185 | 2040-06 | 2.22 | 0.29 | 1.93 | 113.86 |
186 | 2040-07 | 2.22 | 0.28 | 1.93 | 111.93 |
187 | 2040-08 | 2.22 | 0.28 | 1.94 | 109.99 |
188 | 2040-09 | 2.22 | 0.27 | 1.94 | 108.05 |
189 | 2040-10 | 2.22 | 0.27 | 1.95 | 106.10 |
190 | 2040-11 | 2.22 | 0.27 | 1.95 | 104.14 |
191 | 2040-12 | 2.22 | 0.26 | 1.96 | 102.19 |
192 | 2041-01 | 2.22 | 0.26 | 1.96 | 100.22 |
193 | 2041-02 | 2.22 | 0.25 | 1.97 | 98.26 |
194 | 2041-03 | 2.22 | 0.25 | 1.97 | 96.28 |
195 | 2041-04 | 2.22 | 0.24 | 1.98 | 94.31 |
196 | 2041-05 | 2.22 | 0.24 | 1.98 | 92.32 |
197 | 2041-06 | 2.22 | 0.23 | 1.99 | 90.34 |
198 | 2041-07 | 2.22 | 0.23 | 1.99 | 88.34 |
199 | 2041-08 | 2.22 | 0.22 | 2.00 | 86.35 |
200 | 2041-09 | 2.22 | 0.22 | 2.00 | 84.34 |
201 | 2041-10 | 2.22 | 0.21 | 2.01 | 82.34 |
202 | 2041-11 | 2.22 | 0.21 | 2.01 | 80.32 |
203 | 2041-12 | 2.22 | 0.20 | 2.02 | 78.31 |
204 | 2042-01 | 2.22 | 0.20 | 2.02 | 76.28 |
205 | 2042-02 | 2.22 | 0.19 | 2.03 | 74.25 |
206 | 2042-03 | 2.22 | 0.19 | 2.03 | 72.22 |
207 | 2042-04 | 2.22 | 0.18 | 2.04 | 70.18 |
208 | 2042-05 | 2.22 | 0.18 | 2.04 | 68.14 |
209 | 2042-06 | 2.22 | 0.17 | 2.05 | 66.09 |
210 | 2042-07 | 2.22 | 0.17 | 2.05 | 64.04 |
211 | 2042-08 | 2.22 | 0.16 | 2.06 | 61.98 |
212 | 2042-09 | 2.22 | 0.15 | 2.06 | 59.92 |
213 | 2042-10 | 2.22 | 0.15 | 2.07 | 57.85 |
214 | 2042-11 | 2.22 | 0.14 | 2.07 | 55.78 |
215 | 2042-12 | 2.22 | 0.14 | 2.08 | 53.70 |
216 | 2043-01 | 2.22 | 0.13 | 2.08 | 51.61 |
217 | 2043-02 | 2.22 | 0.13 | 2.09 | 49.52 |
218 | 2043-03 | 2.22 | 0.12 | 2.09 | 47.43 |
219 | 2043-04 | 2.22 | 0.12 | 2.10 | 45.33 |
220 | 2043-05 | 2.22 | 0.11 | 2.11 | 43.22 |
221 | 2043-06 | 2.22 | 0.11 | 2.11 | 41.11 |
222 | 2043-07 | 2.22 | 0.10 | 2.12 | 39.00 |
223 | 2043-08 | 2.22 | 0.10 | 2.12 | 36.88 |
224 | 2043-09 | 2.22 | 0.09 | 2.13 | 34.75 |
225 | 2043-10 | 2.22 | 0.09 | 2.13 | 32.62 |
226 | 2043-11 | 2.22 | 0.08 | 2.14 | 30.48 |
227 | 2043-12 | 2.22 | 0.08 | 2.14 | 28.34 |
228 | 2044-01 | 2.22 | 0.07 | 2.15 | 26.19 |
229 | 2044-02 | 2.22 | 0.07 | 2.15 | 24.04 |
230 | 2044-03 | 2.22 | 0.06 | 2.16 | 21.88 |
231 | 2044-04 | 2.22 | 0.05 | 2.16 | 19.72 |
232 | 2044-05 | 2.22 | 0.05 | 2.17 | 17.55 |
233 | 2044-06 | 2.22 | 0.04 | 2.17 | 15.37 |
234 | 2044-07 | 2.22 | 0.04 | 2.18 | 13.19 |
235 | 2044-08 | 2.22 | 0.03 | 2.19 | 11.01 |
236 | 2044-09 | 2.22 | 0.03 | 2.19 | 8.82 |
237 | 2044-10 | 2.22 | 0.02 | 2.20 | 6.62 |
238 | 2044-11 | 2.22 | 0.02 | 2.20 | 4.42 |
239 | 2044-12 | 2.22 | 0.01 | 2.21 | 2.21 |
240 | 2045-01 | 2.22 | 0.01 | 2.21 | 0.00 |
等额本金还款方式:
贷款总额:400元
还款月数:20年
首月还款:2.67元
每月递减:0元
利息总额:120.5元
本息合计:520.5元
节省利息:11.91元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-02 | 2.67 | 1.00 | 1.67 | 398.33 |
2 | 2025-03 | 2.66 | 1.00 | 1.67 | 396.67 |
3 | 2025-04 | 2.66 | 0.99 | 1.67 | 395.00 |
4 | 2025-05 | 2.65 | 0.99 | 1.67 | 393.33 |
5 | 2025-06 | 2.65 | 0.98 | 1.67 | 391.67 |
6 | 2025-07 | 2.65 | 0.98 | 1.67 | 390.00 |
7 | 2025-08 | 2.64 | 0.97 | 1.67 | 388.33 |
8 | 2025-09 | 2.64 | 0.97 | 1.67 | 386.67 |
9 | 2025-10 | 2.63 | 0.97 | 1.67 | 385.00 |
10 | 2025-11 | 2.63 | 0.96 | 1.67 | 383.33 |
11 | 2025-12 | 2.63 | 0.96 | 1.67 | 381.67 |
12 | 2026-01 | 2.62 | 0.95 | 1.67 | 380.00 |
13 | 2026-02 | 2.62 | 0.95 | 1.67 | 378.33 |
14 | 2026-03 | 2.61 | 0.95 | 1.67 | 376.67 |
15 | 2026-04 | 2.61 | 0.94 | 1.67 | 375.00 |
16 | 2026-05 | 2.60 | 0.94 | 1.67 | 373.33 |
17 | 2026-06 | 2.60 | 0.93 | 1.67 | 371.67 |
18 | 2026-07 | 2.60 | 0.93 | 1.67 | 370.00 |
19 | 2026-08 | 2.59 | 0.93 | 1.67 | 368.33 |
20 | 2026-09 | 2.59 | 0.92 | 1.67 | 366.67 |
21 | 2026-10 | 2.58 | 0.92 | 1.67 | 365.00 |
22 | 2026-11 | 2.58 | 0.91 | 1.67 | 363.33 |
23 | 2026-12 | 2.58 | 0.91 | 1.67 | 361.67 |
24 | 2027-01 | 2.57 | 0.90 | 1.67 | 360.00 |
25 | 2027-02 | 2.57 | 0.90 | 1.67 | 358.33 |
26 | 2027-03 | 2.56 | 0.90 | 1.67 | 356.67 |
27 | 2027-04 | 2.56 | 0.89 | 1.67 | 355.00 |
28 | 2027-05 | 2.55 | 0.89 | 1.67 | 353.33 |
29 | 2027-06 | 2.55 | 0.88 | 1.67 | 351.67 |
30 | 2027-07 | 2.55 | 0.88 | 1.67 | 350.00 |
31 | 2027-08 | 2.54 | 0.88 | 1.67 | 348.33 |
32 | 2027-09 | 2.54 | 0.87 | 1.67 | 346.67 |
33 | 2027-10 | 2.53 | 0.87 | 1.67 | 345.00 |
34 | 2027-11 | 2.53 | 0.86 | 1.67 | 343.33 |
35 | 2027-12 | 2.52 | 0.86 | 1.67 | 341.67 |
36 | 2028-01 | 2.52 | 0.85 | 1.67 | 340.00 |
37 | 2028-02 | 2.52 | 0.85 | 1.67 | 338.33 |
38 | 2028-03 | 2.51 | 0.85 | 1.67 | 336.67 |
39 | 2028-04 | 2.51 | 0.84 | 1.67 | 335.00 |
40 | 2028-05 | 2.50 | 0.84 | 1.67 | 333.33 |
41 | 2028-06 | 2.50 | 0.83 | 1.67 | 331.67 |
42 | 2028-07 | 2.50 | 0.83 | 1.67 | 330.00 |
43 | 2028-08 | 2.49 | 0.83 | 1.67 | 328.33 |
44 | 2028-09 | 2.49 | 0.82 | 1.67 | 326.67 |
45 | 2028-10 | 2.48 | 0.82 | 1.67 | 325.00 |
46 | 2028-11 | 2.48 | 0.81 | 1.67 | 323.33 |
47 | 2028-12 | 2.48 | 0.81 | 1.67 | 321.67 |
48 | 2029-01 | 2.47 | 0.80 | 1.67 | 320.00 |
49 | 2029-02 | 2.47 | 0.80 | 1.67 | 318.33 |
50 | 2029-03 | 2.46 | 0.80 | 1.67 | 316.67 |
51 | 2029-04 | 2.46 | 0.79 | 1.67 | 315.00 |
52 | 2029-05 | 2.45 | 0.79 | 1.67 | 313.33 |
53 | 2029-06 | 2.45 | 0.78 | 1.67 | 311.67 |
54 | 2029-07 | 2.45 | 0.78 | 1.67 | 310.00 |
55 | 2029-08 | 2.44 | 0.78 | 1.67 | 308.33 |
56 | 2029-09 | 2.44 | 0.77 | 1.67 | 306.67 |
57 | 2029-10 | 2.43 | 0.77 | 1.67 | 305.00 |
58 | 2029-11 | 2.43 | 0.76 | 1.67 | 303.33 |
59 | 2029-12 | 2.42 | 0.76 | 1.67 | 301.67 |
60 | 2030-01 | 2.42 | 0.75 | 1.67 | 300.00 |
61 | 2030-02 | 2.42 | 0.75 | 1.67 | 298.33 |
62 | 2030-03 | 2.41 | 0.75 | 1.67 | 296.67 |
63 | 2030-04 | 2.41 | 0.74 | 1.67 | 295.00 |
64 | 2030-05 | 2.40 | 0.74 | 1.67 | 293.33 |
65 | 2030-06 | 2.40 | 0.73 | 1.67 | 291.67 |
66 | 2030-07 | 2.40 | 0.73 | 1.67 | 290.00 |
67 | 2030-08 | 2.39 | 0.72 | 1.67 | 288.33 |
68 | 2030-09 | 2.39 | 0.72 | 1.67 | 286.67 |
69 | 2030-10 | 2.38 | 0.72 | 1.67 | 285.00 |
70 | 2030-11 | 2.38 | 0.71 | 1.67 | 283.33 |
71 | 2030-12 | 2.38 | 0.71 | 1.67 | 281.67 |
72 | 2031-01 | 2.37 | 0.70 | 1.67 | 280.00 |
73 | 2031-02 | 2.37 | 0.70 | 1.67 | 278.33 |
74 | 2031-03 | 2.36 | 0.70 | 1.67 | 276.67 |
75 | 2031-04 | 2.36 | 0.69 | 1.67 | 275.00 |
76 | 2031-05 | 2.35 | 0.69 | 1.67 | 273.33 |
77 | 2031-06 | 2.35 | 0.68 | 1.67 | 271.67 |
78 | 2031-07 | 2.35 | 0.68 | 1.67 | 270.00 |
79 | 2031-08 | 2.34 | 0.68 | 1.67 | 268.33 |
80 | 2031-09 | 2.34 | 0.67 | 1.67 | 266.67 |
81 | 2031-10 | 2.33 | 0.67 | 1.67 | 265.00 |
82 | 2031-11 | 2.33 | 0.66 | 1.67 | 263.33 |
83 | 2031-12 | 2.33 | 0.66 | 1.67 | 261.67 |
84 | 2032-01 | 2.32 | 0.65 | 1.67 | 260.00 |
85 | 2032-02 | 2.32 | 0.65 | 1.67 | 258.33 |
86 | 2032-03 | 2.31 | 0.65 | 1.67 | 256.67 |
87 | 2032-04 | 2.31 | 0.64 | 1.67 | 255.00 |
88 | 2032-05 | 2.30 | 0.64 | 1.67 | 253.33 |
89 | 2032-06 | 2.30 | 0.63 | 1.67 | 251.67 |
90 | 2032-07 | 2.30 | 0.63 | 1.67 | 250.00 |
91 | 2032-08 | 2.29 | 0.63 | 1.67 | 248.33 |
92 | 2032-09 | 2.29 | 0.62 | 1.67 | 246.67 |
93 | 2032-10 | 2.28 | 0.62 | 1.67 | 245.00 |
94 | 2032-11 | 2.28 | 0.61 | 1.67 | 243.33 |
95 | 2032-12 | 2.27 | 0.61 | 1.67 | 241.67 |
96 | 2033-01 | 2.27 | 0.60 | 1.67 | 240.00 |
97 | 2033-02 | 2.27 | 0.60 | 1.67 | 238.33 |
98 | 2033-03 | 2.26 | 0.60 | 1.67 | 236.67 |
99 | 2033-04 | 2.26 | 0.59 | 1.67 | 235.00 |
100 | 2033-05 | 2.25 | 0.59 | 1.67 | 233.33 |
101 | 2033-06 | 2.25 | 0.58 | 1.67 | 231.67 |
102 | 2033-07 | 2.25 | 0.58 | 1.67 | 230.00 |
103 | 2033-08 | 2.24 | 0.58 | 1.67 | 228.33 |
104 | 2033-09 | 2.24 | 0.57 | 1.67 | 226.67 |
105 | 2033-10 | 2.23 | 0.57 | 1.67 | 225.00 |
106 | 2033-11 | 2.23 | 0.56 | 1.67 | 223.33 |
107 | 2033-12 | 2.23 | 0.56 | 1.67 | 221.67 |
108 | 2034-01 | 2.22 | 0.55 | 1.67 | 220.00 |
109 | 2034-02 | 2.22 | 0.55 | 1.67 | 218.33 |
110 | 2034-03 | 2.21 | 0.55 | 1.67 | 216.67 |
111 | 2034-04 | 2.21 | 0.54 | 1.67 | 215.00 |
112 | 2034-05 | 2.20 | 0.54 | 1.67 | 213.33 |
113 | 2034-06 | 2.20 | 0.53 | 1.67 | 211.67 |
114 | 2034-07 | 2.20 | 0.53 | 1.67 | 210.00 |
115 | 2034-08 | 2.19 | 0.53 | 1.67 | 208.33 |
116 | 2034-09 | 2.19 | 0.52 | 1.67 | 206.67 |
117 | 2034-10 | 2.18 | 0.52 | 1.67 | 205.00 |
118 | 2034-11 | 2.18 | 0.51 | 1.67 | 203.33 |
119 | 2034-12 | 2.17 | 0.51 | 1.67 | 201.67 |
120 | 2035-01 | 2.17 | 0.50 | 1.67 | 200.00 |
121 | 2035-02 | 2.17 | 0.50 | 1.67 | 198.33 |
122 | 2035-03 | 2.16 | 0.50 | 1.67 | 196.67 |
123 | 2035-04 | 2.16 | 0.49 | 1.67 | 195.00 |
124 | 2035-05 | 2.15 | 0.49 | 1.67 | 193.33 |
125 | 2035-06 | 2.15 | 0.48 | 1.67 | 191.67 |
126 | 2035-07 | 2.15 | 0.48 | 1.67 | 190.00 |
127 | 2035-08 | 2.14 | 0.48 | 1.67 | 188.33 |
128 | 2035-09 | 2.14 | 0.47 | 1.67 | 186.67 |
129 | 2035-10 | 2.13 | 0.47 | 1.67 | 185.00 |
130 | 2035-11 | 2.13 | 0.46 | 1.67 | 183.33 |
131 | 2035-12 | 2.13 | 0.46 | 1.67 | 181.67 |
132 | 2036-01 | 2.12 | 0.45 | 1.67 | 180.00 |
133 | 2036-02 | 2.12 | 0.45 | 1.67 | 178.33 |
134 | 2036-03 | 2.11 | 0.45 | 1.67 | 176.67 |
135 | 2036-04 | 2.11 | 0.44 | 1.67 | 175.00 |
136 | 2036-05 | 2.10 | 0.44 | 1.67 | 173.33 |
137 | 2036-06 | 2.10 | 0.43 | 1.67 | 171.67 |
138 | 2036-07 | 2.10 | 0.43 | 1.67 | 170.00 |
139 | 2036-08 | 2.09 | 0.42 | 1.67 | 168.33 |
140 | 2036-09 | 2.09 | 0.42 | 1.67 | 166.67 |
141 | 2036-10 | 2.08 | 0.42 | 1.67 | 165.00 |
142 | 2036-11 | 2.08 | 0.41 | 1.67 | 163.33 |
143 | 2036-12 | 2.08 | 0.41 | 1.67 | 161.67 |
144 | 2037-01 | 2.07 | 0.40 | 1.67 | 160.00 |
145 | 2037-02 | 2.07 | 0.40 | 1.67 | 158.33 |
146 | 2037-03 | 2.06 | 0.40 | 1.67 | 156.67 |
147 | 2037-04 | 2.06 | 0.39 | 1.67 | 155.00 |
148 | 2037-05 | 2.05 | 0.39 | 1.67 | 153.33 |
149 | 2037-06 | 2.05 | 0.38 | 1.67 | 151.67 |
150 | 2037-07 | 2.05 | 0.38 | 1.67 | 150.00 |
151 | 2037-08 | 2.04 | 0.38 | 1.67 | 148.33 |
152 | 2037-09 | 2.04 | 0.37 | 1.67 | 146.67 |
153 | 2037-10 | 2.03 | 0.37 | 1.67 | 145.00 |
154 | 2037-11 | 2.03 | 0.36 | 1.67 | 143.33 |
155 | 2037-12 | 2.02 | 0.36 | 1.67 | 141.67 |
156 | 2038-01 | 2.02 | 0.35 | 1.67 | 140.00 |
157 | 2038-02 | 2.02 | 0.35 | 1.67 | 138.33 |
158 | 2038-03 | 2.01 | 0.35 | 1.67 | 136.67 |
159 | 2038-04 | 2.01 | 0.34 | 1.67 | 135.00 |
160 | 2038-05 | 2.00 | 0.34 | 1.67 | 133.33 |
161 | 2038-06 | 2.00 | 0.33 | 1.67 | 131.67 |
162 | 2038-07 | 2.00 | 0.33 | 1.67 | 130.00 |
163 | 2038-08 | 1.99 | 0.33 | 1.67 | 128.33 |
164 | 2038-09 | 1.99 | 0.32 | 1.67 | 126.67 |
165 | 2038-10 | 1.98 | 0.32 | 1.67 | 125.00 |
166 | 2038-11 | 1.98 | 0.31 | 1.67 | 123.33 |
167 | 2038-12 | 1.98 | 0.31 | 1.67 | 121.67 |
168 | 2039-01 | 1.97 | 0.30 | 1.67 | 120.00 |
169 | 2039-02 | 1.97 | 0.30 | 1.67 | 118.33 |
170 | 2039-03 | 1.96 | 0.30 | 1.67 | 116.67 |
171 | 2039-04 | 1.96 | 0.29 | 1.67 | 115.00 |
172 | 2039-05 | 1.95 | 0.29 | 1.67 | 113.33 |
173 | 2039-06 | 1.95 | 0.28 | 1.67 | 111.67 |
174 | 2039-07 | 1.95 | 0.28 | 1.67 | 110.00 |
175 | 2039-08 | 1.94 | 0.28 | 1.67 | 108.33 |
176 | 2039-09 | 1.94 | 0.27 | 1.67 | 106.67 |
177 | 2039-10 | 1.93 | 0.27 | 1.67 | 105.00 |
178 | 2039-11 | 1.93 | 0.26 | 1.67 | 103.33 |
179 | 2039-12 | 1.93 | 0.26 | 1.67 | 101.67 |
180 | 2040-01 | 1.92 | 0.25 | 1.67 | 100.00 |
181 | 2040-02 | 1.92 | 0.25 | 1.67 | 98.33 |
182 | 2040-03 | 1.91 | 0.25 | 1.67 | 96.67 |
183 | 2040-04 | 1.91 | 0.24 | 1.67 | 95.00 |
184 | 2040-05 | 1.90 | 0.24 | 1.67 | 93.33 |
185 | 2040-06 | 1.90 | 0.23 | 1.67 | 91.67 |
186 | 2040-07 | 1.90 | 0.23 | 1.67 | 90.00 |
187 | 2040-08 | 1.89 | 0.23 | 1.67 | 88.33 |
188 | 2040-09 | 1.89 | 0.22 | 1.67 | 86.67 |
189 | 2040-10 | 1.88 | 0.22 | 1.67 | 85.00 |
190 | 2040-11 | 1.88 | 0.21 | 1.67 | 83.33 |
191 | 2040-12 | 1.88 | 0.21 | 1.67 | 81.67 |
192 | 2041-01 | 1.87 | 0.20 | 1.67 | 80.00 |
193 | 2041-02 | 1.87 | 0.20 | 1.67 | 78.33 |
194 | 2041-03 | 1.86 | 0.20 | 1.67 | 76.67 |
195 | 2041-04 | 1.86 | 0.19 | 1.67 | 75.00 |
196 | 2041-05 | 1.85 | 0.19 | 1.67 | 73.33 |
197 | 2041-06 | 1.85 | 0.18 | 1.67 | 71.67 |
198 | 2041-07 | 1.85 | 0.18 | 1.67 | 70.00 |
199 | 2041-08 | 1.84 | 0.18 | 1.67 | 68.33 |
200 | 2041-09 | 1.84 | 0.17 | 1.67 | 66.67 |
201 | 2041-10 | 1.83 | 0.17 | 1.67 | 65.00 |
202 | 2041-11 | 1.83 | 0.16 | 1.67 | 63.33 |
203 | 2041-12 | 1.82 | 0.16 | 1.67 | 61.67 |
204 | 2042-01 | 1.82 | 0.15 | 1.67 | 60.00 |
205 | 2042-02 | 1.82 | 0.15 | 1.67 | 58.33 |
206 | 2042-03 | 1.81 | 0.15 | 1.67 | 56.67 |
207 | 2042-04 | 1.81 | 0.14 | 1.67 | 55.00 |
208 | 2042-05 | 1.80 | 0.14 | 1.67 | 53.33 |
209 | 2042-06 | 1.80 | 0.13 | 1.67 | 51.67 |
210 | 2042-07 | 1.80 | 0.13 | 1.67 | 50.00 |
211 | 2042-08 | 1.79 | 0.13 | 1.67 | 48.33 |
212 | 2042-09 | 1.79 | 0.12 | 1.67 | 46.67 |
213 | 2042-10 | 1.78 | 0.12 | 1.67 | 45.00 |
214 | 2042-11 | 1.78 | 0.11 | 1.67 | 43.33 |
215 | 2042-12 | 1.77 | 0.11 | 1.67 | 41.67 |
216 | 2043-01 | 1.77 | 0.10 | 1.67 | 40.00 |
217 | 2043-02 | 1.77 | 0.10 | 1.67 | 38.33 |
218 | 2043-03 | 1.76 | 0.10 | 1.67 | 36.67 |
219 | 2043-04 | 1.76 | 0.09 | 1.67 | 35.00 |
220 | 2043-05 | 1.75 | 0.09 | 1.67 | 33.33 |
221 | 2043-06 | 1.75 | 0.08 | 1.67 | 31.67 |
222 | 2043-07 | 1.75 | 0.08 | 1.67 | 30.00 |
223 | 2043-08 | 1.74 | 0.07 | 1.67 | 28.33 |
224 | 2043-09 | 1.74 | 0.07 | 1.67 | 26.67 |
225 | 2043-10 | 1.73 | 0.07 | 1.67 | 25.00 |
226 | 2043-11 | 1.73 | 0.06 | 1.67 | 23.33 |
227 | 2043-12 | 1.73 | 0.06 | 1.67 | 21.67 |
228 | 2044-01 | 1.72 | 0.05 | 1.67 | 20.00 |
229 | 2044-02 | 1.72 | 0.05 | 1.67 | 18.33 |
230 | 2044-03 | 1.71 | 0.05 | 1.67 | 16.67 |
231 | 2044-04 | 1.71 | 0.04 | 1.67 | 15.00 |
232 | 2044-05 | 1.70 | 0.04 | 1.67 | 13.33 |
233 | 2044-06 | 1.70 | 0.03 | 1.67 | 11.67 |
234 | 2044-07 | 1.70 | 0.03 | 1.67 | 10.00 |
235 | 2044-08 | 1.69 | 0.03 | 1.67 | 8.33 |
236 | 2044-09 | 1.69 | 0.02 | 1.67 | 6.67 |
237 | 2044-10 | 1.68 | 0.02 | 1.67 | 5.00 |
238 | 2044-11 | 1.68 | 0.01 | 1.67 | 3.33 |
239 | 2044-12 | 1.68 | 0.01 | 1.67 | 1.67 |
240 | 2045-01 | 1.67 | 0.00 | 1.67 | 0.00 |