贷款240元(公积金贷款)房贷,还款30年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:240元
还款月数:30年
每月还款:0.84元
利息总额:60.68元
本息合计:300.68元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-06 | 0.84 | 0.31 | 0.52 | 239.48 |
2 | 2025-07 | 0.84 | 0.31 | 0.52 | 238.95 |
3 | 2025-08 | 0.84 | 0.31 | 0.52 | 238.43 |
4 | 2025-09 | 0.84 | 0.31 | 0.53 | 237.90 |
5 | 2025-10 | 0.84 | 0.31 | 0.53 | 237.38 |
6 | 2025-11 | 0.84 | 0.31 | 0.53 | 236.85 |
7 | 2025-12 | 0.84 | 0.31 | 0.53 | 236.32 |
8 | 2026-01 | 0.84 | 0.31 | 0.53 | 235.80 |
9 | 2026-02 | 0.84 | 0.31 | 0.53 | 235.27 |
10 | 2026-03 | 0.84 | 0.31 | 0.53 | 234.74 |
11 | 2026-04 | 0.84 | 0.31 | 0.53 | 234.21 |
12 | 2026-05 | 0.84 | 0.30 | 0.53 | 233.68 |
13 | 2026-06 | 0.84 | 0.30 | 0.53 | 233.14 |
14 | 2026-07 | 0.84 | 0.30 | 0.53 | 232.61 |
15 | 2026-08 | 0.84 | 0.30 | 0.53 | 232.08 |
16 | 2026-09 | 0.84 | 0.30 | 0.53 | 231.55 |
17 | 2026-10 | 0.84 | 0.30 | 0.53 | 231.01 |
18 | 2026-11 | 0.84 | 0.30 | 0.53 | 230.48 |
19 | 2026-12 | 0.84 | 0.30 | 0.54 | 229.94 |
20 | 2027-01 | 0.84 | 0.30 | 0.54 | 229.41 |
21 | 2027-02 | 0.84 | 0.30 | 0.54 | 228.87 |
22 | 2027-03 | 0.84 | 0.30 | 0.54 | 228.33 |
23 | 2027-04 | 0.84 | 0.30 | 0.54 | 227.79 |
24 | 2027-05 | 0.84 | 0.30 | 0.54 | 227.25 |
25 | 2027-06 | 0.84 | 0.30 | 0.54 | 226.71 |
26 | 2027-07 | 0.84 | 0.29 | 0.54 | 226.17 |
27 | 2027-08 | 0.84 | 0.29 | 0.54 | 225.63 |
28 | 2027-09 | 0.84 | 0.29 | 0.54 | 225.09 |
29 | 2027-10 | 0.84 | 0.29 | 0.54 | 224.55 |
30 | 2027-11 | 0.84 | 0.29 | 0.54 | 224.00 |
31 | 2027-12 | 0.84 | 0.29 | 0.54 | 223.46 |
32 | 2028-01 | 0.84 | 0.29 | 0.54 | 222.92 |
33 | 2028-02 | 0.84 | 0.29 | 0.55 | 222.37 |
34 | 2028-03 | 0.84 | 0.29 | 0.55 | 221.82 |
35 | 2028-04 | 0.84 | 0.29 | 0.55 | 221.28 |
36 | 2028-05 | 0.84 | 0.29 | 0.55 | 220.73 |
37 | 2028-06 | 0.84 | 0.29 | 0.55 | 220.18 |
38 | 2028-07 | 0.84 | 0.29 | 0.55 | 219.63 |
39 | 2028-08 | 0.84 | 0.29 | 0.55 | 219.08 |
40 | 2028-09 | 0.84 | 0.28 | 0.55 | 218.53 |
41 | 2028-10 | 0.84 | 0.28 | 0.55 | 217.98 |
42 | 2028-11 | 0.84 | 0.28 | 0.55 | 217.43 |
43 | 2028-12 | 0.84 | 0.28 | 0.55 | 216.88 |
44 | 2029-01 | 0.84 | 0.28 | 0.55 | 216.32 |
45 | 2029-02 | 0.84 | 0.28 | 0.55 | 215.77 |
46 | 2029-03 | 0.84 | 0.28 | 0.55 | 215.21 |
47 | 2029-04 | 0.84 | 0.28 | 0.56 | 214.66 |
48 | 2029-05 | 0.84 | 0.28 | 0.56 | 214.10 |
49 | 2029-06 | 0.84 | 0.28 | 0.56 | 213.55 |
50 | 2029-07 | 0.84 | 0.28 | 0.56 | 212.99 |
51 | 2029-08 | 0.84 | 0.28 | 0.56 | 212.43 |
52 | 2029-09 | 0.84 | 0.28 | 0.56 | 211.87 |
53 | 2029-10 | 0.84 | 0.28 | 0.56 | 211.31 |
54 | 2029-11 | 0.84 | 0.27 | 0.56 | 210.75 |
55 | 2029-12 | 0.84 | 0.27 | 0.56 | 210.19 |
56 | 2030-01 | 0.84 | 0.27 | 0.56 | 209.63 |
57 | 2030-02 | 0.84 | 0.27 | 0.56 | 209.06 |
58 | 2030-03 | 0.84 | 0.27 | 0.56 | 208.50 |
59 | 2030-04 | 0.84 | 0.27 | 0.56 | 207.94 |
60 | 2030-05 | 0.84 | 0.27 | 0.56 | 207.37 |
61 | 2030-06 | 0.84 | 0.27 | 0.57 | 206.81 |
62 | 2030-07 | 0.84 | 0.27 | 0.57 | 206.24 |
63 | 2030-08 | 0.84 | 0.27 | 0.57 | 205.67 |
64 | 2030-09 | 0.84 | 0.27 | 0.57 | 205.11 |
65 | 2030-10 | 0.84 | 0.27 | 0.57 | 204.54 |
66 | 2030-11 | 0.84 | 0.27 | 0.57 | 203.97 |
67 | 2030-12 | 0.84 | 0.27 | 0.57 | 203.40 |
68 | 2031-01 | 0.84 | 0.26 | 0.57 | 202.83 |
69 | 2031-02 | 0.84 | 0.26 | 0.57 | 202.26 |
70 | 2031-03 | 0.84 | 0.26 | 0.57 | 201.68 |
71 | 2031-04 | 0.84 | 0.26 | 0.57 | 201.11 |
72 | 2031-05 | 0.84 | 0.26 | 0.57 | 200.54 |
73 | 2031-06 | 0.84 | 0.26 | 0.57 | 199.96 |
74 | 2031-07 | 0.84 | 0.26 | 0.58 | 199.39 |
75 | 2031-08 | 0.84 | 0.26 | 0.58 | 198.81 |
76 | 2031-09 | 0.84 | 0.26 | 0.58 | 198.23 |
77 | 2031-10 | 0.84 | 0.26 | 0.58 | 197.66 |
78 | 2031-11 | 0.84 | 0.26 | 0.58 | 197.08 |
79 | 2031-12 | 0.84 | 0.26 | 0.58 | 196.50 |
80 | 2032-01 | 0.84 | 0.26 | 0.58 | 195.92 |
81 | 2032-02 | 0.84 | 0.25 | 0.58 | 195.34 |
82 | 2032-03 | 0.84 | 0.25 | 0.58 | 194.76 |
83 | 2032-04 | 0.84 | 0.25 | 0.58 | 194.18 |
84 | 2032-05 | 0.84 | 0.25 | 0.58 | 193.59 |
85 | 2032-06 | 0.84 | 0.25 | 0.58 | 193.01 |
86 | 2032-07 | 0.84 | 0.25 | 0.58 | 192.42 |
87 | 2032-08 | 0.84 | 0.25 | 0.59 | 191.84 |
88 | 2032-09 | 0.84 | 0.25 | 0.59 | 191.25 |
89 | 2032-10 | 0.84 | 0.25 | 0.59 | 190.67 |
90 | 2032-11 | 0.84 | 0.25 | 0.59 | 190.08 |
91 | 2032-12 | 0.84 | 0.25 | 0.59 | 189.49 |
92 | 2033-01 | 0.84 | 0.25 | 0.59 | 188.90 |
93 | 2033-02 | 0.84 | 0.25 | 0.59 | 188.31 |
94 | 2033-03 | 0.84 | 0.24 | 0.59 | 187.72 |
95 | 2033-04 | 0.84 | 0.24 | 0.59 | 187.13 |
96 | 2033-05 | 0.84 | 0.24 | 0.59 | 186.54 |
97 | 2033-06 | 0.84 | 0.24 | 0.59 | 185.95 |
98 | 2033-07 | 0.84 | 0.24 | 0.59 | 185.35 |
99 | 2033-08 | 0.84 | 0.24 | 0.59 | 184.76 |
100 | 2033-09 | 0.84 | 0.24 | 0.60 | 184.16 |
101 | 2033-10 | 0.84 | 0.24 | 0.60 | 183.57 |
102 | 2033-11 | 0.84 | 0.24 | 0.60 | 182.97 |
103 | 2033-12 | 0.84 | 0.24 | 0.60 | 182.37 |
104 | 2034-01 | 0.84 | 0.24 | 0.60 | 181.78 |
105 | 2034-02 | 0.84 | 0.24 | 0.60 | 181.18 |
106 | 2034-03 | 0.84 | 0.24 | 0.60 | 180.58 |
107 | 2034-04 | 0.84 | 0.23 | 0.60 | 179.98 |
108 | 2034-05 | 0.84 | 0.23 | 0.60 | 179.38 |
109 | 2034-06 | 0.84 | 0.23 | 0.60 | 178.77 |
110 | 2034-07 | 0.84 | 0.23 | 0.60 | 178.17 |
111 | 2034-08 | 0.84 | 0.23 | 0.60 | 177.57 |
112 | 2034-09 | 0.84 | 0.23 | 0.60 | 176.96 |
113 | 2034-10 | 0.84 | 0.23 | 0.61 | 176.36 |
114 | 2034-11 | 0.84 | 0.23 | 0.61 | 175.75 |
115 | 2034-12 | 0.84 | 0.23 | 0.61 | 175.15 |
116 | 2035-01 | 0.84 | 0.23 | 0.61 | 174.54 |
117 | 2035-02 | 0.84 | 0.23 | 0.61 | 173.93 |
118 | 2035-03 | 0.84 | 0.23 | 0.61 | 173.32 |
119 | 2035-04 | 0.84 | 0.23 | 0.61 | 172.71 |
120 | 2035-05 | 0.84 | 0.22 | 0.61 | 172.10 |
121 | 2035-06 | 0.84 | 0.22 | 0.61 | 171.49 |
122 | 2035-07 | 0.84 | 0.22 | 0.61 | 170.88 |
123 | 2035-08 | 0.84 | 0.22 | 0.61 | 170.26 |
124 | 2035-09 | 0.84 | 0.22 | 0.61 | 169.65 |
125 | 2035-10 | 0.84 | 0.22 | 0.61 | 169.03 |
126 | 2035-11 | 0.84 | 0.22 | 0.62 | 168.42 |
127 | 2035-12 | 0.84 | 0.22 | 0.62 | 167.80 |
128 | 2036-01 | 0.84 | 0.22 | 0.62 | 167.19 |
129 | 2036-02 | 0.84 | 0.22 | 0.62 | 166.57 |
130 | 2036-03 | 0.84 | 0.22 | 0.62 | 165.95 |
131 | 2036-04 | 0.84 | 0.22 | 0.62 | 165.33 |
132 | 2036-05 | 0.84 | 0.21 | 0.62 | 164.71 |
133 | 2036-06 | 0.84 | 0.21 | 0.62 | 164.09 |
134 | 2036-07 | 0.84 | 0.21 | 0.62 | 163.47 |
135 | 2036-08 | 0.84 | 0.21 | 0.62 | 162.84 |
136 | 2036-09 | 0.84 | 0.21 | 0.62 | 162.22 |
137 | 2036-10 | 0.84 | 0.21 | 0.62 | 161.60 |
138 | 2036-11 | 0.84 | 0.21 | 0.63 | 160.97 |
139 | 2036-12 | 0.84 | 0.21 | 0.63 | 160.34 |
140 | 2037-01 | 0.84 | 0.21 | 0.63 | 159.72 |
141 | 2037-02 | 0.84 | 0.21 | 0.63 | 159.09 |
142 | 2037-03 | 0.84 | 0.21 | 0.63 | 158.46 |
143 | 2037-04 | 0.84 | 0.21 | 0.63 | 157.83 |
144 | 2037-05 | 0.84 | 0.21 | 0.63 | 157.20 |
145 | 2037-06 | 0.84 | 0.20 | 0.63 | 156.57 |
146 | 2037-07 | 0.84 | 0.20 | 0.63 | 155.94 |
147 | 2037-08 | 0.84 | 0.20 | 0.63 | 155.31 |
148 | 2037-09 | 0.84 | 0.20 | 0.63 | 154.67 |
149 | 2037-10 | 0.84 | 0.20 | 0.63 | 154.04 |
150 | 2037-11 | 0.84 | 0.20 | 0.63 | 153.40 |
151 | 2037-12 | 0.84 | 0.20 | 0.64 | 152.77 |
152 | 2038-01 | 0.84 | 0.20 | 0.64 | 152.13 |
153 | 2038-02 | 0.84 | 0.20 | 0.64 | 151.50 |
154 | 2038-03 | 0.84 | 0.20 | 0.64 | 150.86 |
155 | 2038-04 | 0.84 | 0.20 | 0.64 | 150.22 |
156 | 2038-05 | 0.84 | 0.20 | 0.64 | 149.58 |
157 | 2038-06 | 0.84 | 0.19 | 0.64 | 148.94 |
158 | 2038-07 | 0.84 | 0.19 | 0.64 | 148.30 |
159 | 2038-08 | 0.84 | 0.19 | 0.64 | 147.65 |
160 | 2038-09 | 0.84 | 0.19 | 0.64 | 147.01 |
161 | 2038-10 | 0.84 | 0.19 | 0.64 | 146.37 |
162 | 2038-11 | 0.84 | 0.19 | 0.64 | 145.72 |
163 | 2038-12 | 0.84 | 0.19 | 0.65 | 145.07 |
164 | 2039-01 | 0.84 | 0.19 | 0.65 | 144.43 |
165 | 2039-02 | 0.84 | 0.19 | 0.65 | 143.78 |
166 | 2039-03 | 0.84 | 0.19 | 0.65 | 143.13 |
167 | 2039-04 | 0.84 | 0.19 | 0.65 | 142.48 |
168 | 2039-05 | 0.84 | 0.19 | 0.65 | 141.83 |
169 | 2039-06 | 0.84 | 0.18 | 0.65 | 141.18 |
170 | 2039-07 | 0.84 | 0.18 | 0.65 | 140.53 |
171 | 2039-08 | 0.84 | 0.18 | 0.65 | 139.88 |
172 | 2039-09 | 0.84 | 0.18 | 0.65 | 139.22 |
173 | 2039-10 | 0.84 | 0.18 | 0.65 | 138.57 |
174 | 2039-11 | 0.84 | 0.18 | 0.66 | 137.92 |
175 | 2039-12 | 0.84 | 0.18 | 0.66 | 137.26 |
176 | 2040-01 | 0.84 | 0.18 | 0.66 | 136.60 |
177 | 2040-02 | 0.84 | 0.18 | 0.66 | 135.95 |
178 | 2040-03 | 0.84 | 0.18 | 0.66 | 135.29 |
179 | 2040-04 | 0.84 | 0.18 | 0.66 | 134.63 |
180 | 2040-05 | 0.84 | 0.18 | 0.66 | 133.97 |
181 | 2040-06 | 0.84 | 0.17 | 0.66 | 133.31 |
182 | 2040-07 | 0.84 | 0.17 | 0.66 | 132.64 |
183 | 2040-08 | 0.84 | 0.17 | 0.66 | 131.98 |
184 | 2040-09 | 0.84 | 0.17 | 0.66 | 131.32 |
185 | 2040-10 | 0.84 | 0.17 | 0.66 | 130.65 |
186 | 2040-11 | 0.84 | 0.17 | 0.67 | 129.99 |
187 | 2040-12 | 0.84 | 0.17 | 0.67 | 129.32 |
188 | 2041-01 | 0.84 | 0.17 | 0.67 | 128.65 |
189 | 2041-02 | 0.84 | 0.17 | 0.67 | 127.99 |
190 | 2041-03 | 0.84 | 0.17 | 0.67 | 127.32 |
191 | 2041-04 | 0.84 | 0.17 | 0.67 | 126.65 |
192 | 2041-05 | 0.84 | 0.16 | 0.67 | 125.98 |
193 | 2041-06 | 0.84 | 0.16 | 0.67 | 125.31 |
194 | 2041-07 | 0.84 | 0.16 | 0.67 | 124.63 |
195 | 2041-08 | 0.84 | 0.16 | 0.67 | 123.96 |
196 | 2041-09 | 0.84 | 0.16 | 0.67 | 123.29 |
197 | 2041-10 | 0.84 | 0.16 | 0.67 | 122.61 |
198 | 2041-11 | 0.84 | 0.16 | 0.68 | 121.94 |
199 | 2041-12 | 0.84 | 0.16 | 0.68 | 121.26 |
200 | 2042-01 | 0.84 | 0.16 | 0.68 | 120.58 |
201 | 2042-02 | 0.84 | 0.16 | 0.68 | 119.90 |
202 | 2042-03 | 0.84 | 0.16 | 0.68 | 119.22 |
203 | 2042-04 | 0.84 | 0.15 | 0.68 | 118.54 |
204 | 2042-05 | 0.84 | 0.15 | 0.68 | 117.86 |
205 | 2042-06 | 0.84 | 0.15 | 0.68 | 117.18 |
206 | 2042-07 | 0.84 | 0.15 | 0.68 | 116.50 |
207 | 2042-08 | 0.84 | 0.15 | 0.68 | 115.81 |
208 | 2042-09 | 0.84 | 0.15 | 0.68 | 115.13 |
209 | 2042-10 | 0.84 | 0.15 | 0.69 | 114.44 |
210 | 2042-11 | 0.84 | 0.15 | 0.69 | 113.76 |
211 | 2042-12 | 0.84 | 0.15 | 0.69 | 113.07 |
212 | 2043-01 | 0.84 | 0.15 | 0.69 | 112.38 |
213 | 2043-02 | 0.84 | 0.15 | 0.69 | 111.69 |
214 | 2043-03 | 0.84 | 0.15 | 0.69 | 111.00 |
215 | 2043-04 | 0.84 | 0.14 | 0.69 | 110.31 |
216 | 2043-05 | 0.84 | 0.14 | 0.69 | 109.62 |
217 | 2043-06 | 0.84 | 0.14 | 0.69 | 108.93 |
218 | 2043-07 | 0.84 | 0.14 | 0.69 | 108.23 |
219 | 2043-08 | 0.84 | 0.14 | 0.69 | 107.54 |
220 | 2043-09 | 0.84 | 0.14 | 0.70 | 106.84 |
221 | 2043-10 | 0.84 | 0.14 | 0.70 | 106.15 |
222 | 2043-11 | 0.84 | 0.14 | 0.70 | 105.45 |
223 | 2043-12 | 0.84 | 0.14 | 0.70 | 104.75 |
224 | 2044-01 | 0.84 | 0.14 | 0.70 | 104.05 |
225 | 2044-02 | 0.84 | 0.14 | 0.70 | 103.35 |
226 | 2044-03 | 0.84 | 0.13 | 0.70 | 102.65 |
227 | 2044-04 | 0.84 | 0.13 | 0.70 | 101.95 |
228 | 2044-05 | 0.84 | 0.13 | 0.70 | 101.25 |
229 | 2044-06 | 0.84 | 0.13 | 0.70 | 100.54 |
230 | 2044-07 | 0.84 | 0.13 | 0.70 | 99.84 |
231 | 2044-08 | 0.84 | 0.13 | 0.71 | 99.13 |
232 | 2044-09 | 0.84 | 0.13 | 0.71 | 98.43 |
233 | 2044-10 | 0.84 | 0.13 | 0.71 | 97.72 |
234 | 2044-11 | 0.84 | 0.13 | 0.71 | 97.01 |
235 | 2044-12 | 0.84 | 0.13 | 0.71 | 96.30 |
236 | 2045-01 | 0.84 | 0.13 | 0.71 | 95.59 |
237 | 2045-02 | 0.84 | 0.12 | 0.71 | 94.88 |
238 | 2045-03 | 0.84 | 0.12 | 0.71 | 94.17 |
239 | 2045-04 | 0.84 | 0.12 | 0.71 | 93.46 |
240 | 2045-05 | 0.84 | 0.12 | 0.71 | 92.74 |
241 | 2045-06 | 0.84 | 0.12 | 0.71 | 92.03 |
242 | 2045-07 | 0.84 | 0.12 | 0.72 | 91.31 |
243 | 2045-08 | 0.84 | 0.12 | 0.72 | 90.60 |
244 | 2045-09 | 0.84 | 0.12 | 0.72 | 89.88 |
245 | 2045-10 | 0.84 | 0.12 | 0.72 | 89.16 |
246 | 2045-11 | 0.84 | 0.12 | 0.72 | 88.44 |
247 | 2045-12 | 0.84 | 0.11 | 0.72 | 87.72 |
248 | 2046-01 | 0.84 | 0.11 | 0.72 | 87.00 |
249 | 2046-02 | 0.84 | 0.11 | 0.72 | 86.28 |
250 | 2046-03 | 0.84 | 0.11 | 0.72 | 85.56 |
251 | 2046-04 | 0.84 | 0.11 | 0.72 | 84.83 |
252 | 2046-05 | 0.84 | 0.11 | 0.72 | 84.11 |
253 | 2046-06 | 0.84 | 0.11 | 0.73 | 83.38 |
254 | 2046-07 | 0.84 | 0.11 | 0.73 | 82.65 |
255 | 2046-08 | 0.84 | 0.11 | 0.73 | 81.93 |
256 | 2046-09 | 0.84 | 0.11 | 0.73 | 81.20 |
257 | 2046-10 | 0.84 | 0.11 | 0.73 | 80.47 |
258 | 2046-11 | 0.84 | 0.10 | 0.73 | 79.74 |
259 | 2046-12 | 0.84 | 0.10 | 0.73 | 79.01 |
260 | 2047-01 | 0.84 | 0.10 | 0.73 | 78.27 |
261 | 2047-02 | 0.84 | 0.10 | 0.73 | 77.54 |
262 | 2047-03 | 0.84 | 0.10 | 0.73 | 76.80 |
263 | 2047-04 | 0.84 | 0.10 | 0.74 | 76.07 |
264 | 2047-05 | 0.84 | 0.10 | 0.74 | 75.33 |
265 | 2047-06 | 0.84 | 0.10 | 0.74 | 74.60 |
266 | 2047-07 | 0.84 | 0.10 | 0.74 | 73.86 |
267 | 2047-08 | 0.84 | 0.10 | 0.74 | 73.12 |
268 | 2047-09 | 0.84 | 0.10 | 0.74 | 72.38 |
269 | 2047-10 | 0.84 | 0.09 | 0.74 | 71.64 |
270 | 2047-11 | 0.84 | 0.09 | 0.74 | 70.90 |
271 | 2047-12 | 0.84 | 0.09 | 0.74 | 70.15 |
272 | 2048-01 | 0.84 | 0.09 | 0.74 | 69.41 |
273 | 2048-02 | 0.84 | 0.09 | 0.74 | 68.66 |
274 | 2048-03 | 0.84 | 0.09 | 0.75 | 67.92 |
275 | 2048-04 | 0.84 | 0.09 | 0.75 | 67.17 |
276 | 2048-05 | 0.84 | 0.09 | 0.75 | 66.42 |
277 | 2048-06 | 0.84 | 0.09 | 0.75 | 65.67 |
278 | 2048-07 | 0.84 | 0.09 | 0.75 | 64.92 |
279 | 2048-08 | 0.84 | 0.08 | 0.75 | 64.17 |
280 | 2048-09 | 0.84 | 0.08 | 0.75 | 63.42 |
281 | 2048-10 | 0.84 | 0.08 | 0.75 | 62.67 |
282 | 2048-11 | 0.84 | 0.08 | 0.75 | 61.91 |
283 | 2048-12 | 0.84 | 0.08 | 0.75 | 61.16 |
284 | 2049-01 | 0.84 | 0.08 | 0.76 | 60.40 |
285 | 2049-02 | 0.84 | 0.08 | 0.76 | 59.65 |
286 | 2049-03 | 0.84 | 0.08 | 0.76 | 58.89 |
287 | 2049-04 | 0.84 | 0.08 | 0.76 | 58.13 |
288 | 2049-05 | 0.84 | 0.08 | 0.76 | 57.37 |
289 | 2049-06 | 0.84 | 0.07 | 0.76 | 56.61 |
290 | 2049-07 | 0.84 | 0.07 | 0.76 | 55.85 |
291 | 2049-08 | 0.84 | 0.07 | 0.76 | 55.09 |
292 | 2049-09 | 0.84 | 0.07 | 0.76 | 54.32 |
293 | 2049-10 | 0.84 | 0.07 | 0.76 | 53.56 |
294 | 2049-11 | 0.84 | 0.07 | 0.77 | 52.79 |
295 | 2049-12 | 0.84 | 0.07 | 0.77 | 52.03 |
296 | 2050-01 | 0.84 | 0.07 | 0.77 | 51.26 |
297 | 2050-02 | 0.84 | 0.07 | 0.77 | 50.49 |
298 | 2050-03 | 0.84 | 0.07 | 0.77 | 49.72 |
299 | 2050-04 | 0.84 | 0.06 | 0.77 | 48.95 |
300 | 2050-05 | 0.84 | 0.06 | 0.77 | 48.18 |
301 | 2050-06 | 0.84 | 0.06 | 0.77 | 47.41 |
302 | 2050-07 | 0.84 | 0.06 | 0.77 | 46.63 |
303 | 2050-08 | 0.84 | 0.06 | 0.77 | 45.86 |
304 | 2050-09 | 0.84 | 0.06 | 0.78 | 45.08 |
305 | 2050-10 | 0.84 | 0.06 | 0.78 | 44.31 |
306 | 2050-11 | 0.84 | 0.06 | 0.78 | 43.53 |
307 | 2050-12 | 0.84 | 0.06 | 0.78 | 42.75 |
308 | 2051-01 | 0.84 | 0.06 | 0.78 | 41.97 |
309 | 2051-02 | 0.84 | 0.05 | 0.78 | 41.19 |
310 | 2051-03 | 0.84 | 0.05 | 0.78 | 40.41 |
311 | 2051-04 | 0.84 | 0.05 | 0.78 | 39.62 |
312 | 2051-05 | 0.84 | 0.05 | 0.78 | 38.84 |
313 | 2051-06 | 0.84 | 0.05 | 0.78 | 38.06 |
314 | 2051-07 | 0.84 | 0.05 | 0.79 | 37.27 |
315 | 2051-08 | 0.84 | 0.05 | 0.79 | 36.48 |
316 | 2051-09 | 0.84 | 0.05 | 0.79 | 35.70 |
317 | 2051-10 | 0.84 | 0.05 | 0.79 | 34.91 |
318 | 2051-11 | 0.84 | 0.05 | 0.79 | 34.12 |
319 | 2051-12 | 0.84 | 0.04 | 0.79 | 33.33 |
320 | 2052-01 | 0.84 | 0.04 | 0.79 | 32.53 |
321 | 2052-02 | 0.84 | 0.04 | 0.79 | 31.74 |
322 | 2052-03 | 0.84 | 0.04 | 0.79 | 30.95 |
323 | 2052-04 | 0.84 | 0.04 | 0.79 | 30.15 |
324 | 2052-05 | 0.84 | 0.04 | 0.80 | 29.36 |
325 | 2052-06 | 0.84 | 0.04 | 0.80 | 28.56 |
326 | 2052-07 | 0.84 | 0.04 | 0.80 | 27.76 |
327 | 2052-08 | 0.84 | 0.04 | 0.80 | 26.96 |
328 | 2052-09 | 0.84 | 0.04 | 0.80 | 26.16 |
329 | 2052-10 | 0.84 | 0.03 | 0.80 | 25.36 |
330 | 2052-11 | 0.84 | 0.03 | 0.80 | 24.56 |
331 | 2052-12 | 0.84 | 0.03 | 0.80 | 23.76 |
332 | 2053-01 | 0.84 | 0.03 | 0.80 | 22.95 |
333 | 2053-02 | 0.84 | 0.03 | 0.81 | 22.15 |
334 | 2053-03 | 0.84 | 0.03 | 0.81 | 21.34 |
335 | 2053-04 | 0.84 | 0.03 | 0.81 | 20.53 |
336 | 2053-05 | 0.84 | 0.03 | 0.81 | 19.72 |
337 | 2053-06 | 0.84 | 0.03 | 0.81 | 18.91 |
338 | 2053-07 | 0.84 | 0.02 | 0.81 | 18.10 |
339 | 2053-08 | 0.84 | 0.02 | 0.81 | 17.29 |
340 | 2053-09 | 0.84 | 0.02 | 0.81 | 16.48 |
341 | 2053-10 | 0.84 | 0.02 | 0.81 | 15.66 |
342 | 2053-11 | 0.84 | 0.02 | 0.81 | 14.85 |
343 | 2053-12 | 0.84 | 0.02 | 0.82 | 14.03 |
344 | 2054-01 | 0.84 | 0.02 | 0.82 | 13.22 |
345 | 2054-02 | 0.84 | 0.02 | 0.82 | 12.40 |
346 | 2054-03 | 0.84 | 0.02 | 0.82 | 11.58 |
347 | 2054-04 | 0.84 | 0.02 | 0.82 | 10.76 |
348 | 2054-05 | 0.84 | 0.01 | 0.82 | 9.94 |
349 | 2054-06 | 0.84 | 0.01 | 0.82 | 9.12 |
350 | 2054-07 | 0.84 | 0.01 | 0.82 | 8.29 |
351 | 2054-08 | 0.84 | 0.01 | 0.82 | 7.47 |
352 | 2054-09 | 0.84 | 0.01 | 0.83 | 6.64 |
353 | 2054-10 | 0.84 | 0.01 | 0.83 | 5.82 |
354 | 2054-11 | 0.84 | 0.01 | 0.83 | 4.99 |
355 | 2054-12 | 0.84 | 0.01 | 0.83 | 4.16 |
356 | 2055-01 | 0.84 | 0.01 | 0.83 | 3.33 |
357 | 2055-02 | 0.84 | 0.00 | 0.83 | 2.50 |
358 | 2055-03 | 0.84 | 0.00 | 0.83 | 1.67 |
359 | 2055-04 | 0.84 | 0.00 | 0.83 | 0.83 |
360 | 2055-05 | 0.84 | 0.00 | 0.83 | 0.00 |
等额本金还款方式:
贷款总额:240元
还款月数:30年
首月还款:0.98元
每月递减:0元
利息总额:56.32元
本息合计:296.32元
节省利息:4.36元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-06 | 0.98 | 0.31 | 0.67 | 239.33 |
2 | 2025-07 | 0.98 | 0.31 | 0.67 | 238.67 |
3 | 2025-08 | 0.98 | 0.31 | 0.67 | 238.00 |
4 | 2025-09 | 0.98 | 0.31 | 0.67 | 237.33 |
5 | 2025-10 | 0.98 | 0.31 | 0.67 | 236.67 |
6 | 2025-11 | 0.97 | 0.31 | 0.67 | 236.00 |
7 | 2025-12 | 0.97 | 0.31 | 0.67 | 235.33 |
8 | 2026-01 | 0.97 | 0.31 | 0.67 | 234.67 |
9 | 2026-02 | 0.97 | 0.31 | 0.67 | 234.00 |
10 | 2026-03 | 0.97 | 0.30 | 0.67 | 233.33 |
11 | 2026-04 | 0.97 | 0.30 | 0.67 | 232.67 |
12 | 2026-05 | 0.97 | 0.30 | 0.67 | 232.00 |
13 | 2026-06 | 0.97 | 0.30 | 0.67 | 231.33 |
14 | 2026-07 | 0.97 | 0.30 | 0.67 | 230.67 |
15 | 2026-08 | 0.97 | 0.30 | 0.67 | 230.00 |
16 | 2026-09 | 0.97 | 0.30 | 0.67 | 229.33 |
17 | 2026-10 | 0.96 | 0.30 | 0.67 | 228.67 |
18 | 2026-11 | 0.96 | 0.30 | 0.67 | 228.00 |
19 | 2026-12 | 0.96 | 0.30 | 0.67 | 227.33 |
20 | 2027-01 | 0.96 | 0.30 | 0.67 | 226.67 |
21 | 2027-02 | 0.96 | 0.29 | 0.67 | 226.00 |
22 | 2027-03 | 0.96 | 0.29 | 0.67 | 225.33 |
23 | 2027-04 | 0.96 | 0.29 | 0.67 | 224.67 |
24 | 2027-05 | 0.96 | 0.29 | 0.67 | 224.00 |
25 | 2027-06 | 0.96 | 0.29 | 0.67 | 223.33 |
26 | 2027-07 | 0.96 | 0.29 | 0.67 | 222.67 |
27 | 2027-08 | 0.96 | 0.29 | 0.67 | 222.00 |
28 | 2027-09 | 0.96 | 0.29 | 0.67 | 221.33 |
29 | 2027-10 | 0.95 | 0.29 | 0.67 | 220.67 |
30 | 2027-11 | 0.95 | 0.29 | 0.67 | 220.00 |
31 | 2027-12 | 0.95 | 0.29 | 0.67 | 219.33 |
32 | 2028-01 | 0.95 | 0.29 | 0.67 | 218.67 |
33 | 2028-02 | 0.95 | 0.28 | 0.67 | 218.00 |
34 | 2028-03 | 0.95 | 0.28 | 0.67 | 217.33 |
35 | 2028-04 | 0.95 | 0.28 | 0.67 | 216.67 |
36 | 2028-05 | 0.95 | 0.28 | 0.67 | 216.00 |
37 | 2028-06 | 0.95 | 0.28 | 0.67 | 215.33 |
38 | 2028-07 | 0.95 | 0.28 | 0.67 | 214.67 |
39 | 2028-08 | 0.95 | 0.28 | 0.67 | 214.00 |
40 | 2028-09 | 0.94 | 0.28 | 0.67 | 213.33 |
41 | 2028-10 | 0.94 | 0.28 | 0.67 | 212.67 |
42 | 2028-11 | 0.94 | 0.28 | 0.67 | 212.00 |
43 | 2028-12 | 0.94 | 0.28 | 0.67 | 211.33 |
44 | 2029-01 | 0.94 | 0.27 | 0.67 | 210.67 |
45 | 2029-02 | 0.94 | 0.27 | 0.67 | 210.00 |
46 | 2029-03 | 0.94 | 0.27 | 0.67 | 209.33 |
47 | 2029-04 | 0.94 | 0.27 | 0.67 | 208.67 |
48 | 2029-05 | 0.94 | 0.27 | 0.67 | 208.00 |
49 | 2029-06 | 0.94 | 0.27 | 0.67 | 207.33 |
50 | 2029-07 | 0.94 | 0.27 | 0.67 | 206.67 |
51 | 2029-08 | 0.94 | 0.27 | 0.67 | 206.00 |
52 | 2029-09 | 0.93 | 0.27 | 0.67 | 205.33 |
53 | 2029-10 | 0.93 | 0.27 | 0.67 | 204.67 |
54 | 2029-11 | 0.93 | 0.27 | 0.67 | 204.00 |
55 | 2029-12 | 0.93 | 0.27 | 0.67 | 203.33 |
56 | 2030-01 | 0.93 | 0.26 | 0.67 | 202.67 |
57 | 2030-02 | 0.93 | 0.26 | 0.67 | 202.00 |
58 | 2030-03 | 0.93 | 0.26 | 0.67 | 201.33 |
59 | 2030-04 | 0.93 | 0.26 | 0.67 | 200.67 |
60 | 2030-05 | 0.93 | 0.26 | 0.67 | 200.00 |
61 | 2030-06 | 0.93 | 0.26 | 0.67 | 199.33 |
62 | 2030-07 | 0.93 | 0.26 | 0.67 | 198.67 |
63 | 2030-08 | 0.92 | 0.26 | 0.67 | 198.00 |
64 | 2030-09 | 0.92 | 0.26 | 0.67 | 197.33 |
65 | 2030-10 | 0.92 | 0.26 | 0.67 | 196.67 |
66 | 2030-11 | 0.92 | 0.26 | 0.67 | 196.00 |
67 | 2030-12 | 0.92 | 0.25 | 0.67 | 195.33 |
68 | 2031-01 | 0.92 | 0.25 | 0.67 | 194.67 |
69 | 2031-02 | 0.92 | 0.25 | 0.67 | 194.00 |
70 | 2031-03 | 0.92 | 0.25 | 0.67 | 193.33 |
71 | 2031-04 | 0.92 | 0.25 | 0.67 | 192.67 |
72 | 2031-05 | 0.92 | 0.25 | 0.67 | 192.00 |
73 | 2031-06 | 0.92 | 0.25 | 0.67 | 191.33 |
74 | 2031-07 | 0.92 | 0.25 | 0.67 | 190.67 |
75 | 2031-08 | 0.91 | 0.25 | 0.67 | 190.00 |
76 | 2031-09 | 0.91 | 0.25 | 0.67 | 189.33 |
77 | 2031-10 | 0.91 | 0.25 | 0.67 | 188.67 |
78 | 2031-11 | 0.91 | 0.25 | 0.67 | 188.00 |
79 | 2031-12 | 0.91 | 0.24 | 0.67 | 187.33 |
80 | 2032-01 | 0.91 | 0.24 | 0.67 | 186.67 |
81 | 2032-02 | 0.91 | 0.24 | 0.67 | 186.00 |
82 | 2032-03 | 0.91 | 0.24 | 0.67 | 185.33 |
83 | 2032-04 | 0.91 | 0.24 | 0.67 | 184.67 |
84 | 2032-05 | 0.91 | 0.24 | 0.67 | 184.00 |
85 | 2032-06 | 0.91 | 0.24 | 0.67 | 183.33 |
86 | 2032-07 | 0.91 | 0.24 | 0.67 | 182.67 |
87 | 2032-08 | 0.90 | 0.24 | 0.67 | 182.00 |
88 | 2032-09 | 0.90 | 0.24 | 0.67 | 181.33 |
89 | 2032-10 | 0.90 | 0.24 | 0.67 | 180.67 |
90 | 2032-11 | 0.90 | 0.23 | 0.67 | 180.00 |
91 | 2032-12 | 0.90 | 0.23 | 0.67 | 179.33 |
92 | 2033-01 | 0.90 | 0.23 | 0.67 | 178.67 |
93 | 2033-02 | 0.90 | 0.23 | 0.67 | 178.00 |
94 | 2033-03 | 0.90 | 0.23 | 0.67 | 177.33 |
95 | 2033-04 | 0.90 | 0.23 | 0.67 | 176.67 |
96 | 2033-05 | 0.90 | 0.23 | 0.67 | 176.00 |
97 | 2033-06 | 0.90 | 0.23 | 0.67 | 175.33 |
98 | 2033-07 | 0.89 | 0.23 | 0.67 | 174.67 |
99 | 2033-08 | 0.89 | 0.23 | 0.67 | 174.00 |
100 | 2033-09 | 0.89 | 0.23 | 0.67 | 173.33 |
101 | 2033-10 | 0.89 | 0.23 | 0.67 | 172.67 |
102 | 2033-11 | 0.89 | 0.22 | 0.67 | 172.00 |
103 | 2033-12 | 0.89 | 0.22 | 0.67 | 171.33 |
104 | 2034-01 | 0.89 | 0.22 | 0.67 | 170.67 |
105 | 2034-02 | 0.89 | 0.22 | 0.67 | 170.00 |
106 | 2034-03 | 0.89 | 0.22 | 0.67 | 169.33 |
107 | 2034-04 | 0.89 | 0.22 | 0.67 | 168.67 |
108 | 2034-05 | 0.89 | 0.22 | 0.67 | 168.00 |
109 | 2034-06 | 0.89 | 0.22 | 0.67 | 167.33 |
110 | 2034-07 | 0.88 | 0.22 | 0.67 | 166.67 |
111 | 2034-08 | 0.88 | 0.22 | 0.67 | 166.00 |
112 | 2034-09 | 0.88 | 0.22 | 0.67 | 165.33 |
113 | 2034-10 | 0.88 | 0.21 | 0.67 | 164.67 |
114 | 2034-11 | 0.88 | 0.21 | 0.67 | 164.00 |
115 | 2034-12 | 0.88 | 0.21 | 0.67 | 163.33 |
116 | 2035-01 | 0.88 | 0.21 | 0.67 | 162.67 |
117 | 2035-02 | 0.88 | 0.21 | 0.67 | 162.00 |
118 | 2035-03 | 0.88 | 0.21 | 0.67 | 161.33 |
119 | 2035-04 | 0.88 | 0.21 | 0.67 | 160.67 |
120 | 2035-05 | 0.88 | 0.21 | 0.67 | 160.00 |
121 | 2035-06 | 0.87 | 0.21 | 0.67 | 159.33 |
122 | 2035-07 | 0.87 | 0.21 | 0.67 | 158.67 |
123 | 2035-08 | 0.87 | 0.21 | 0.67 | 158.00 |
124 | 2035-09 | 0.87 | 0.21 | 0.67 | 157.33 |
125 | 2035-10 | 0.87 | 0.20 | 0.67 | 156.67 |
126 | 2035-11 | 0.87 | 0.20 | 0.67 | 156.00 |
127 | 2035-12 | 0.87 | 0.20 | 0.67 | 155.33 |
128 | 2036-01 | 0.87 | 0.20 | 0.67 | 154.67 |
129 | 2036-02 | 0.87 | 0.20 | 0.67 | 154.00 |
130 | 2036-03 | 0.87 | 0.20 | 0.67 | 153.33 |
131 | 2036-04 | 0.87 | 0.20 | 0.67 | 152.67 |
132 | 2036-05 | 0.87 | 0.20 | 0.67 | 152.00 |
133 | 2036-06 | 0.86 | 0.20 | 0.67 | 151.33 |
134 | 2036-07 | 0.86 | 0.20 | 0.67 | 150.67 |
135 | 2036-08 | 0.86 | 0.20 | 0.67 | 150.00 |
136 | 2036-09 | 0.86 | 0.20 | 0.67 | 149.33 |
137 | 2036-10 | 0.86 | 0.19 | 0.67 | 148.67 |
138 | 2036-11 | 0.86 | 0.19 | 0.67 | 148.00 |
139 | 2036-12 | 0.86 | 0.19 | 0.67 | 147.33 |
140 | 2037-01 | 0.86 | 0.19 | 0.67 | 146.67 |
141 | 2037-02 | 0.86 | 0.19 | 0.67 | 146.00 |
142 | 2037-03 | 0.86 | 0.19 | 0.67 | 145.33 |
143 | 2037-04 | 0.86 | 0.19 | 0.67 | 144.67 |
144 | 2037-05 | 0.85 | 0.19 | 0.67 | 144.00 |
145 | 2037-06 | 0.85 | 0.19 | 0.67 | 143.33 |
146 | 2037-07 | 0.85 | 0.19 | 0.67 | 142.67 |
147 | 2037-08 | 0.85 | 0.19 | 0.67 | 142.00 |
148 | 2037-09 | 0.85 | 0.18 | 0.67 | 141.33 |
149 | 2037-10 | 0.85 | 0.18 | 0.67 | 140.67 |
150 | 2037-11 | 0.85 | 0.18 | 0.67 | 140.00 |
151 | 2037-12 | 0.85 | 0.18 | 0.67 | 139.33 |
152 | 2038-01 | 0.85 | 0.18 | 0.67 | 138.67 |
153 | 2038-02 | 0.85 | 0.18 | 0.67 | 138.00 |
154 | 2038-03 | 0.85 | 0.18 | 0.67 | 137.33 |
155 | 2038-04 | 0.85 | 0.18 | 0.67 | 136.67 |
156 | 2038-05 | 0.84 | 0.18 | 0.67 | 136.00 |
157 | 2038-06 | 0.84 | 0.18 | 0.67 | 135.33 |
158 | 2038-07 | 0.84 | 0.18 | 0.67 | 134.67 |
159 | 2038-08 | 0.84 | 0.18 | 0.67 | 134.00 |
160 | 2038-09 | 0.84 | 0.17 | 0.67 | 133.33 |
161 | 2038-10 | 0.84 | 0.17 | 0.67 | 132.67 |
162 | 2038-11 | 0.84 | 0.17 | 0.67 | 132.00 |
163 | 2038-12 | 0.84 | 0.17 | 0.67 | 131.33 |
164 | 2039-01 | 0.84 | 0.17 | 0.67 | 130.67 |
165 | 2039-02 | 0.84 | 0.17 | 0.67 | 130.00 |
166 | 2039-03 | 0.84 | 0.17 | 0.67 | 129.33 |
167 | 2039-04 | 0.83 | 0.17 | 0.67 | 128.67 |
168 | 2039-05 | 0.83 | 0.17 | 0.67 | 128.00 |
169 | 2039-06 | 0.83 | 0.17 | 0.67 | 127.33 |
170 | 2039-07 | 0.83 | 0.17 | 0.67 | 126.67 |
171 | 2039-08 | 0.83 | 0.16 | 0.67 | 126.00 |
172 | 2039-09 | 0.83 | 0.16 | 0.67 | 125.33 |
173 | 2039-10 | 0.83 | 0.16 | 0.67 | 124.67 |
174 | 2039-11 | 0.83 | 0.16 | 0.67 | 124.00 |
175 | 2039-12 | 0.83 | 0.16 | 0.67 | 123.33 |
176 | 2040-01 | 0.83 | 0.16 | 0.67 | 122.67 |
177 | 2040-02 | 0.83 | 0.16 | 0.67 | 122.00 |
178 | 2040-03 | 0.83 | 0.16 | 0.67 | 121.33 |
179 | 2040-04 | 0.82 | 0.16 | 0.67 | 120.67 |
180 | 2040-05 | 0.82 | 0.16 | 0.67 | 120.00 |
181 | 2040-06 | 0.82 | 0.16 | 0.67 | 119.33 |
182 | 2040-07 | 0.82 | 0.16 | 0.67 | 118.67 |
183 | 2040-08 | 0.82 | 0.15 | 0.67 | 118.00 |
184 | 2040-09 | 0.82 | 0.15 | 0.67 | 117.33 |
185 | 2040-10 | 0.82 | 0.15 | 0.67 | 116.67 |
186 | 2040-11 | 0.82 | 0.15 | 0.67 | 116.00 |
187 | 2040-12 | 0.82 | 0.15 | 0.67 | 115.33 |
188 | 2041-01 | 0.82 | 0.15 | 0.67 | 114.67 |
189 | 2041-02 | 0.82 | 0.15 | 0.67 | 114.00 |
190 | 2041-03 | 0.81 | 0.15 | 0.67 | 113.33 |
191 | 2041-04 | 0.81 | 0.15 | 0.67 | 112.67 |
192 | 2041-05 | 0.81 | 0.15 | 0.67 | 112.00 |
193 | 2041-06 | 0.81 | 0.15 | 0.67 | 111.33 |
194 | 2041-07 | 0.81 | 0.14 | 0.67 | 110.67 |
195 | 2041-08 | 0.81 | 0.14 | 0.67 | 110.00 |
196 | 2041-09 | 0.81 | 0.14 | 0.67 | 109.33 |
197 | 2041-10 | 0.81 | 0.14 | 0.67 | 108.67 |
198 | 2041-11 | 0.81 | 0.14 | 0.67 | 108.00 |
199 | 2041-12 | 0.81 | 0.14 | 0.67 | 107.33 |
200 | 2042-01 | 0.81 | 0.14 | 0.67 | 106.67 |
201 | 2042-02 | 0.81 | 0.14 | 0.67 | 106.00 |
202 | 2042-03 | 0.80 | 0.14 | 0.67 | 105.33 |
203 | 2042-04 | 0.80 | 0.14 | 0.67 | 104.67 |
204 | 2042-05 | 0.80 | 0.14 | 0.67 | 104.00 |
205 | 2042-06 | 0.80 | 0.14 | 0.67 | 103.33 |
206 | 2042-07 | 0.80 | 0.13 | 0.67 | 102.67 |
207 | 2042-08 | 0.80 | 0.13 | 0.67 | 102.00 |
208 | 2042-09 | 0.80 | 0.13 | 0.67 | 101.33 |
209 | 2042-10 | 0.80 | 0.13 | 0.67 | 100.67 |
210 | 2042-11 | 0.80 | 0.13 | 0.67 | 100.00 |
211 | 2042-12 | 0.80 | 0.13 | 0.67 | 99.33 |
212 | 2043-01 | 0.80 | 0.13 | 0.67 | 98.67 |
213 | 2043-02 | 0.79 | 0.13 | 0.67 | 98.00 |
214 | 2043-03 | 0.79 | 0.13 | 0.67 | 97.33 |
215 | 2043-04 | 0.79 | 0.13 | 0.67 | 96.67 |
216 | 2043-05 | 0.79 | 0.13 | 0.67 | 96.00 |
217 | 2043-06 | 0.79 | 0.12 | 0.67 | 95.33 |
218 | 2043-07 | 0.79 | 0.12 | 0.67 | 94.67 |
219 | 2043-08 | 0.79 | 0.12 | 0.67 | 94.00 |
220 | 2043-09 | 0.79 | 0.12 | 0.67 | 93.33 |
221 | 2043-10 | 0.79 | 0.12 | 0.67 | 92.67 |
222 | 2043-11 | 0.79 | 0.12 | 0.67 | 92.00 |
223 | 2043-12 | 0.79 | 0.12 | 0.67 | 91.33 |
224 | 2044-01 | 0.79 | 0.12 | 0.67 | 90.67 |
225 | 2044-02 | 0.78 | 0.12 | 0.67 | 90.00 |
226 | 2044-03 | 0.78 | 0.12 | 0.67 | 89.33 |
227 | 2044-04 | 0.78 | 0.12 | 0.67 | 88.67 |
228 | 2044-05 | 0.78 | 0.12 | 0.67 | 88.00 |
229 | 2044-06 | 0.78 | 0.11 | 0.67 | 87.33 |
230 | 2044-07 | 0.78 | 0.11 | 0.67 | 86.67 |
231 | 2044-08 | 0.78 | 0.11 | 0.67 | 86.00 |
232 | 2044-09 | 0.78 | 0.11 | 0.67 | 85.33 |
233 | 2044-10 | 0.78 | 0.11 | 0.67 | 84.67 |
234 | 2044-11 | 0.78 | 0.11 | 0.67 | 84.00 |
235 | 2044-12 | 0.78 | 0.11 | 0.67 | 83.33 |
236 | 2045-01 | 0.78 | 0.11 | 0.67 | 82.67 |
237 | 2045-02 | 0.77 | 0.11 | 0.67 | 82.00 |
238 | 2045-03 | 0.77 | 0.11 | 0.67 | 81.33 |
239 | 2045-04 | 0.77 | 0.11 | 0.67 | 80.67 |
240 | 2045-05 | 0.77 | 0.10 | 0.67 | 80.00 |
241 | 2045-06 | 0.77 | 0.10 | 0.67 | 79.33 |
242 | 2045-07 | 0.77 | 0.10 | 0.67 | 78.67 |
243 | 2045-08 | 0.77 | 0.10 | 0.67 | 78.00 |
244 | 2045-09 | 0.77 | 0.10 | 0.67 | 77.33 |
245 | 2045-10 | 0.77 | 0.10 | 0.67 | 76.67 |
246 | 2045-11 | 0.77 | 0.10 | 0.67 | 76.00 |
247 | 2045-12 | 0.77 | 0.10 | 0.67 | 75.33 |
248 | 2046-01 | 0.76 | 0.10 | 0.67 | 74.67 |
249 | 2046-02 | 0.76 | 0.10 | 0.67 | 74.00 |
250 | 2046-03 | 0.76 | 0.10 | 0.67 | 73.33 |
251 | 2046-04 | 0.76 | 0.10 | 0.67 | 72.67 |
252 | 2046-05 | 0.76 | 0.09 | 0.67 | 72.00 |
253 | 2046-06 | 0.76 | 0.09 | 0.67 | 71.33 |
254 | 2046-07 | 0.76 | 0.09 | 0.67 | 70.67 |
255 | 2046-08 | 0.76 | 0.09 | 0.67 | 70.00 |
256 | 2046-09 | 0.76 | 0.09 | 0.67 | 69.33 |
257 | 2046-10 | 0.76 | 0.09 | 0.67 | 68.67 |
258 | 2046-11 | 0.76 | 0.09 | 0.67 | 68.00 |
259 | 2046-12 | 0.76 | 0.09 | 0.67 | 67.33 |
260 | 2047-01 | 0.75 | 0.09 | 0.67 | 66.67 |
261 | 2047-02 | 0.75 | 0.09 | 0.67 | 66.00 |
262 | 2047-03 | 0.75 | 0.09 | 0.67 | 65.33 |
263 | 2047-04 | 0.75 | 0.08 | 0.67 | 64.67 |
264 | 2047-05 | 0.75 | 0.08 | 0.67 | 64.00 |
265 | 2047-06 | 0.75 | 0.08 | 0.67 | 63.33 |
266 | 2047-07 | 0.75 | 0.08 | 0.67 | 62.67 |
267 | 2047-08 | 0.75 | 0.08 | 0.67 | 62.00 |
268 | 2047-09 | 0.75 | 0.08 | 0.67 | 61.33 |
269 | 2047-10 | 0.75 | 0.08 | 0.67 | 60.67 |
270 | 2047-11 | 0.75 | 0.08 | 0.67 | 60.00 |
271 | 2047-12 | 0.74 | 0.08 | 0.67 | 59.33 |
272 | 2048-01 | 0.74 | 0.08 | 0.67 | 58.67 |
273 | 2048-02 | 0.74 | 0.08 | 0.67 | 58.00 |
274 | 2048-03 | 0.74 | 0.08 | 0.67 | 57.33 |
275 | 2048-04 | 0.74 | 0.07 | 0.67 | 56.67 |
276 | 2048-05 | 0.74 | 0.07 | 0.67 | 56.00 |
277 | 2048-06 | 0.74 | 0.07 | 0.67 | 55.33 |
278 | 2048-07 | 0.74 | 0.07 | 0.67 | 54.67 |
279 | 2048-08 | 0.74 | 0.07 | 0.67 | 54.00 |
280 | 2048-09 | 0.74 | 0.07 | 0.67 | 53.33 |
281 | 2048-10 | 0.74 | 0.07 | 0.67 | 52.67 |
282 | 2048-11 | 0.74 | 0.07 | 0.67 | 52.00 |
283 | 2048-12 | 0.73 | 0.07 | 0.67 | 51.33 |
284 | 2049-01 | 0.73 | 0.07 | 0.67 | 50.67 |
285 | 2049-02 | 0.73 | 0.07 | 0.67 | 50.00 |
286 | 2049-03 | 0.73 | 0.07 | 0.67 | 49.33 |
287 | 2049-04 | 0.73 | 0.06 | 0.67 | 48.67 |
288 | 2049-05 | 0.73 | 0.06 | 0.67 | 48.00 |
289 | 2049-06 | 0.73 | 0.06 | 0.67 | 47.33 |
290 | 2049-07 | 0.73 | 0.06 | 0.67 | 46.67 |
291 | 2049-08 | 0.73 | 0.06 | 0.67 | 46.00 |
292 | 2049-09 | 0.73 | 0.06 | 0.67 | 45.33 |
293 | 2049-10 | 0.73 | 0.06 | 0.67 | 44.67 |
294 | 2049-11 | 0.72 | 0.06 | 0.67 | 44.00 |
295 | 2049-12 | 0.72 | 0.06 | 0.67 | 43.33 |
296 | 2050-01 | 0.72 | 0.06 | 0.67 | 42.67 |
297 | 2050-02 | 0.72 | 0.06 | 0.67 | 42.00 |
298 | 2050-03 | 0.72 | 0.05 | 0.67 | 41.33 |
299 | 2050-04 | 0.72 | 0.05 | 0.67 | 40.67 |
300 | 2050-05 | 0.72 | 0.05 | 0.67 | 40.00 |
301 | 2050-06 | 0.72 | 0.05 | 0.67 | 39.33 |
302 | 2050-07 | 0.72 | 0.05 | 0.67 | 38.67 |
303 | 2050-08 | 0.72 | 0.05 | 0.67 | 38.00 |
304 | 2050-09 | 0.72 | 0.05 | 0.67 | 37.33 |
305 | 2050-10 | 0.72 | 0.05 | 0.67 | 36.67 |
306 | 2050-11 | 0.71 | 0.05 | 0.67 | 36.00 |
307 | 2050-12 | 0.71 | 0.05 | 0.67 | 35.33 |
308 | 2051-01 | 0.71 | 0.05 | 0.67 | 34.67 |
309 | 2051-02 | 0.71 | 0.05 | 0.67 | 34.00 |
310 | 2051-03 | 0.71 | 0.04 | 0.67 | 33.33 |
311 | 2051-04 | 0.71 | 0.04 | 0.67 | 32.67 |
312 | 2051-05 | 0.71 | 0.04 | 0.67 | 32.00 |
313 | 2051-06 | 0.71 | 0.04 | 0.67 | 31.33 |
314 | 2051-07 | 0.71 | 0.04 | 0.67 | 30.67 |
315 | 2051-08 | 0.71 | 0.04 | 0.67 | 30.00 |
316 | 2051-09 | 0.71 | 0.04 | 0.67 | 29.33 |
317 | 2051-10 | 0.70 | 0.04 | 0.67 | 28.67 |
318 | 2051-11 | 0.70 | 0.04 | 0.67 | 28.00 |
319 | 2051-12 | 0.70 | 0.04 | 0.67 | 27.33 |
320 | 2052-01 | 0.70 | 0.04 | 0.67 | 26.67 |
321 | 2052-02 | 0.70 | 0.03 | 0.67 | 26.00 |
322 | 2052-03 | 0.70 | 0.03 | 0.67 | 25.33 |
323 | 2052-04 | 0.70 | 0.03 | 0.67 | 24.67 |
324 | 2052-05 | 0.70 | 0.03 | 0.67 | 24.00 |
325 | 2052-06 | 0.70 | 0.03 | 0.67 | 23.33 |
326 | 2052-07 | 0.70 | 0.03 | 0.67 | 22.67 |
327 | 2052-08 | 0.70 | 0.03 | 0.67 | 22.00 |
328 | 2052-09 | 0.70 | 0.03 | 0.67 | 21.33 |
329 | 2052-10 | 0.69 | 0.03 | 0.67 | 20.67 |
330 | 2052-11 | 0.69 | 0.03 | 0.67 | 20.00 |
331 | 2052-12 | 0.69 | 0.03 | 0.67 | 19.33 |
332 | 2053-01 | 0.69 | 0.03 | 0.67 | 18.67 |
333 | 2053-02 | 0.69 | 0.02 | 0.67 | 18.00 |
334 | 2053-03 | 0.69 | 0.02 | 0.67 | 17.33 |
335 | 2053-04 | 0.69 | 0.02 | 0.67 | 16.67 |
336 | 2053-05 | 0.69 | 0.02 | 0.67 | 16.00 |
337 | 2053-06 | 0.69 | 0.02 | 0.67 | 15.33 |
338 | 2053-07 | 0.69 | 0.02 | 0.67 | 14.67 |
339 | 2053-08 | 0.69 | 0.02 | 0.67 | 14.00 |
340 | 2053-09 | 0.68 | 0.02 | 0.67 | 13.33 |
341 | 2053-10 | 0.68 | 0.02 | 0.67 | 12.67 |
342 | 2053-11 | 0.68 | 0.02 | 0.67 | 12.00 |
343 | 2053-12 | 0.68 | 0.02 | 0.67 | 11.33 |
344 | 2054-01 | 0.68 | 0.01 | 0.67 | 10.67 |
345 | 2054-02 | 0.68 | 0.01 | 0.67 | 10.00 |
346 | 2054-03 | 0.68 | 0.01 | 0.67 | 9.33 |
347 | 2054-04 | 0.68 | 0.01 | 0.67 | 8.67 |
348 | 2054-05 | 0.68 | 0.01 | 0.67 | 8.00 |
349 | 2054-06 | 0.68 | 0.01 | 0.67 | 7.33 |
350 | 2054-07 | 0.68 | 0.01 | 0.67 | 6.67 |
351 | 2054-08 | 0.68 | 0.01 | 0.67 | 6.00 |
352 | 2054-09 | 0.67 | 0.01 | 0.67 | 5.33 |
353 | 2054-10 | 0.67 | 0.01 | 0.67 | 4.67 |
354 | 2054-11 | 0.67 | 0.01 | 0.67 | 4.00 |
355 | 2054-12 | 0.67 | 0.01 | 0.67 | 3.33 |
356 | 2055-01 | 0.67 | 0.00 | 0.67 | 2.67 |
357 | 2055-02 | 0.67 | 0.00 | 0.67 | 2.00 |
358 | 2055-03 | 0.67 | 0.00 | 0.67 | 1.33 |
359 | 2055-04 | 0.67 | 0.00 | 0.67 | 0.67 |
360 | 2055-05 | 0.67 | 0.00 | 0.67 | 0.00 |