贷款285元（公积金贷款）房贷，还款18年的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：285元
还款月数：18年
每月还款：1.65元
利息总额：72.18元
本息合计：357.18元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-05 | 1.65 | 0.62 | 1.04 | 283.96 |
| 2 | 2025-06 | 1.65 | 0.62 | 1.04 | 282.93 |
| 3 | 2025-07 | 1.65 | 0.61 | 1.04 | 281.88 |
| 4 | 2025-08 | 1.65 | 0.61 | 1.04 | 280.84 |
| 5 | 2025-09 | 1.65 | 0.61 | 1.05 | 279.80 |
| 6 | 2025-10 | 1.65 | 0.61 | 1.05 | 278.75 |
| 7 | 2025-11 | 1.65 | 0.60 | 1.05 | 277.70 |
| 8 | 2025-12 | 1.65 | 0.60 | 1.05 | 276.65 |
| 9 | 2026-01 | 1.65 | 0.60 | 1.05 | 275.59 |
| 10 | 2026-02 | 1.65 | 0.60 | 1.06 | 274.54 |
| 11 | 2026-03 | 1.65 | 0.59 | 1.06 | 273.48 |
| 12 | 2026-04 | 1.65 | 0.59 | 1.06 | 272.42 |
| 13 | 2026-05 | 1.65 | 0.59 | 1.06 | 271.35 |
| 14 | 2026-06 | 1.65 | 0.59 | 1.07 | 270.29 |
| 15 | 2026-07 | 1.65 | 0.59 | 1.07 | 269.22 |
| 16 | 2026-08 | 1.65 | 0.58 | 1.07 | 268.15 |
| 17 | 2026-09 | 1.65 | 0.58 | 1.07 | 267.08 |
| 18 | 2026-10 | 1.65 | 0.58 | 1.07 | 266.00 |
| 19 | 2026-11 | 1.65 | 0.58 | 1.08 | 264.93 |
| 20 | 2026-12 | 1.65 | 0.57 | 1.08 | 263.85 |
| 21 | 2027-01 | 1.65 | 0.57 | 1.08 | 262.76 |
| 22 | 2027-02 | 1.65 | 0.57 | 1.08 | 261.68 |
| 23 | 2027-03 | 1.65 | 0.57 | 1.09 | 260.59 |
| 24 | 2027-04 | 1.65 | 0.56 | 1.09 | 259.50 |
| 25 | 2027-05 | 1.65 | 0.56 | 1.09 | 258.41 |
| 26 | 2027-06 | 1.65 | 0.56 | 1.09 | 257.32 |
| 27 | 2027-07 | 1.65 | 0.56 | 1.10 | 256.22 |
| 28 | 2027-08 | 1.65 | 0.56 | 1.10 | 255.12 |
| 29 | 2027-09 | 1.65 | 0.55 | 1.10 | 254.02 |
| 30 | 2027-10 | 1.65 | 0.55 | 1.10 | 252.92 |
| 31 | 2027-11 | 1.65 | 0.55 | 1.11 | 251.82 |
| 32 | 2027-12 | 1.65 | 0.55 | 1.11 | 250.71 |
| 33 | 2028-01 | 1.65 | 0.54 | 1.11 | 249.60 |
| 34 | 2028-02 | 1.65 | 0.54 | 1.11 | 248.48 |
| 35 | 2028-03 | 1.65 | 0.54 | 1.12 | 247.37 |
| 36 | 2028-04 | 1.65 | 0.54 | 1.12 | 246.25 |
| 37 | 2028-05 | 1.65 | 0.53 | 1.12 | 245.13 |
| 38 | 2028-06 | 1.65 | 0.53 | 1.12 | 244.01 |
| 39 | 2028-07 | 1.65 | 0.53 | 1.12 | 242.88 |
| 40 | 2028-08 | 1.65 | 0.53 | 1.13 | 241.76 |
| 41 | 2028-09 | 1.65 | 0.52 | 1.13 | 240.63 |
| 42 | 2028-10 | 1.65 | 0.52 | 1.13 | 239.49 |
| 43 | 2028-11 | 1.65 | 0.52 | 1.13 | 238.36 |
| 44 | 2028-12 | 1.65 | 0.52 | 1.14 | 237.22 |
| 45 | 2029-01 | 1.65 | 0.51 | 1.14 | 236.08 |
| 46 | 2029-02 | 1.65 | 0.51 | 1.14 | 234.94 |
| 47 | 2029-03 | 1.65 | 0.51 | 1.14 | 233.80 |
| 48 | 2029-04 | 1.65 | 0.51 | 1.15 | 232.65 |
| 49 | 2029-05 | 1.65 | 0.50 | 1.15 | 231.50 |
| 50 | 2029-06 | 1.65 | 0.50 | 1.15 | 230.35 |
| 51 | 2029-07 | 1.65 | 0.50 | 1.15 | 229.19 |
| 52 | 2029-08 | 1.65 | 0.50 | 1.16 | 228.04 |
| 53 | 2029-09 | 1.65 | 0.49 | 1.16 | 226.88 |
| 54 | 2029-10 | 1.65 | 0.49 | 1.16 | 225.71 |
| 55 | 2029-11 | 1.65 | 0.49 | 1.16 | 224.55 |
| 56 | 2029-12 | 1.65 | 0.49 | 1.17 | 223.38 |
| 57 | 2030-01 | 1.65 | 0.48 | 1.17 | 222.21 |
| 58 | 2030-02 | 1.65 | 0.48 | 1.17 | 221.04 |
| 59 | 2030-03 | 1.65 | 0.48 | 1.17 | 219.87 |
| 60 | 2030-04 | 1.65 | 0.48 | 1.18 | 218.69 |
| 61 | 2030-05 | 1.65 | 0.47 | 1.18 | 217.51 |
| 62 | 2030-06 | 1.65 | 0.47 | 1.18 | 216.33 |
| 63 | 2030-07 | 1.65 | 0.47 | 1.18 | 215.14 |
| 64 | 2030-08 | 1.65 | 0.47 | 1.19 | 213.95 |
| 65 | 2030-09 | 1.65 | 0.46 | 1.19 | 212.76 |
| 66 | 2030-10 | 1.65 | 0.46 | 1.19 | 211.57 |
| 67 | 2030-11 | 1.65 | 0.46 | 1.20 | 210.38 |
| 68 | 2030-12 | 1.65 | 0.46 | 1.20 | 209.18 |
| 69 | 2031-01 | 1.65 | 0.45 | 1.20 | 207.98 |
| 70 | 2031-02 | 1.65 | 0.45 | 1.20 | 206.78 |
| 71 | 2031-03 | 1.65 | 0.45 | 1.21 | 205.57 |
| 72 | 2031-04 | 1.65 | 0.45 | 1.21 | 204.36 |
| 73 | 2031-05 | 1.65 | 0.44 | 1.21 | 203.15 |
| 74 | 2031-06 | 1.65 | 0.44 | 1.21 | 201.94 |
| 75 | 2031-07 | 1.65 | 0.44 | 1.22 | 200.72 |
| 76 | 2031-08 | 1.65 | 0.43 | 1.22 | 199.50 |
| 77 | 2031-09 | 1.65 | 0.43 | 1.22 | 198.28 |
| 78 | 2031-10 | 1.65 | 0.43 | 1.22 | 197.06 |
| 79 | 2031-11 | 1.65 | 0.43 | 1.23 | 195.83 |
| 80 | 2031-12 | 1.65 | 0.42 | 1.23 | 194.60 |
| 81 | 2032-01 | 1.65 | 0.42 | 1.23 | 193.37 |
| 82 | 2032-02 | 1.65 | 0.42 | 1.23 | 192.14 |
| 83 | 2032-03 | 1.65 | 0.42 | 1.24 | 190.90 |
| 84 | 2032-04 | 1.65 | 0.41 | 1.24 | 189.66 |
| 85 | 2032-05 | 1.65 | 0.41 | 1.24 | 188.42 |
| 86 | 2032-06 | 1.65 | 0.41 | 1.25 | 187.17 |
| 87 | 2032-07 | 1.65 | 0.41 | 1.25 | 185.92 |
| 88 | 2032-08 | 1.65 | 0.40 | 1.25 | 184.67 |
| 89 | 2032-09 | 1.65 | 0.40 | 1.25 | 183.42 |
| 90 | 2032-10 | 1.65 | 0.40 | 1.26 | 182.16 |
| 91 | 2032-11 | 1.65 | 0.39 | 1.26 | 180.90 |
| 92 | 2032-12 | 1.65 | 0.39 | 1.26 | 179.64 |
| 93 | 2033-01 | 1.65 | 0.39 | 1.26 | 178.38 |
| 94 | 2033-02 | 1.65 | 0.39 | 1.27 | 177.11 |
| 95 | 2033-03 | 1.65 | 0.38 | 1.27 | 175.84 |
| 96 | 2033-04 | 1.65 | 0.38 | 1.27 | 174.57 |
| 97 | 2033-05 | 1.65 | 0.38 | 1.28 | 173.29 |
| 98 | 2033-06 | 1.65 | 0.38 | 1.28 | 172.01 |
| 99 | 2033-07 | 1.65 | 0.37 | 1.28 | 170.73 |
| 100 | 2033-08 | 1.65 | 0.37 | 1.28 | 169.45 |
| 101 | 2033-09 | 1.65 | 0.37 | 1.29 | 168.16 |
| 102 | 2033-10 | 1.65 | 0.36 | 1.29 | 166.87 |
| 103 | 2033-11 | 1.65 | 0.36 | 1.29 | 165.58 |
| 104 | 2033-12 | 1.65 | 0.36 | 1.29 | 164.29 |
| 105 | 2034-01 | 1.65 | 0.36 | 1.30 | 162.99 |
| 106 | 2034-02 | 1.65 | 0.35 | 1.30 | 161.69 |
| 107 | 2034-03 | 1.65 | 0.35 | 1.30 | 160.39 |
| 108 | 2034-04 | 1.65 | 0.35 | 1.31 | 159.08 |
| 109 | 2034-05 | 1.65 | 0.34 | 1.31 | 157.77 |
| 110 | 2034-06 | 1.65 | 0.34 | 1.31 | 156.46 |
| 111 | 2034-07 | 1.65 | 0.34 | 1.31 | 155.14 |
| 112 | 2034-08 | 1.65 | 0.34 | 1.32 | 153.83 |
| 113 | 2034-09 | 1.65 | 0.33 | 1.32 | 152.51 |
| 114 | 2034-10 | 1.65 | 0.33 | 1.32 | 151.18 |
| 115 | 2034-11 | 1.65 | 0.33 | 1.33 | 149.86 |
| 116 | 2034-12 | 1.65 | 0.32 | 1.33 | 148.53 |
| 117 | 2035-01 | 1.65 | 0.32 | 1.33 | 147.20 |
| 118 | 2035-02 | 1.65 | 0.32 | 1.33 | 145.86 |
| 119 | 2035-03 | 1.65 | 0.32 | 1.34 | 144.52 |
| 120 | 2035-04 | 1.65 | 0.31 | 1.34 | 143.18 |
| 121 | 2035-05 | 1.65 | 0.31 | 1.34 | 141.84 |
| 122 | 2035-06 | 1.65 | 0.31 | 1.35 | 140.49 |
| 123 | 2035-07 | 1.65 | 0.30 | 1.35 | 139.14 |
| 124 | 2035-08 | 1.65 | 0.30 | 1.35 | 137.79 |
| 125 | 2035-09 | 1.65 | 0.30 | 1.36 | 136.44 |
| 126 | 2035-10 | 1.65 | 0.30 | 1.36 | 135.08 |
| 127 | 2035-11 | 1.65 | 0.29 | 1.36 | 133.72 |
| 128 | 2035-12 | 1.65 | 0.29 | 1.36 | 132.35 |
| 129 | 2036-01 | 1.65 | 0.29 | 1.37 | 130.99 |
| 130 | 2036-02 | 1.65 | 0.28 | 1.37 | 129.62 |
| 131 | 2036-03 | 1.65 | 0.28 | 1.37 | 128.25 |
| 132 | 2036-04 | 1.65 | 0.28 | 1.38 | 126.87 |
| 133 | 2036-05 | 1.65 | 0.27 | 1.38 | 125.49 |
| 134 | 2036-06 | 1.65 | 0.27 | 1.38 | 124.11 |
| 135 | 2036-07 | 1.65 | 0.27 | 1.38 | 122.72 |
| 136 | 2036-08 | 1.65 | 0.27 | 1.39 | 121.34 |
| 137 | 2036-09 | 1.65 | 0.26 | 1.39 | 119.95 |
| 138 | 2036-10 | 1.65 | 0.26 | 1.39 | 118.55 |
| 139 | 2036-11 | 1.65 | 0.26 | 1.40 | 117.16 |
| 140 | 2036-12 | 1.65 | 0.25 | 1.40 | 115.76 |
| 141 | 2037-01 | 1.65 | 0.25 | 1.40 | 114.35 |
| 142 | 2037-02 | 1.65 | 0.25 | 1.41 | 112.95 |
| 143 | 2037-03 | 1.65 | 0.24 | 1.41 | 111.54 |
| 144 | 2037-04 | 1.65 | 0.24 | 1.41 | 110.13 |
| 145 | 2037-05 | 1.65 | 0.24 | 1.41 | 108.71 |
| 146 | 2037-06 | 1.65 | 0.24 | 1.42 | 107.29 |
| 147 | 2037-07 | 1.65 | 0.23 | 1.42 | 105.87 |
| 148 | 2037-08 | 1.65 | 0.23 | 1.42 | 104.45 |
| 149 | 2037-09 | 1.65 | 0.23 | 1.43 | 103.02 |
| 150 | 2037-10 | 1.65 | 0.22 | 1.43 | 101.59 |
| 151 | 2037-11 | 1.65 | 0.22 | 1.43 | 100.16 |
| 152 | 2037-12 | 1.65 | 0.22 | 1.44 | 98.72 |
| 153 | 2038-01 | 1.65 | 0.21 | 1.44 | 97.28 |
| 154 | 2038-02 | 1.65 | 0.21 | 1.44 | 95.84 |
| 155 | 2038-03 | 1.65 | 0.21 | 1.45 | 94.39 |
| 156 | 2038-04 | 1.65 | 0.20 | 1.45 | 92.94 |
| 157 | 2038-05 | 1.65 | 0.20 | 1.45 | 91.49 |
| 158 | 2038-06 | 1.65 | 0.20 | 1.46 | 90.04 |
| 159 | 2038-07 | 1.65 | 0.20 | 1.46 | 88.58 |
| 160 | 2038-08 | 1.65 | 0.19 | 1.46 | 87.12 |
| 161 | 2038-09 | 1.65 | 0.19 | 1.46 | 85.65 |
| 162 | 2038-10 | 1.65 | 0.19 | 1.47 | 84.18 |
| 163 | 2038-11 | 1.65 | 0.18 | 1.47 | 82.71 |
| 164 | 2038-12 | 1.65 | 0.18 | 1.47 | 81.24 |
| 165 | 2039-01 | 1.65 | 0.18 | 1.48 | 79.76 |
| 166 | 2039-02 | 1.65 | 0.17 | 1.48 | 78.28 |
| 167 | 2039-03 | 1.65 | 0.17 | 1.48 | 76.79 |
| 168 | 2039-04 | 1.65 | 0.17 | 1.49 | 75.31 |
| 169 | 2039-05 | 1.65 | 0.16 | 1.49 | 73.82 |
| 170 | 2039-06 | 1.65 | 0.16 | 1.49 | 72.32 |
| 171 | 2039-07 | 1.65 | 0.16 | 1.50 | 70.83 |
| 172 | 2039-08 | 1.65 | 0.15 | 1.50 | 69.33 |
| 173 | 2039-09 | 1.65 | 0.15 | 1.50 | 67.82 |
| 174 | 2039-10 | 1.65 | 0.15 | 1.51 | 66.32 |
| 175 | 2039-11 | 1.65 | 0.14 | 1.51 | 64.81 |
| 176 | 2039-12 | 1.65 | 0.14 | 1.51 | 63.29 |
| 177 | 2040-01 | 1.65 | 0.14 | 1.52 | 61.78 |
| 178 | 2040-02 | 1.65 | 0.13 | 1.52 | 60.26 |
| 179 | 2040-03 | 1.65 | 0.13 | 1.52 | 58.73 |
| 180 | 2040-04 | 1.65 | 0.13 | 1.53 | 57.21 |
| 181 | 2040-05 | 1.65 | 0.12 | 1.53 | 55.68 |
| 182 | 2040-06 | 1.65 | 0.12 | 1.53 | 54.14 |
| 183 | 2040-07 | 1.65 | 0.12 | 1.54 | 52.61 |
| 184 | 2040-08 | 1.65 | 0.11 | 1.54 | 51.07 |
| 185 | 2040-09 | 1.65 | 0.11 | 1.54 | 49.53 |
| 186 | 2040-10 | 1.65 | 0.11 | 1.55 | 47.98 |
| 187 | 2040-11 | 1.65 | 0.10 | 1.55 | 46.43 |
| 188 | 2040-12 | 1.65 | 0.10 | 1.55 | 44.88 |
| 189 | 2041-01 | 1.65 | 0.10 | 1.56 | 43.32 |
| 190 | 2041-02 | 1.65 | 0.09 | 1.56 | 41.76 |
| 191 | 2041-03 | 1.65 | 0.09 | 1.56 | 40.20 |
| 192 | 2041-04 | 1.65 | 0.09 | 1.57 | 38.63 |
| 193 | 2041-05 | 1.65 | 0.08 | 1.57 | 37.06 |
| 194 | 2041-06 | 1.65 | 0.08 | 1.57 | 35.49 |
| 195 | 2041-07 | 1.65 | 0.08 | 1.58 | 33.91 |
| 196 | 2041-08 | 1.65 | 0.07 | 1.58 | 32.33 |
| 197 | 2041-09 | 1.65 | 0.07 | 1.58 | 30.75 |
| 198 | 2041-10 | 1.65 | 0.07 | 1.59 | 29.16 |
| 199 | 2041-11 | 1.65 | 0.06 | 1.59 | 27.57 |
| 200 | 2041-12 | 1.65 | 0.06 | 1.59 | 25.98 |
| 201 | 2042-01 | 1.65 | 0.06 | 1.60 | 24.38 |
| 202 | 2042-02 | 1.65 | 0.05 | 1.60 | 22.78 |
| 203 | 2042-03 | 1.65 | 0.05 | 1.60 | 21.17 |
| 204 | 2042-04 | 1.65 | 0.05 | 1.61 | 19.57 |
| 205 | 2042-05 | 1.65 | 0.04 | 1.61 | 17.96 |
| 206 | 2042-06 | 1.65 | 0.04 | 1.61 | 16.34 |
| 207 | 2042-07 | 1.65 | 0.04 | 1.62 | 14.72 |
| 208 | 2042-08 | 1.65 | 0.03 | 1.62 | 13.10 |
| 209 | 2042-09 | 1.65 | 0.03 | 1.63 | 11.48 |
| 210 | 2042-10 | 1.65 | 0.02 | 1.63 | 9.85 |
| 211 | 2042-11 | 1.65 | 0.02 | 1.63 | 8.21 |
| 212 | 2042-12 | 1.65 | 0.02 | 1.64 | 6.58 |
| 213 | 2043-01 | 1.65 | 0.01 | 1.64 | 4.94 |
| 214 | 2043-02 | 1.65 | 0.01 | 1.64 | 3.30 |
| 215 | 2043-03 | 1.65 | 0.01 | 1.65 | 1.65 |
| 216 | 2043-04 | 1.65 | 0.00 | 1.65 | 0.00 |
等额本金还款方式：
贷款总额：285元
还款月数：18年
首月还款：1.94元
每月递减：0元
利息总额：67元
本息合计：352元
节省利息：5.18元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-05 | 1.94 | 0.62 | 1.32 | 283.68 |
| 2 | 2025-06 | 1.93 | 0.61 | 1.32 | 282.36 |
| 3 | 2025-07 | 1.93 | 0.61 | 1.32 | 281.04 |
| 4 | 2025-08 | 1.93 | 0.61 | 1.32 | 279.72 |
| 5 | 2025-09 | 1.93 | 0.61 | 1.32 | 278.40 |
| 6 | 2025-10 | 1.92 | 0.60 | 1.32 | 277.08 |
| 7 | 2025-11 | 1.92 | 0.60 | 1.32 | 275.76 |
| 8 | 2025-12 | 1.92 | 0.60 | 1.32 | 274.44 |
| 9 | 2026-01 | 1.91 | 0.59 | 1.32 | 273.13 |
| 10 | 2026-02 | 1.91 | 0.59 | 1.32 | 271.81 |
| 11 | 2026-03 | 1.91 | 0.59 | 1.32 | 270.49 |
| 12 | 2026-04 | 1.91 | 0.59 | 1.32 | 269.17 |
| 13 | 2026-05 | 1.90 | 0.58 | 1.32 | 267.85 |
| 14 | 2026-06 | 1.90 | 0.58 | 1.32 | 266.53 |
| 15 | 2026-07 | 1.90 | 0.58 | 1.32 | 265.21 |
| 16 | 2026-08 | 1.89 | 0.57 | 1.32 | 263.89 |
| 17 | 2026-09 | 1.89 | 0.57 | 1.32 | 262.57 |
| 18 | 2026-10 | 1.89 | 0.57 | 1.32 | 261.25 |
| 19 | 2026-11 | 1.89 | 0.57 | 1.32 | 259.93 |
| 20 | 2026-12 | 1.88 | 0.56 | 1.32 | 258.61 |
| 21 | 2027-01 | 1.88 | 0.56 | 1.32 | 257.29 |
| 22 | 2027-02 | 1.88 | 0.56 | 1.32 | 255.97 |
| 23 | 2027-03 | 1.87 | 0.55 | 1.32 | 254.65 |
| 24 | 2027-04 | 1.87 | 0.55 | 1.32 | 253.33 |
| 25 | 2027-05 | 1.87 | 0.55 | 1.32 | 252.01 |
| 26 | 2027-06 | 1.87 | 0.55 | 1.32 | 250.69 |
| 27 | 2027-07 | 1.86 | 0.54 | 1.32 | 249.38 |
| 28 | 2027-08 | 1.86 | 0.54 | 1.32 | 248.06 |
| 29 | 2027-09 | 1.86 | 0.54 | 1.32 | 246.74 |
| 30 | 2027-10 | 1.85 | 0.53 | 1.32 | 245.42 |
| 31 | 2027-11 | 1.85 | 0.53 | 1.32 | 244.10 |
| 32 | 2027-12 | 1.85 | 0.53 | 1.32 | 242.78 |
| 33 | 2028-01 | 1.85 | 0.53 | 1.32 | 241.46 |
| 34 | 2028-02 | 1.84 | 0.52 | 1.32 | 240.14 |
| 35 | 2028-03 | 1.84 | 0.52 | 1.32 | 238.82 |
| 36 | 2028-04 | 1.84 | 0.52 | 1.32 | 237.50 |
| 37 | 2028-05 | 1.83 | 0.51 | 1.32 | 236.18 |
| 38 | 2028-06 | 1.83 | 0.51 | 1.32 | 234.86 |
| 39 | 2028-07 | 1.83 | 0.51 | 1.32 | 233.54 |
| 40 | 2028-08 | 1.83 | 0.51 | 1.32 | 232.22 |
| 41 | 2028-09 | 1.82 | 0.50 | 1.32 | 230.90 |
| 42 | 2028-10 | 1.82 | 0.50 | 1.32 | 229.58 |
| 43 | 2028-11 | 1.82 | 0.50 | 1.32 | 228.26 |
| 44 | 2028-12 | 1.81 | 0.49 | 1.32 | 226.94 |
| 45 | 2029-01 | 1.81 | 0.49 | 1.32 | 225.63 |
| 46 | 2029-02 | 1.81 | 0.49 | 1.32 | 224.31 |
| 47 | 2029-03 | 1.81 | 0.49 | 1.32 | 222.99 |
| 48 | 2029-04 | 1.80 | 0.48 | 1.32 | 221.67 |
| 49 | 2029-05 | 1.80 | 0.48 | 1.32 | 220.35 |
| 50 | 2029-06 | 1.80 | 0.48 | 1.32 | 219.03 |
| 51 | 2029-07 | 1.79 | 0.47 | 1.32 | 217.71 |
| 52 | 2029-08 | 1.79 | 0.47 | 1.32 | 216.39 |
| 53 | 2029-09 | 1.79 | 0.47 | 1.32 | 215.07 |
| 54 | 2029-10 | 1.79 | 0.47 | 1.32 | 213.75 |
| 55 | 2029-11 | 1.78 | 0.46 | 1.32 | 212.43 |
| 56 | 2029-12 | 1.78 | 0.46 | 1.32 | 211.11 |
| 57 | 2030-01 | 1.78 | 0.46 | 1.32 | 209.79 |
| 58 | 2030-02 | 1.77 | 0.45 | 1.32 | 208.47 |
| 59 | 2030-03 | 1.77 | 0.45 | 1.32 | 207.15 |
| 60 | 2030-04 | 1.77 | 0.45 | 1.32 | 205.83 |
| 61 | 2030-05 | 1.77 | 0.45 | 1.32 | 204.51 |
| 62 | 2030-06 | 1.76 | 0.44 | 1.32 | 203.19 |
| 63 | 2030-07 | 1.76 | 0.44 | 1.32 | 201.88 |
| 64 | 2030-08 | 1.76 | 0.44 | 1.32 | 200.56 |
| 65 | 2030-09 | 1.75 | 0.43 | 1.32 | 199.24 |
| 66 | 2030-10 | 1.75 | 0.43 | 1.32 | 197.92 |
| 67 | 2030-11 | 1.75 | 0.43 | 1.32 | 196.60 |
| 68 | 2030-12 | 1.75 | 0.43 | 1.32 | 195.28 |
| 69 | 2031-01 | 1.74 | 0.42 | 1.32 | 193.96 |
| 70 | 2031-02 | 1.74 | 0.42 | 1.32 | 192.64 |
| 71 | 2031-03 | 1.74 | 0.42 | 1.32 | 191.32 |
| 72 | 2031-04 | 1.73 | 0.41 | 1.32 | 190.00 |
| 73 | 2031-05 | 1.73 | 0.41 | 1.32 | 188.68 |
| 74 | 2031-06 | 1.73 | 0.41 | 1.32 | 187.36 |
| 75 | 2031-07 | 1.73 | 0.41 | 1.32 | 186.04 |
| 76 | 2031-08 | 1.72 | 0.40 | 1.32 | 184.72 |
| 77 | 2031-09 | 1.72 | 0.40 | 1.32 | 183.40 |
| 78 | 2031-10 | 1.72 | 0.40 | 1.32 | 182.08 |
| 79 | 2031-11 | 1.71 | 0.39 | 1.32 | 180.76 |
| 80 | 2031-12 | 1.71 | 0.39 | 1.32 | 179.44 |
| 81 | 2032-01 | 1.71 | 0.39 | 1.32 | 178.13 |
| 82 | 2032-02 | 1.71 | 0.39 | 1.32 | 176.81 |
| 83 | 2032-03 | 1.70 | 0.38 | 1.32 | 175.49 |
| 84 | 2032-04 | 1.70 | 0.38 | 1.32 | 174.17 |
| 85 | 2032-05 | 1.70 | 0.38 | 1.32 | 172.85 |
| 86 | 2032-06 | 1.69 | 0.37 | 1.32 | 171.53 |
| 87 | 2032-07 | 1.69 | 0.37 | 1.32 | 170.21 |
| 88 | 2032-08 | 1.69 | 0.37 | 1.32 | 168.89 |
| 89 | 2032-09 | 1.69 | 0.37 | 1.32 | 167.57 |
| 90 | 2032-10 | 1.68 | 0.36 | 1.32 | 166.25 |
| 91 | 2032-11 | 1.68 | 0.36 | 1.32 | 164.93 |
| 92 | 2032-12 | 1.68 | 0.36 | 1.32 | 163.61 |
| 93 | 2033-01 | 1.67 | 0.35 | 1.32 | 162.29 |
| 94 | 2033-02 | 1.67 | 0.35 | 1.32 | 160.97 |
| 95 | 2033-03 | 1.67 | 0.35 | 1.32 | 159.65 |
| 96 | 2033-04 | 1.67 | 0.35 | 1.32 | 158.33 |
| 97 | 2033-05 | 1.66 | 0.34 | 1.32 | 157.01 |
| 98 | 2033-06 | 1.66 | 0.34 | 1.32 | 155.69 |
| 99 | 2033-07 | 1.66 | 0.34 | 1.32 | 154.38 |
| 100 | 2033-08 | 1.65 | 0.33 | 1.32 | 153.06 |
| 101 | 2033-09 | 1.65 | 0.33 | 1.32 | 151.74 |
| 102 | 2033-10 | 1.65 | 0.33 | 1.32 | 150.42 |
| 103 | 2033-11 | 1.65 | 0.33 | 1.32 | 149.10 |
| 104 | 2033-12 | 1.64 | 0.32 | 1.32 | 147.78 |
| 105 | 2034-01 | 1.64 | 0.32 | 1.32 | 146.46 |
| 106 | 2034-02 | 1.64 | 0.32 | 1.32 | 145.14 |
| 107 | 2034-03 | 1.63 | 0.31 | 1.32 | 143.82 |
| 108 | 2034-04 | 1.63 | 0.31 | 1.32 | 142.50 |
| 109 | 2034-05 | 1.63 | 0.31 | 1.32 | 141.18 |
| 110 | 2034-06 | 1.63 | 0.31 | 1.32 | 139.86 |
| 111 | 2034-07 | 1.62 | 0.30 | 1.32 | 138.54 |
| 112 | 2034-08 | 1.62 | 0.30 | 1.32 | 137.22 |
| 113 | 2034-09 | 1.62 | 0.30 | 1.32 | 135.90 |
| 114 | 2034-10 | 1.61 | 0.29 | 1.32 | 134.58 |
| 115 | 2034-11 | 1.61 | 0.29 | 1.32 | 133.26 |
| 116 | 2034-12 | 1.61 | 0.29 | 1.32 | 131.94 |
| 117 | 2035-01 | 1.61 | 0.29 | 1.32 | 130.63 |
| 118 | 2035-02 | 1.60 | 0.28 | 1.32 | 129.31 |
| 119 | 2035-03 | 1.60 | 0.28 | 1.32 | 127.99 |
| 120 | 2035-04 | 1.60 | 0.28 | 1.32 | 126.67 |
| 121 | 2035-05 | 1.59 | 0.27 | 1.32 | 125.35 |
| 122 | 2035-06 | 1.59 | 0.27 | 1.32 | 124.03 |
| 123 | 2035-07 | 1.59 | 0.27 | 1.32 | 122.71 |
| 124 | 2035-08 | 1.59 | 0.27 | 1.32 | 121.39 |
| 125 | 2035-09 | 1.58 | 0.26 | 1.32 | 120.07 |
| 126 | 2035-10 | 1.58 | 0.26 | 1.32 | 118.75 |
| 127 | 2035-11 | 1.58 | 0.26 | 1.32 | 117.43 |
| 128 | 2035-12 | 1.57 | 0.25 | 1.32 | 116.11 |
| 129 | 2036-01 | 1.57 | 0.25 | 1.32 | 114.79 |
| 130 | 2036-02 | 1.57 | 0.25 | 1.32 | 113.47 |
| 131 | 2036-03 | 1.57 | 0.25 | 1.32 | 112.15 |
| 132 | 2036-04 | 1.56 | 0.24 | 1.32 | 110.83 |
| 133 | 2036-05 | 1.56 | 0.24 | 1.32 | 109.51 |
| 134 | 2036-06 | 1.56 | 0.24 | 1.32 | 108.19 |
| 135 | 2036-07 | 1.55 | 0.23 | 1.32 | 106.88 |
| 136 | 2036-08 | 1.55 | 0.23 | 1.32 | 105.56 |
| 137 | 2036-09 | 1.55 | 0.23 | 1.32 | 104.24 |
| 138 | 2036-10 | 1.55 | 0.23 | 1.32 | 102.92 |
| 139 | 2036-11 | 1.54 | 0.22 | 1.32 | 101.60 |
| 140 | 2036-12 | 1.54 | 0.22 | 1.32 | 100.28 |
| 141 | 2037-01 | 1.54 | 0.22 | 1.32 | 98.96 |
| 142 | 2037-02 | 1.53 | 0.21 | 1.32 | 97.64 |
| 143 | 2037-03 | 1.53 | 0.21 | 1.32 | 96.32 |
| 144 | 2037-04 | 1.53 | 0.21 | 1.32 | 95.00 |
| 145 | 2037-05 | 1.53 | 0.21 | 1.32 | 93.68 |
| 146 | 2037-06 | 1.52 | 0.20 | 1.32 | 92.36 |
| 147 | 2037-07 | 1.52 | 0.20 | 1.32 | 91.04 |
| 148 | 2037-08 | 1.52 | 0.20 | 1.32 | 89.72 |
| 149 | 2037-09 | 1.51 | 0.19 | 1.32 | 88.40 |
| 150 | 2037-10 | 1.51 | 0.19 | 1.32 | 87.08 |
| 151 | 2037-11 | 1.51 | 0.19 | 1.32 | 85.76 |
| 152 | 2037-12 | 1.51 | 0.19 | 1.32 | 84.44 |
| 153 | 2038-01 | 1.50 | 0.18 | 1.32 | 83.13 |
| 154 | 2038-02 | 1.50 | 0.18 | 1.32 | 81.81 |
| 155 | 2038-03 | 1.50 | 0.18 | 1.32 | 80.49 |
| 156 | 2038-04 | 1.49 | 0.17 | 1.32 | 79.17 |
| 157 | 2038-05 | 1.49 | 0.17 | 1.32 | 77.85 |
| 158 | 2038-06 | 1.49 | 0.17 | 1.32 | 76.53 |
| 159 | 2038-07 | 1.49 | 0.17 | 1.32 | 75.21 |
| 160 | 2038-08 | 1.48 | 0.16 | 1.32 | 73.89 |
| 161 | 2038-09 | 1.48 | 0.16 | 1.32 | 72.57 |
| 162 | 2038-10 | 1.48 | 0.16 | 1.32 | 71.25 |
| 163 | 2038-11 | 1.47 | 0.15 | 1.32 | 69.93 |
| 164 | 2038-12 | 1.47 | 0.15 | 1.32 | 68.61 |
| 165 | 2039-01 | 1.47 | 0.15 | 1.32 | 67.29 |
| 166 | 2039-02 | 1.47 | 0.15 | 1.32 | 65.97 |
| 167 | 2039-03 | 1.46 | 0.14 | 1.32 | 64.65 |
| 168 | 2039-04 | 1.46 | 0.14 | 1.32 | 63.33 |
| 169 | 2039-05 | 1.46 | 0.14 | 1.32 | 62.01 |
| 170 | 2039-06 | 1.45 | 0.13 | 1.32 | 60.69 |
| 171 | 2039-07 | 1.45 | 0.13 | 1.32 | 59.38 |
| 172 | 2039-08 | 1.45 | 0.13 | 1.32 | 58.06 |
| 173 | 2039-09 | 1.45 | 0.13 | 1.32 | 56.74 |
| 174 | 2039-10 | 1.44 | 0.12 | 1.32 | 55.42 |
| 175 | 2039-11 | 1.44 | 0.12 | 1.32 | 54.10 |
| 176 | 2039-12 | 1.44 | 0.12 | 1.32 | 52.78 |
| 177 | 2040-01 | 1.43 | 0.11 | 1.32 | 51.46 |
| 178 | 2040-02 | 1.43 | 0.11 | 1.32 | 50.14 |
| 179 | 2040-03 | 1.43 | 0.11 | 1.32 | 48.82 |
| 180 | 2040-04 | 1.43 | 0.11 | 1.32 | 47.50 |
| 181 | 2040-05 | 1.42 | 0.10 | 1.32 | 46.18 |
| 182 | 2040-06 | 1.42 | 0.10 | 1.32 | 44.86 |
| 183 | 2040-07 | 1.42 | 0.10 | 1.32 | 43.54 |
| 184 | 2040-08 | 1.41 | 0.09 | 1.32 | 42.22 |
| 185 | 2040-09 | 1.41 | 0.09 | 1.32 | 40.90 |
| 186 | 2040-10 | 1.41 | 0.09 | 1.32 | 39.58 |
| 187 | 2040-11 | 1.41 | 0.09 | 1.32 | 38.26 |
| 188 | 2040-12 | 1.40 | 0.08 | 1.32 | 36.94 |
| 189 | 2041-01 | 1.40 | 0.08 | 1.32 | 35.63 |
| 190 | 2041-02 | 1.40 | 0.08 | 1.32 | 34.31 |
| 191 | 2041-03 | 1.39 | 0.07 | 1.32 | 32.99 |
| 192 | 2041-04 | 1.39 | 0.07 | 1.32 | 31.67 |
| 193 | 2041-05 | 1.39 | 0.07 | 1.32 | 30.35 |
| 194 | 2041-06 | 1.39 | 0.07 | 1.32 | 29.03 |
| 195 | 2041-07 | 1.38 | 0.06 | 1.32 | 27.71 |
| 196 | 2041-08 | 1.38 | 0.06 | 1.32 | 26.39 |
| 197 | 2041-09 | 1.38 | 0.06 | 1.32 | 25.07 |
| 198 | 2041-10 | 1.37 | 0.05 | 1.32 | 23.75 |
| 199 | 2041-11 | 1.37 | 0.05 | 1.32 | 22.43 |
| 200 | 2041-12 | 1.37 | 0.05 | 1.32 | 21.11 |
| 201 | 2042-01 | 1.37 | 0.05 | 1.32 | 19.79 |
| 202 | 2042-02 | 1.36 | 0.04 | 1.32 | 18.47 |
| 203 | 2042-03 | 1.36 | 0.04 | 1.32 | 17.15 |
| 204 | 2042-04 | 1.36 | 0.04 | 1.32 | 15.83 |
| 205 | 2042-05 | 1.35 | 0.03 | 1.32 | 14.51 |
| 206 | 2042-06 | 1.35 | 0.03 | 1.32 | 13.19 |
| 207 | 2042-07 | 1.35 | 0.03 | 1.32 | 11.88 |
| 208 | 2042-08 | 1.35 | 0.03 | 1.32 | 10.56 |
| 209 | 2042-09 | 1.34 | 0.02 | 1.32 | 9.24 |
| 210 | 2042-10 | 1.34 | 0.02 | 1.32 | 7.92 |
| 211 | 2042-11 | 1.34 | 0.02 | 1.32 | 6.60 |
| 212 | 2042-12 | 1.33 | 0.01 | 1.32 | 5.28 |
| 213 | 2043-01 | 1.33 | 0.01 | 1.32 | 3.96 |
| 214 | 2043-02 | 1.33 | 0.01 | 1.32 | 2.64 |
| 215 | 2043-03 | 1.33 | 0.01 | 1.32 | 1.32 |
| 216 | 2043-04 | 1.32 | 0.00 | 1.32 | 0.00 |