天津贷款93元(公积金贷款)房贷,还款25年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:93元
还款月数:25年
每月还款:0.45元
利息总额:42.96元
本息合计:135.96元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-06 | 0.45 | 0.25 | 0.20 | 92.80 |
2 | 2025-07 | 0.45 | 0.25 | 0.20 | 92.60 |
3 | 2025-08 | 0.45 | 0.25 | 0.20 | 92.39 |
4 | 2025-09 | 0.45 | 0.25 | 0.20 | 92.19 |
5 | 2025-10 | 0.45 | 0.25 | 0.20 | 91.99 |
6 | 2025-11 | 0.45 | 0.25 | 0.20 | 91.78 |
7 | 2025-12 | 0.45 | 0.25 | 0.20 | 91.58 |
8 | 2026-01 | 0.45 | 0.25 | 0.21 | 91.37 |
9 | 2026-02 | 0.45 | 0.25 | 0.21 | 91.17 |
10 | 2026-03 | 0.45 | 0.25 | 0.21 | 90.96 |
11 | 2026-04 | 0.45 | 0.25 | 0.21 | 90.76 |
12 | 2026-05 | 0.45 | 0.25 | 0.21 | 90.55 |
13 | 2026-06 | 0.45 | 0.25 | 0.21 | 90.34 |
14 | 2026-07 | 0.45 | 0.24 | 0.21 | 90.13 |
15 | 2026-08 | 0.45 | 0.24 | 0.21 | 89.92 |
16 | 2026-09 | 0.45 | 0.24 | 0.21 | 89.71 |
17 | 2026-10 | 0.45 | 0.24 | 0.21 | 89.50 |
18 | 2026-11 | 0.45 | 0.24 | 0.21 | 89.29 |
19 | 2026-12 | 0.45 | 0.24 | 0.21 | 89.08 |
20 | 2027-01 | 0.45 | 0.24 | 0.21 | 88.87 |
21 | 2027-02 | 0.45 | 0.24 | 0.21 | 88.66 |
22 | 2027-03 | 0.45 | 0.24 | 0.21 | 88.44 |
23 | 2027-04 | 0.45 | 0.24 | 0.21 | 88.23 |
24 | 2027-05 | 0.45 | 0.24 | 0.21 | 88.01 |
25 | 2027-06 | 0.45 | 0.24 | 0.21 | 87.80 |
26 | 2027-07 | 0.45 | 0.24 | 0.22 | 87.58 |
27 | 2027-08 | 0.45 | 0.24 | 0.22 | 87.37 |
28 | 2027-09 | 0.45 | 0.24 | 0.22 | 87.15 |
29 | 2027-10 | 0.45 | 0.24 | 0.22 | 86.93 |
30 | 2027-11 | 0.45 | 0.24 | 0.22 | 86.72 |
31 | 2027-12 | 0.45 | 0.23 | 0.22 | 86.50 |
32 | 2028-01 | 0.45 | 0.23 | 0.22 | 86.28 |
33 | 2028-02 | 0.45 | 0.23 | 0.22 | 86.06 |
34 | 2028-03 | 0.45 | 0.23 | 0.22 | 85.84 |
35 | 2028-04 | 0.45 | 0.23 | 0.22 | 85.62 |
36 | 2028-05 | 0.45 | 0.23 | 0.22 | 85.40 |
37 | 2028-06 | 0.45 | 0.23 | 0.22 | 85.18 |
38 | 2028-07 | 0.45 | 0.23 | 0.22 | 84.95 |
39 | 2028-08 | 0.45 | 0.23 | 0.22 | 84.73 |
40 | 2028-09 | 0.45 | 0.23 | 0.22 | 84.51 |
41 | 2028-10 | 0.45 | 0.23 | 0.22 | 84.28 |
42 | 2028-11 | 0.45 | 0.23 | 0.22 | 84.06 |
43 | 2028-12 | 0.45 | 0.23 | 0.23 | 83.83 |
44 | 2029-01 | 0.45 | 0.23 | 0.23 | 83.61 |
45 | 2029-02 | 0.45 | 0.23 | 0.23 | 83.38 |
46 | 2029-03 | 0.45 | 0.23 | 0.23 | 83.15 |
47 | 2029-04 | 0.45 | 0.23 | 0.23 | 82.92 |
48 | 2029-05 | 0.45 | 0.22 | 0.23 | 82.69 |
49 | 2029-06 | 0.45 | 0.22 | 0.23 | 82.47 |
50 | 2029-07 | 0.45 | 0.22 | 0.23 | 82.24 |
51 | 2029-08 | 0.45 | 0.22 | 0.23 | 82.01 |
52 | 2029-09 | 0.45 | 0.22 | 0.23 | 81.77 |
53 | 2029-10 | 0.45 | 0.22 | 0.23 | 81.54 |
54 | 2029-11 | 0.45 | 0.22 | 0.23 | 81.31 |
55 | 2029-12 | 0.45 | 0.22 | 0.23 | 81.08 |
56 | 2030-01 | 0.45 | 0.22 | 0.23 | 80.84 |
57 | 2030-02 | 0.45 | 0.22 | 0.23 | 80.61 |
58 | 2030-03 | 0.45 | 0.22 | 0.23 | 80.37 |
59 | 2030-04 | 0.45 | 0.22 | 0.24 | 80.14 |
60 | 2030-05 | 0.45 | 0.22 | 0.24 | 79.90 |
61 | 2030-06 | 0.45 | 0.22 | 0.24 | 79.67 |
62 | 2030-07 | 0.45 | 0.22 | 0.24 | 79.43 |
63 | 2030-08 | 0.45 | 0.22 | 0.24 | 79.19 |
64 | 2030-09 | 0.45 | 0.21 | 0.24 | 78.95 |
65 | 2030-10 | 0.45 | 0.21 | 0.24 | 78.71 |
66 | 2030-11 | 0.45 | 0.21 | 0.24 | 78.47 |
67 | 2030-12 | 0.45 | 0.21 | 0.24 | 78.23 |
68 | 2031-01 | 0.45 | 0.21 | 0.24 | 77.99 |
69 | 2031-02 | 0.45 | 0.21 | 0.24 | 77.75 |
70 | 2031-03 | 0.45 | 0.21 | 0.24 | 77.51 |
71 | 2031-04 | 0.45 | 0.21 | 0.24 | 77.26 |
72 | 2031-05 | 0.45 | 0.21 | 0.24 | 77.02 |
73 | 2031-06 | 0.45 | 0.21 | 0.24 | 76.77 |
74 | 2031-07 | 0.45 | 0.21 | 0.25 | 76.53 |
75 | 2031-08 | 0.45 | 0.21 | 0.25 | 76.28 |
76 | 2031-09 | 0.45 | 0.21 | 0.25 | 76.04 |
77 | 2031-10 | 0.45 | 0.21 | 0.25 | 75.79 |
78 | 2031-11 | 0.45 | 0.21 | 0.25 | 75.54 |
79 | 2031-12 | 0.45 | 0.20 | 0.25 | 75.29 |
80 | 2032-01 | 0.45 | 0.20 | 0.25 | 75.04 |
81 | 2032-02 | 0.45 | 0.20 | 0.25 | 74.79 |
82 | 2032-03 | 0.45 | 0.20 | 0.25 | 74.54 |
83 | 2032-04 | 0.45 | 0.20 | 0.25 | 74.29 |
84 | 2032-05 | 0.45 | 0.20 | 0.25 | 74.04 |
85 | 2032-06 | 0.45 | 0.20 | 0.25 | 73.79 |
86 | 2032-07 | 0.45 | 0.20 | 0.25 | 73.53 |
87 | 2032-08 | 0.45 | 0.20 | 0.25 | 73.28 |
88 | 2032-09 | 0.45 | 0.20 | 0.25 | 73.02 |
89 | 2032-10 | 0.45 | 0.20 | 0.26 | 72.77 |
90 | 2032-11 | 0.45 | 0.20 | 0.26 | 72.51 |
91 | 2032-12 | 0.45 | 0.20 | 0.26 | 72.26 |
92 | 2033-01 | 0.45 | 0.20 | 0.26 | 72.00 |
93 | 2033-02 | 0.45 | 0.19 | 0.26 | 71.74 |
94 | 2033-03 | 0.45 | 0.19 | 0.26 | 71.48 |
95 | 2033-04 | 0.45 | 0.19 | 0.26 | 71.22 |
96 | 2033-05 | 0.45 | 0.19 | 0.26 | 70.96 |
97 | 2033-06 | 0.45 | 0.19 | 0.26 | 70.70 |
98 | 2033-07 | 0.45 | 0.19 | 0.26 | 70.44 |
99 | 2033-08 | 0.45 | 0.19 | 0.26 | 70.18 |
100 | 2033-09 | 0.45 | 0.19 | 0.26 | 69.91 |
101 | 2033-10 | 0.45 | 0.19 | 0.26 | 69.65 |
102 | 2033-11 | 0.45 | 0.19 | 0.26 | 69.38 |
103 | 2033-12 | 0.45 | 0.19 | 0.27 | 69.12 |
104 | 2034-01 | 0.45 | 0.19 | 0.27 | 68.85 |
105 | 2034-02 | 0.45 | 0.19 | 0.27 | 68.59 |
106 | 2034-03 | 0.45 | 0.19 | 0.27 | 68.32 |
107 | 2034-04 | 0.45 | 0.19 | 0.27 | 68.05 |
108 | 2034-05 | 0.45 | 0.18 | 0.27 | 67.78 |
109 | 2034-06 | 0.45 | 0.18 | 0.27 | 67.51 |
110 | 2034-07 | 0.45 | 0.18 | 0.27 | 67.24 |
111 | 2034-08 | 0.45 | 0.18 | 0.27 | 66.97 |
112 | 2034-09 | 0.45 | 0.18 | 0.27 | 66.70 |
113 | 2034-10 | 0.45 | 0.18 | 0.27 | 66.43 |
114 | 2034-11 | 0.45 | 0.18 | 0.27 | 66.15 |
115 | 2034-12 | 0.45 | 0.18 | 0.27 | 65.88 |
116 | 2035-01 | 0.45 | 0.18 | 0.27 | 65.60 |
117 | 2035-02 | 0.45 | 0.18 | 0.28 | 65.33 |
118 | 2035-03 | 0.45 | 0.18 | 0.28 | 65.05 |
119 | 2035-04 | 0.45 | 0.18 | 0.28 | 64.78 |
120 | 2035-05 | 0.45 | 0.18 | 0.28 | 64.50 |
121 | 2035-06 | 0.45 | 0.17 | 0.28 | 64.22 |
122 | 2035-07 | 0.45 | 0.17 | 0.28 | 63.94 |
123 | 2035-08 | 0.45 | 0.17 | 0.28 | 63.66 |
124 | 2035-09 | 0.45 | 0.17 | 0.28 | 63.38 |
125 | 2035-10 | 0.45 | 0.17 | 0.28 | 63.10 |
126 | 2035-11 | 0.45 | 0.17 | 0.28 | 62.82 |
127 | 2035-12 | 0.45 | 0.17 | 0.28 | 62.53 |
128 | 2036-01 | 0.45 | 0.17 | 0.28 | 62.25 |
129 | 2036-02 | 0.45 | 0.17 | 0.28 | 61.96 |
130 | 2036-03 | 0.45 | 0.17 | 0.29 | 61.68 |
131 | 2036-04 | 0.45 | 0.17 | 0.29 | 61.39 |
132 | 2036-05 | 0.45 | 0.17 | 0.29 | 61.11 |
133 | 2036-06 | 0.45 | 0.17 | 0.29 | 60.82 |
134 | 2036-07 | 0.45 | 0.16 | 0.29 | 60.53 |
135 | 2036-08 | 0.45 | 0.16 | 0.29 | 60.24 |
136 | 2036-09 | 0.45 | 0.16 | 0.29 | 59.95 |
137 | 2036-10 | 0.45 | 0.16 | 0.29 | 59.66 |
138 | 2036-11 | 0.45 | 0.16 | 0.29 | 59.37 |
139 | 2036-12 | 0.45 | 0.16 | 0.29 | 59.07 |
140 | 2037-01 | 0.45 | 0.16 | 0.29 | 58.78 |
141 | 2037-02 | 0.45 | 0.16 | 0.29 | 58.49 |
142 | 2037-03 | 0.45 | 0.16 | 0.29 | 58.19 |
143 | 2037-04 | 0.45 | 0.16 | 0.30 | 57.90 |
144 | 2037-05 | 0.45 | 0.16 | 0.30 | 57.60 |
145 | 2037-06 | 0.45 | 0.16 | 0.30 | 57.30 |
146 | 2037-07 | 0.45 | 0.16 | 0.30 | 57.01 |
147 | 2037-08 | 0.45 | 0.15 | 0.30 | 56.71 |
148 | 2037-09 | 0.45 | 0.15 | 0.30 | 56.41 |
149 | 2037-10 | 0.45 | 0.15 | 0.30 | 56.11 |
150 | 2037-11 | 0.45 | 0.15 | 0.30 | 55.81 |
151 | 2037-12 | 0.45 | 0.15 | 0.30 | 55.50 |
152 | 2038-01 | 0.45 | 0.15 | 0.30 | 55.20 |
153 | 2038-02 | 0.45 | 0.15 | 0.30 | 54.90 |
154 | 2038-03 | 0.45 | 0.15 | 0.30 | 54.59 |
155 | 2038-04 | 0.45 | 0.15 | 0.31 | 54.29 |
156 | 2038-05 | 0.45 | 0.15 | 0.31 | 53.98 |
157 | 2038-06 | 0.45 | 0.15 | 0.31 | 53.67 |
158 | 2038-07 | 0.45 | 0.15 | 0.31 | 53.37 |
159 | 2038-08 | 0.45 | 0.14 | 0.31 | 53.06 |
160 | 2038-09 | 0.45 | 0.14 | 0.31 | 52.75 |
161 | 2038-10 | 0.45 | 0.14 | 0.31 | 52.44 |
162 | 2038-11 | 0.45 | 0.14 | 0.31 | 52.13 |
163 | 2038-12 | 0.45 | 0.14 | 0.31 | 51.81 |
164 | 2039-01 | 0.45 | 0.14 | 0.31 | 51.50 |
165 | 2039-02 | 0.45 | 0.14 | 0.31 | 51.19 |
166 | 2039-03 | 0.45 | 0.14 | 0.31 | 50.87 |
167 | 2039-04 | 0.45 | 0.14 | 0.32 | 50.56 |
168 | 2039-05 | 0.45 | 0.14 | 0.32 | 50.24 |
169 | 2039-06 | 0.45 | 0.14 | 0.32 | 49.92 |
170 | 2039-07 | 0.45 | 0.14 | 0.32 | 49.61 |
171 | 2039-08 | 0.45 | 0.13 | 0.32 | 49.29 |
172 | 2039-09 | 0.45 | 0.13 | 0.32 | 48.97 |
173 | 2039-10 | 0.45 | 0.13 | 0.32 | 48.65 |
174 | 2039-11 | 0.45 | 0.13 | 0.32 | 48.33 |
175 | 2039-12 | 0.45 | 0.13 | 0.32 | 48.00 |
176 | 2040-01 | 0.45 | 0.13 | 0.32 | 47.68 |
177 | 2040-02 | 0.45 | 0.13 | 0.32 | 47.36 |
178 | 2040-03 | 0.45 | 0.13 | 0.32 | 47.03 |
179 | 2040-04 | 0.45 | 0.13 | 0.33 | 46.70 |
180 | 2040-05 | 0.45 | 0.13 | 0.33 | 46.38 |
181 | 2040-06 | 0.45 | 0.13 | 0.33 | 46.05 |
182 | 2040-07 | 0.45 | 0.12 | 0.33 | 45.72 |
183 | 2040-08 | 0.45 | 0.12 | 0.33 | 45.39 |
184 | 2040-09 | 0.45 | 0.12 | 0.33 | 45.06 |
185 | 2040-10 | 0.45 | 0.12 | 0.33 | 44.73 |
186 | 2040-11 | 0.45 | 0.12 | 0.33 | 44.40 |
187 | 2040-12 | 0.45 | 0.12 | 0.33 | 44.07 |
188 | 2041-01 | 0.45 | 0.12 | 0.33 | 43.73 |
189 | 2041-02 | 0.45 | 0.12 | 0.33 | 43.40 |
190 | 2041-03 | 0.45 | 0.12 | 0.34 | 43.06 |
191 | 2041-04 | 0.45 | 0.12 | 0.34 | 42.73 |
192 | 2041-05 | 0.45 | 0.12 | 0.34 | 42.39 |
193 | 2041-06 | 0.45 | 0.11 | 0.34 | 42.05 |
194 | 2041-07 | 0.45 | 0.11 | 0.34 | 41.71 |
195 | 2041-08 | 0.45 | 0.11 | 0.34 | 41.37 |
196 | 2041-09 | 0.45 | 0.11 | 0.34 | 41.03 |
197 | 2041-10 | 0.45 | 0.11 | 0.34 | 40.69 |
198 | 2041-11 | 0.45 | 0.11 | 0.34 | 40.34 |
199 | 2041-12 | 0.45 | 0.11 | 0.34 | 40.00 |
200 | 2042-01 | 0.45 | 0.11 | 0.34 | 39.66 |
201 | 2042-02 | 0.45 | 0.11 | 0.35 | 39.31 |
202 | 2042-03 | 0.45 | 0.11 | 0.35 | 38.96 |
203 | 2042-04 | 0.45 | 0.11 | 0.35 | 38.61 |
204 | 2042-05 | 0.45 | 0.10 | 0.35 | 38.27 |
205 | 2042-06 | 0.45 | 0.10 | 0.35 | 37.92 |
206 | 2042-07 | 0.45 | 0.10 | 0.35 | 37.57 |
207 | 2042-08 | 0.45 | 0.10 | 0.35 | 37.21 |
208 | 2042-09 | 0.45 | 0.10 | 0.35 | 36.86 |
209 | 2042-10 | 0.45 | 0.10 | 0.35 | 36.51 |
210 | 2042-11 | 0.45 | 0.10 | 0.35 | 36.15 |
211 | 2042-12 | 0.45 | 0.10 | 0.36 | 35.80 |
212 | 2043-01 | 0.45 | 0.10 | 0.36 | 35.44 |
213 | 2043-02 | 0.45 | 0.10 | 0.36 | 35.09 |
214 | 2043-03 | 0.45 | 0.10 | 0.36 | 34.73 |
215 | 2043-04 | 0.45 | 0.09 | 0.36 | 34.37 |
216 | 2043-05 | 0.45 | 0.09 | 0.36 | 34.01 |
217 | 2043-06 | 0.45 | 0.09 | 0.36 | 33.65 |
218 | 2043-07 | 0.45 | 0.09 | 0.36 | 33.29 |
219 | 2043-08 | 0.45 | 0.09 | 0.36 | 32.92 |
220 | 2043-09 | 0.45 | 0.09 | 0.36 | 32.56 |
221 | 2043-10 | 0.45 | 0.09 | 0.37 | 32.19 |
222 | 2043-11 | 0.45 | 0.09 | 0.37 | 31.83 |
223 | 2043-12 | 0.45 | 0.09 | 0.37 | 31.46 |
224 | 2044-01 | 0.45 | 0.09 | 0.37 | 31.09 |
225 | 2044-02 | 0.45 | 0.08 | 0.37 | 30.72 |
226 | 2044-03 | 0.45 | 0.08 | 0.37 | 30.35 |
227 | 2044-04 | 0.45 | 0.08 | 0.37 | 29.98 |
228 | 2044-05 | 0.45 | 0.08 | 0.37 | 29.61 |
229 | 2044-06 | 0.45 | 0.08 | 0.37 | 29.24 |
230 | 2044-07 | 0.45 | 0.08 | 0.37 | 28.86 |
231 | 2044-08 | 0.45 | 0.08 | 0.38 | 28.49 |
232 | 2044-09 | 0.45 | 0.08 | 0.38 | 28.11 |
233 | 2044-10 | 0.45 | 0.08 | 0.38 | 27.73 |
234 | 2044-11 | 0.45 | 0.08 | 0.38 | 27.36 |
235 | 2044-12 | 0.45 | 0.07 | 0.38 | 26.98 |
236 | 2045-01 | 0.45 | 0.07 | 0.38 | 26.60 |
237 | 2045-02 | 0.45 | 0.07 | 0.38 | 26.22 |
238 | 2045-03 | 0.45 | 0.07 | 0.38 | 25.83 |
239 | 2045-04 | 0.45 | 0.07 | 0.38 | 25.45 |
240 | 2045-05 | 0.45 | 0.07 | 0.38 | 25.07 |
241 | 2045-06 | 0.45 | 0.07 | 0.39 | 24.68 |
242 | 2045-07 | 0.45 | 0.07 | 0.39 | 24.29 |
243 | 2045-08 | 0.45 | 0.07 | 0.39 | 23.91 |
244 | 2045-09 | 0.45 | 0.06 | 0.39 | 23.52 |
245 | 2045-10 | 0.45 | 0.06 | 0.39 | 23.13 |
246 | 2045-11 | 0.45 | 0.06 | 0.39 | 22.74 |
247 | 2045-12 | 0.45 | 0.06 | 0.39 | 22.35 |
248 | 2046-01 | 0.45 | 0.06 | 0.39 | 21.95 |
249 | 2046-02 | 0.45 | 0.06 | 0.39 | 21.56 |
250 | 2046-03 | 0.45 | 0.06 | 0.39 | 21.17 |
251 | 2046-04 | 0.45 | 0.06 | 0.40 | 20.77 |
252 | 2046-05 | 0.45 | 0.06 | 0.40 | 20.37 |
253 | 2046-06 | 0.45 | 0.06 | 0.40 | 19.98 |
254 | 2046-07 | 0.45 | 0.05 | 0.40 | 19.58 |
255 | 2046-08 | 0.45 | 0.05 | 0.40 | 19.18 |
256 | 2046-09 | 0.45 | 0.05 | 0.40 | 18.77 |
257 | 2046-10 | 0.45 | 0.05 | 0.40 | 18.37 |
258 | 2046-11 | 0.45 | 0.05 | 0.40 | 17.97 |
259 | 2046-12 | 0.45 | 0.05 | 0.40 | 17.56 |
260 | 2047-01 | 0.45 | 0.05 | 0.41 | 17.16 |
261 | 2047-02 | 0.45 | 0.05 | 0.41 | 16.75 |
262 | 2047-03 | 0.45 | 0.05 | 0.41 | 16.34 |
263 | 2047-04 | 0.45 | 0.04 | 0.41 | 15.94 |
264 | 2047-05 | 0.45 | 0.04 | 0.41 | 15.53 |
265 | 2047-06 | 0.45 | 0.04 | 0.41 | 15.11 |
266 | 2047-07 | 0.45 | 0.04 | 0.41 | 14.70 |
267 | 2047-08 | 0.45 | 0.04 | 0.41 | 14.29 |
268 | 2047-09 | 0.45 | 0.04 | 0.41 | 13.87 |
269 | 2047-10 | 0.45 | 0.04 | 0.42 | 13.46 |
270 | 2047-11 | 0.45 | 0.04 | 0.42 | 13.04 |
271 | 2047-12 | 0.45 | 0.04 | 0.42 | 12.62 |
272 | 2048-01 | 0.45 | 0.03 | 0.42 | 12.20 |
273 | 2048-02 | 0.45 | 0.03 | 0.42 | 11.78 |
274 | 2048-03 | 0.45 | 0.03 | 0.42 | 11.36 |
275 | 2048-04 | 0.45 | 0.03 | 0.42 | 10.94 |
276 | 2048-05 | 0.45 | 0.03 | 0.42 | 10.52 |
277 | 2048-06 | 0.45 | 0.03 | 0.42 | 10.09 |
278 | 2048-07 | 0.45 | 0.03 | 0.43 | 9.67 |
279 | 2048-08 | 0.45 | 0.03 | 0.43 | 9.24 |
280 | 2048-09 | 0.45 | 0.03 | 0.43 | 8.81 |
281 | 2048-10 | 0.45 | 0.02 | 0.43 | 8.38 |
282 | 2048-11 | 0.45 | 0.02 | 0.43 | 7.95 |
283 | 2048-12 | 0.45 | 0.02 | 0.43 | 7.52 |
284 | 2049-01 | 0.45 | 0.02 | 0.43 | 7.09 |
285 | 2049-02 | 0.45 | 0.02 | 0.43 | 6.65 |
286 | 2049-03 | 0.45 | 0.02 | 0.44 | 6.22 |
287 | 2049-04 | 0.45 | 0.02 | 0.44 | 5.78 |
288 | 2049-05 | 0.45 | 0.02 | 0.44 | 5.34 |
289 | 2049-06 | 0.45 | 0.01 | 0.44 | 4.91 |
290 | 2049-07 | 0.45 | 0.01 | 0.44 | 4.47 |
291 | 2049-08 | 0.45 | 0.01 | 0.44 | 4.02 |
292 | 2049-09 | 0.45 | 0.01 | 0.44 | 3.58 |
293 | 2049-10 | 0.45 | 0.01 | 0.44 | 3.14 |
294 | 2049-11 | 0.45 | 0.01 | 0.44 | 2.69 |
295 | 2049-12 | 0.45 | 0.01 | 0.45 | 2.25 |
296 | 2050-01 | 0.45 | 0.01 | 0.45 | 1.80 |
297 | 2050-02 | 0.45 | 0.00 | 0.45 | 1.35 |
298 | 2050-03 | 0.45 | 0.00 | 0.45 | 0.90 |
299 | 2050-04 | 0.45 | 0.00 | 0.45 | 0.45 |
300 | 2050-05 | 0.45 | 0.00 | 0.45 | 0.00 |
等额本金还款方式:
贷款总额:93元
还款月数:25年
首月还款:0.56元
每月递减:0元
利息总额:37.91元
本息合计:130.91元
节省利息:5.05元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-06 | 0.56 | 0.25 | 0.31 | 92.69 |
2 | 2025-07 | 0.56 | 0.25 | 0.31 | 92.38 |
3 | 2025-08 | 0.56 | 0.25 | 0.31 | 92.07 |
4 | 2025-09 | 0.56 | 0.25 | 0.31 | 91.76 |
5 | 2025-10 | 0.56 | 0.25 | 0.31 | 91.45 |
6 | 2025-11 | 0.56 | 0.25 | 0.31 | 91.14 |
7 | 2025-12 | 0.56 | 0.25 | 0.31 | 90.83 |
8 | 2026-01 | 0.56 | 0.25 | 0.31 | 90.52 |
9 | 2026-02 | 0.56 | 0.25 | 0.31 | 90.21 |
10 | 2026-03 | 0.55 | 0.24 | 0.31 | 89.90 |
11 | 2026-04 | 0.55 | 0.24 | 0.31 | 89.59 |
12 | 2026-05 | 0.55 | 0.24 | 0.31 | 89.28 |
13 | 2026-06 | 0.55 | 0.24 | 0.31 | 88.97 |
14 | 2026-07 | 0.55 | 0.24 | 0.31 | 88.66 |
15 | 2026-08 | 0.55 | 0.24 | 0.31 | 88.35 |
16 | 2026-09 | 0.55 | 0.24 | 0.31 | 88.04 |
17 | 2026-10 | 0.55 | 0.24 | 0.31 | 87.73 |
18 | 2026-11 | 0.55 | 0.24 | 0.31 | 87.42 |
19 | 2026-12 | 0.55 | 0.24 | 0.31 | 87.11 |
20 | 2027-01 | 0.55 | 0.24 | 0.31 | 86.80 |
21 | 2027-02 | 0.55 | 0.24 | 0.31 | 86.49 |
22 | 2027-03 | 0.54 | 0.23 | 0.31 | 86.18 |
23 | 2027-04 | 0.54 | 0.23 | 0.31 | 85.87 |
24 | 2027-05 | 0.54 | 0.23 | 0.31 | 85.56 |
25 | 2027-06 | 0.54 | 0.23 | 0.31 | 85.25 |
26 | 2027-07 | 0.54 | 0.23 | 0.31 | 84.94 |
27 | 2027-08 | 0.54 | 0.23 | 0.31 | 84.63 |
28 | 2027-09 | 0.54 | 0.23 | 0.31 | 84.32 |
29 | 2027-10 | 0.54 | 0.23 | 0.31 | 84.01 |
30 | 2027-11 | 0.54 | 0.23 | 0.31 | 83.70 |
31 | 2027-12 | 0.54 | 0.23 | 0.31 | 83.39 |
32 | 2028-01 | 0.54 | 0.23 | 0.31 | 83.08 |
33 | 2028-02 | 0.54 | 0.23 | 0.31 | 82.77 |
34 | 2028-03 | 0.53 | 0.22 | 0.31 | 82.46 |
35 | 2028-04 | 0.53 | 0.22 | 0.31 | 82.15 |
36 | 2028-05 | 0.53 | 0.22 | 0.31 | 81.84 |
37 | 2028-06 | 0.53 | 0.22 | 0.31 | 81.53 |
38 | 2028-07 | 0.53 | 0.22 | 0.31 | 81.22 |
39 | 2028-08 | 0.53 | 0.22 | 0.31 | 80.91 |
40 | 2028-09 | 0.53 | 0.22 | 0.31 | 80.60 |
41 | 2028-10 | 0.53 | 0.22 | 0.31 | 80.29 |
42 | 2028-11 | 0.53 | 0.22 | 0.31 | 79.98 |
43 | 2028-12 | 0.53 | 0.22 | 0.31 | 79.67 |
44 | 2029-01 | 0.53 | 0.22 | 0.31 | 79.36 |
45 | 2029-02 | 0.52 | 0.21 | 0.31 | 79.05 |
46 | 2029-03 | 0.52 | 0.21 | 0.31 | 78.74 |
47 | 2029-04 | 0.52 | 0.21 | 0.31 | 78.43 |
48 | 2029-05 | 0.52 | 0.21 | 0.31 | 78.12 |
49 | 2029-06 | 0.52 | 0.21 | 0.31 | 77.81 |
50 | 2029-07 | 0.52 | 0.21 | 0.31 | 77.50 |
51 | 2029-08 | 0.52 | 0.21 | 0.31 | 77.19 |
52 | 2029-09 | 0.52 | 0.21 | 0.31 | 76.88 |
53 | 2029-10 | 0.52 | 0.21 | 0.31 | 76.57 |
54 | 2029-11 | 0.52 | 0.21 | 0.31 | 76.26 |
55 | 2029-12 | 0.52 | 0.21 | 0.31 | 75.95 |
56 | 2030-01 | 0.52 | 0.21 | 0.31 | 75.64 |
57 | 2030-02 | 0.51 | 0.20 | 0.31 | 75.33 |
58 | 2030-03 | 0.51 | 0.20 | 0.31 | 75.02 |
59 | 2030-04 | 0.51 | 0.20 | 0.31 | 74.71 |
60 | 2030-05 | 0.51 | 0.20 | 0.31 | 74.40 |
61 | 2030-06 | 0.51 | 0.20 | 0.31 | 74.09 |
62 | 2030-07 | 0.51 | 0.20 | 0.31 | 73.78 |
63 | 2030-08 | 0.51 | 0.20 | 0.31 | 73.47 |
64 | 2030-09 | 0.51 | 0.20 | 0.31 | 73.16 |
65 | 2030-10 | 0.51 | 0.20 | 0.31 | 72.85 |
66 | 2030-11 | 0.51 | 0.20 | 0.31 | 72.54 |
67 | 2030-12 | 0.51 | 0.20 | 0.31 | 72.23 |
68 | 2031-01 | 0.51 | 0.20 | 0.31 | 71.92 |
69 | 2031-02 | 0.50 | 0.19 | 0.31 | 71.61 |
70 | 2031-03 | 0.50 | 0.19 | 0.31 | 71.30 |
71 | 2031-04 | 0.50 | 0.19 | 0.31 | 70.99 |
72 | 2031-05 | 0.50 | 0.19 | 0.31 | 70.68 |
73 | 2031-06 | 0.50 | 0.19 | 0.31 | 70.37 |
74 | 2031-07 | 0.50 | 0.19 | 0.31 | 70.06 |
75 | 2031-08 | 0.50 | 0.19 | 0.31 | 69.75 |
76 | 2031-09 | 0.50 | 0.19 | 0.31 | 69.44 |
77 | 2031-10 | 0.50 | 0.19 | 0.31 | 69.13 |
78 | 2031-11 | 0.50 | 0.19 | 0.31 | 68.82 |
79 | 2031-12 | 0.50 | 0.19 | 0.31 | 68.51 |
80 | 2032-01 | 0.50 | 0.19 | 0.31 | 68.20 |
81 | 2032-02 | 0.49 | 0.18 | 0.31 | 67.89 |
82 | 2032-03 | 0.49 | 0.18 | 0.31 | 67.58 |
83 | 2032-04 | 0.49 | 0.18 | 0.31 | 67.27 |
84 | 2032-05 | 0.49 | 0.18 | 0.31 | 66.96 |
85 | 2032-06 | 0.49 | 0.18 | 0.31 | 66.65 |
86 | 2032-07 | 0.49 | 0.18 | 0.31 | 66.34 |
87 | 2032-08 | 0.49 | 0.18 | 0.31 | 66.03 |
88 | 2032-09 | 0.49 | 0.18 | 0.31 | 65.72 |
89 | 2032-10 | 0.49 | 0.18 | 0.31 | 65.41 |
90 | 2032-11 | 0.49 | 0.18 | 0.31 | 65.10 |
91 | 2032-12 | 0.49 | 0.18 | 0.31 | 64.79 |
92 | 2033-01 | 0.49 | 0.18 | 0.31 | 64.48 |
93 | 2033-02 | 0.48 | 0.17 | 0.31 | 64.17 |
94 | 2033-03 | 0.48 | 0.17 | 0.31 | 63.86 |
95 | 2033-04 | 0.48 | 0.17 | 0.31 | 63.55 |
96 | 2033-05 | 0.48 | 0.17 | 0.31 | 63.24 |
97 | 2033-06 | 0.48 | 0.17 | 0.31 | 62.93 |
98 | 2033-07 | 0.48 | 0.17 | 0.31 | 62.62 |
99 | 2033-08 | 0.48 | 0.17 | 0.31 | 62.31 |
100 | 2033-09 | 0.48 | 0.17 | 0.31 | 62.00 |
101 | 2033-10 | 0.48 | 0.17 | 0.31 | 61.69 |
102 | 2033-11 | 0.48 | 0.17 | 0.31 | 61.38 |
103 | 2033-12 | 0.48 | 0.17 | 0.31 | 61.07 |
104 | 2034-01 | 0.48 | 0.17 | 0.31 | 60.76 |
105 | 2034-02 | 0.47 | 0.16 | 0.31 | 60.45 |
106 | 2034-03 | 0.47 | 0.16 | 0.31 | 60.14 |
107 | 2034-04 | 0.47 | 0.16 | 0.31 | 59.83 |
108 | 2034-05 | 0.47 | 0.16 | 0.31 | 59.52 |
109 | 2034-06 | 0.47 | 0.16 | 0.31 | 59.21 |
110 | 2034-07 | 0.47 | 0.16 | 0.31 | 58.90 |
111 | 2034-08 | 0.47 | 0.16 | 0.31 | 58.59 |
112 | 2034-09 | 0.47 | 0.16 | 0.31 | 58.28 |
113 | 2034-10 | 0.47 | 0.16 | 0.31 | 57.97 |
114 | 2034-11 | 0.47 | 0.16 | 0.31 | 57.66 |
115 | 2034-12 | 0.47 | 0.16 | 0.31 | 57.35 |
116 | 2035-01 | 0.47 | 0.16 | 0.31 | 57.04 |
117 | 2035-02 | 0.46 | 0.15 | 0.31 | 56.73 |
118 | 2035-03 | 0.46 | 0.15 | 0.31 | 56.42 |
119 | 2035-04 | 0.46 | 0.15 | 0.31 | 56.11 |
120 | 2035-05 | 0.46 | 0.15 | 0.31 | 55.80 |
121 | 2035-06 | 0.46 | 0.15 | 0.31 | 55.49 |
122 | 2035-07 | 0.46 | 0.15 | 0.31 | 55.18 |
123 | 2035-08 | 0.46 | 0.15 | 0.31 | 54.87 |
124 | 2035-09 | 0.46 | 0.15 | 0.31 | 54.56 |
125 | 2035-10 | 0.46 | 0.15 | 0.31 | 54.25 |
126 | 2035-11 | 0.46 | 0.15 | 0.31 | 53.94 |
127 | 2035-12 | 0.46 | 0.15 | 0.31 | 53.63 |
128 | 2036-01 | 0.46 | 0.15 | 0.31 | 53.32 |
129 | 2036-02 | 0.45 | 0.14 | 0.31 | 53.01 |
130 | 2036-03 | 0.45 | 0.14 | 0.31 | 52.70 |
131 | 2036-04 | 0.45 | 0.14 | 0.31 | 52.39 |
132 | 2036-05 | 0.45 | 0.14 | 0.31 | 52.08 |
133 | 2036-06 | 0.45 | 0.14 | 0.31 | 51.77 |
134 | 2036-07 | 0.45 | 0.14 | 0.31 | 51.46 |
135 | 2036-08 | 0.45 | 0.14 | 0.31 | 51.15 |
136 | 2036-09 | 0.45 | 0.14 | 0.31 | 50.84 |
137 | 2036-10 | 0.45 | 0.14 | 0.31 | 50.53 |
138 | 2036-11 | 0.45 | 0.14 | 0.31 | 50.22 |
139 | 2036-12 | 0.45 | 0.14 | 0.31 | 49.91 |
140 | 2037-01 | 0.45 | 0.14 | 0.31 | 49.60 |
141 | 2037-02 | 0.44 | 0.13 | 0.31 | 49.29 |
142 | 2037-03 | 0.44 | 0.13 | 0.31 | 48.98 |
143 | 2037-04 | 0.44 | 0.13 | 0.31 | 48.67 |
144 | 2037-05 | 0.44 | 0.13 | 0.31 | 48.36 |
145 | 2037-06 | 0.44 | 0.13 | 0.31 | 48.05 |
146 | 2037-07 | 0.44 | 0.13 | 0.31 | 47.74 |
147 | 2037-08 | 0.44 | 0.13 | 0.31 | 47.43 |
148 | 2037-09 | 0.44 | 0.13 | 0.31 | 47.12 |
149 | 2037-10 | 0.44 | 0.13 | 0.31 | 46.81 |
150 | 2037-11 | 0.44 | 0.13 | 0.31 | 46.50 |
151 | 2037-12 | 0.44 | 0.13 | 0.31 | 46.19 |
152 | 2038-01 | 0.44 | 0.13 | 0.31 | 45.88 |
153 | 2038-02 | 0.43 | 0.12 | 0.31 | 45.57 |
154 | 2038-03 | 0.43 | 0.12 | 0.31 | 45.26 |
155 | 2038-04 | 0.43 | 0.12 | 0.31 | 44.95 |
156 | 2038-05 | 0.43 | 0.12 | 0.31 | 44.64 |
157 | 2038-06 | 0.43 | 0.12 | 0.31 | 44.33 |
158 | 2038-07 | 0.43 | 0.12 | 0.31 | 44.02 |
159 | 2038-08 | 0.43 | 0.12 | 0.31 | 43.71 |
160 | 2038-09 | 0.43 | 0.12 | 0.31 | 43.40 |
161 | 2038-10 | 0.43 | 0.12 | 0.31 | 43.09 |
162 | 2038-11 | 0.43 | 0.12 | 0.31 | 42.78 |
163 | 2038-12 | 0.43 | 0.12 | 0.31 | 42.47 |
164 | 2039-01 | 0.43 | 0.12 | 0.31 | 42.16 |
165 | 2039-02 | 0.42 | 0.11 | 0.31 | 41.85 |
166 | 2039-03 | 0.42 | 0.11 | 0.31 | 41.54 |
167 | 2039-04 | 0.42 | 0.11 | 0.31 | 41.23 |
168 | 2039-05 | 0.42 | 0.11 | 0.31 | 40.92 |
169 | 2039-06 | 0.42 | 0.11 | 0.31 | 40.61 |
170 | 2039-07 | 0.42 | 0.11 | 0.31 | 40.30 |
171 | 2039-08 | 0.42 | 0.11 | 0.31 | 39.99 |
172 | 2039-09 | 0.42 | 0.11 | 0.31 | 39.68 |
173 | 2039-10 | 0.42 | 0.11 | 0.31 | 39.37 |
174 | 2039-11 | 0.42 | 0.11 | 0.31 | 39.06 |
175 | 2039-12 | 0.42 | 0.11 | 0.31 | 38.75 |
176 | 2040-01 | 0.41 | 0.10 | 0.31 | 38.44 |
177 | 2040-02 | 0.41 | 0.10 | 0.31 | 38.13 |
178 | 2040-03 | 0.41 | 0.10 | 0.31 | 37.82 |
179 | 2040-04 | 0.41 | 0.10 | 0.31 | 37.51 |
180 | 2040-05 | 0.41 | 0.10 | 0.31 | 37.20 |
181 | 2040-06 | 0.41 | 0.10 | 0.31 | 36.89 |
182 | 2040-07 | 0.41 | 0.10 | 0.31 | 36.58 |
183 | 2040-08 | 0.41 | 0.10 | 0.31 | 36.27 |
184 | 2040-09 | 0.41 | 0.10 | 0.31 | 35.96 |
185 | 2040-10 | 0.41 | 0.10 | 0.31 | 35.65 |
186 | 2040-11 | 0.41 | 0.10 | 0.31 | 35.34 |
187 | 2040-12 | 0.41 | 0.10 | 0.31 | 35.03 |
188 | 2041-01 | 0.40 | 0.09 | 0.31 | 34.72 |
189 | 2041-02 | 0.40 | 0.09 | 0.31 | 34.41 |
190 | 2041-03 | 0.40 | 0.09 | 0.31 | 34.10 |
191 | 2041-04 | 0.40 | 0.09 | 0.31 | 33.79 |
192 | 2041-05 | 0.40 | 0.09 | 0.31 | 33.48 |
193 | 2041-06 | 0.40 | 0.09 | 0.31 | 33.17 |
194 | 2041-07 | 0.40 | 0.09 | 0.31 | 32.86 |
195 | 2041-08 | 0.40 | 0.09 | 0.31 | 32.55 |
196 | 2041-09 | 0.40 | 0.09 | 0.31 | 32.24 |
197 | 2041-10 | 0.40 | 0.09 | 0.31 | 31.93 |
198 | 2041-11 | 0.40 | 0.09 | 0.31 | 31.62 |
199 | 2041-12 | 0.40 | 0.09 | 0.31 | 31.31 |
200 | 2042-01 | 0.39 | 0.08 | 0.31 | 31.00 |
201 | 2042-02 | 0.39 | 0.08 | 0.31 | 30.69 |
202 | 2042-03 | 0.39 | 0.08 | 0.31 | 30.38 |
203 | 2042-04 | 0.39 | 0.08 | 0.31 | 30.07 |
204 | 2042-05 | 0.39 | 0.08 | 0.31 | 29.76 |
205 | 2042-06 | 0.39 | 0.08 | 0.31 | 29.45 |
206 | 2042-07 | 0.39 | 0.08 | 0.31 | 29.14 |
207 | 2042-08 | 0.39 | 0.08 | 0.31 | 28.83 |
208 | 2042-09 | 0.39 | 0.08 | 0.31 | 28.52 |
209 | 2042-10 | 0.39 | 0.08 | 0.31 | 28.21 |
210 | 2042-11 | 0.39 | 0.08 | 0.31 | 27.90 |
211 | 2042-12 | 0.39 | 0.08 | 0.31 | 27.59 |
212 | 2043-01 | 0.38 | 0.07 | 0.31 | 27.28 |
213 | 2043-02 | 0.38 | 0.07 | 0.31 | 26.97 |
214 | 2043-03 | 0.38 | 0.07 | 0.31 | 26.66 |
215 | 2043-04 | 0.38 | 0.07 | 0.31 | 26.35 |
216 | 2043-05 | 0.38 | 0.07 | 0.31 | 26.04 |
217 | 2043-06 | 0.38 | 0.07 | 0.31 | 25.73 |
218 | 2043-07 | 0.38 | 0.07 | 0.31 | 25.42 |
219 | 2043-08 | 0.38 | 0.07 | 0.31 | 25.11 |
220 | 2043-09 | 0.38 | 0.07 | 0.31 | 24.80 |
221 | 2043-10 | 0.38 | 0.07 | 0.31 | 24.49 |
222 | 2043-11 | 0.38 | 0.07 | 0.31 | 24.18 |
223 | 2043-12 | 0.38 | 0.07 | 0.31 | 23.87 |
224 | 2044-01 | 0.37 | 0.06 | 0.31 | 23.56 |
225 | 2044-02 | 0.37 | 0.06 | 0.31 | 23.25 |
226 | 2044-03 | 0.37 | 0.06 | 0.31 | 22.94 |
227 | 2044-04 | 0.37 | 0.06 | 0.31 | 22.63 |
228 | 2044-05 | 0.37 | 0.06 | 0.31 | 22.32 |
229 | 2044-06 | 0.37 | 0.06 | 0.31 | 22.01 |
230 | 2044-07 | 0.37 | 0.06 | 0.31 | 21.70 |
231 | 2044-08 | 0.37 | 0.06 | 0.31 | 21.39 |
232 | 2044-09 | 0.37 | 0.06 | 0.31 | 21.08 |
233 | 2044-10 | 0.37 | 0.06 | 0.31 | 20.77 |
234 | 2044-11 | 0.37 | 0.06 | 0.31 | 20.46 |
235 | 2044-12 | 0.37 | 0.06 | 0.31 | 20.15 |
236 | 2045-01 | 0.36 | 0.05 | 0.31 | 19.84 |
237 | 2045-02 | 0.36 | 0.05 | 0.31 | 19.53 |
238 | 2045-03 | 0.36 | 0.05 | 0.31 | 19.22 |
239 | 2045-04 | 0.36 | 0.05 | 0.31 | 18.91 |
240 | 2045-05 | 0.36 | 0.05 | 0.31 | 18.60 |
241 | 2045-06 | 0.36 | 0.05 | 0.31 | 18.29 |
242 | 2045-07 | 0.36 | 0.05 | 0.31 | 17.98 |
243 | 2045-08 | 0.36 | 0.05 | 0.31 | 17.67 |
244 | 2045-09 | 0.36 | 0.05 | 0.31 | 17.36 |
245 | 2045-10 | 0.36 | 0.05 | 0.31 | 17.05 |
246 | 2045-11 | 0.36 | 0.05 | 0.31 | 16.74 |
247 | 2045-12 | 0.36 | 0.05 | 0.31 | 16.43 |
248 | 2046-01 | 0.35 | 0.04 | 0.31 | 16.12 |
249 | 2046-02 | 0.35 | 0.04 | 0.31 | 15.81 |
250 | 2046-03 | 0.35 | 0.04 | 0.31 | 15.50 |
251 | 2046-04 | 0.35 | 0.04 | 0.31 | 15.19 |
252 | 2046-05 | 0.35 | 0.04 | 0.31 | 14.88 |
253 | 2046-06 | 0.35 | 0.04 | 0.31 | 14.57 |
254 | 2046-07 | 0.35 | 0.04 | 0.31 | 14.26 |
255 | 2046-08 | 0.35 | 0.04 | 0.31 | 13.95 |
256 | 2046-09 | 0.35 | 0.04 | 0.31 | 13.64 |
257 | 2046-10 | 0.35 | 0.04 | 0.31 | 13.33 |
258 | 2046-11 | 0.35 | 0.04 | 0.31 | 13.02 |
259 | 2046-12 | 0.35 | 0.04 | 0.31 | 12.71 |
260 | 2047-01 | 0.34 | 0.03 | 0.31 | 12.40 |
261 | 2047-02 | 0.34 | 0.03 | 0.31 | 12.09 |
262 | 2047-03 | 0.34 | 0.03 | 0.31 | 11.78 |
263 | 2047-04 | 0.34 | 0.03 | 0.31 | 11.47 |
264 | 2047-05 | 0.34 | 0.03 | 0.31 | 11.16 |
265 | 2047-06 | 0.34 | 0.03 | 0.31 | 10.85 |
266 | 2047-07 | 0.34 | 0.03 | 0.31 | 10.54 |
267 | 2047-08 | 0.34 | 0.03 | 0.31 | 10.23 |
268 | 2047-09 | 0.34 | 0.03 | 0.31 | 9.92 |
269 | 2047-10 | 0.34 | 0.03 | 0.31 | 9.61 |
270 | 2047-11 | 0.34 | 0.03 | 0.31 | 9.30 |
271 | 2047-12 | 0.34 | 0.03 | 0.31 | 8.99 |
272 | 2048-01 | 0.33 | 0.02 | 0.31 | 8.68 |
273 | 2048-02 | 0.33 | 0.02 | 0.31 | 8.37 |
274 | 2048-03 | 0.33 | 0.02 | 0.31 | 8.06 |
275 | 2048-04 | 0.33 | 0.02 | 0.31 | 7.75 |
276 | 2048-05 | 0.33 | 0.02 | 0.31 | 7.44 |
277 | 2048-06 | 0.33 | 0.02 | 0.31 | 7.13 |
278 | 2048-07 | 0.33 | 0.02 | 0.31 | 6.82 |
279 | 2048-08 | 0.33 | 0.02 | 0.31 | 6.51 |
280 | 2048-09 | 0.33 | 0.02 | 0.31 | 6.20 |
281 | 2048-10 | 0.33 | 0.02 | 0.31 | 5.89 |
282 | 2048-11 | 0.33 | 0.02 | 0.31 | 5.58 |
283 | 2048-12 | 0.33 | 0.02 | 0.31 | 5.27 |
284 | 2049-01 | 0.32 | 0.01 | 0.31 | 4.96 |
285 | 2049-02 | 0.32 | 0.01 | 0.31 | 4.65 |
286 | 2049-03 | 0.32 | 0.01 | 0.31 | 4.34 |
287 | 2049-04 | 0.32 | 0.01 | 0.31 | 4.03 |
288 | 2049-05 | 0.32 | 0.01 | 0.31 | 3.72 |
289 | 2049-06 | 0.32 | 0.01 | 0.31 | 3.41 |
290 | 2049-07 | 0.32 | 0.01 | 0.31 | 3.10 |
291 | 2049-08 | 0.32 | 0.01 | 0.31 | 2.79 |
292 | 2049-09 | 0.32 | 0.01 | 0.31 | 2.48 |
293 | 2049-10 | 0.32 | 0.01 | 0.31 | 2.17 |
294 | 2049-11 | 0.32 | 0.01 | 0.31 | 1.86 |
295 | 2049-12 | 0.32 | 0.01 | 0.31 | 1.55 |
296 | 2050-01 | 0.31 | 0.00 | 0.31 | 1.24 |
297 | 2050-02 | 0.31 | 0.00 | 0.31 | 0.93 |
298 | 2050-03 | 0.31 | 0.00 | 0.31 | 0.62 |
299 | 2050-04 | 0.31 | 0.00 | 0.31 | 0.31 |
300 | 2050-05 | 0.31 | 0.00 | 0.31 | 0.00 |