贷款84元(商业贷款)房贷,还款25年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:84元
还款月数:25年
每月还款:0.46元
利息总额:53.22元
本息合计:137.22元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-04 | 0.46 | 0.30 | 0.16 | 83.84 |
2 | 2024-05 | 0.46 | 0.30 | 0.16 | 83.69 |
3 | 2024-06 | 0.46 | 0.30 | 0.16 | 83.53 |
4 | 2024-07 | 0.46 | 0.30 | 0.16 | 83.37 |
5 | 2024-08 | 0.46 | 0.30 | 0.16 | 83.21 |
6 | 2024-09 | 0.46 | 0.30 | 0.16 | 83.05 |
7 | 2024-10 | 0.46 | 0.30 | 0.16 | 82.89 |
8 | 2024-11 | 0.46 | 0.30 | 0.16 | 82.73 |
9 | 2024-12 | 0.46 | 0.30 | 0.16 | 82.57 |
10 | 2025-01 | 0.46 | 0.30 | 0.16 | 82.41 |
11 | 2025-02 | 0.46 | 0.30 | 0.16 | 82.25 |
12 | 2025-03 | 0.46 | 0.29 | 0.16 | 82.09 |
13 | 2025-04 | 0.46 | 0.29 | 0.16 | 81.92 |
14 | 2025-05 | 0.46 | 0.29 | 0.16 | 81.76 |
15 | 2025-06 | 0.46 | 0.29 | 0.16 | 81.59 |
16 | 2025-07 | 0.46 | 0.29 | 0.17 | 81.43 |
17 | 2025-08 | 0.46 | 0.29 | 0.17 | 81.26 |
18 | 2025-09 | 0.46 | 0.29 | 0.17 | 81.10 |
19 | 2025-10 | 0.46 | 0.29 | 0.17 | 80.93 |
20 | 2025-11 | 0.46 | 0.29 | 0.17 | 80.76 |
21 | 2025-12 | 0.46 | 0.29 | 0.17 | 80.59 |
22 | 2026-01 | 0.46 | 0.29 | 0.17 | 80.43 |
23 | 2026-02 | 0.46 | 0.29 | 0.17 | 80.26 |
24 | 2026-03 | 0.46 | 0.29 | 0.17 | 80.09 |
25 | 2026-04 | 0.46 | 0.29 | 0.17 | 79.92 |
26 | 2026-05 | 0.46 | 0.29 | 0.17 | 79.75 |
27 | 2026-06 | 0.46 | 0.29 | 0.17 | 79.57 |
28 | 2026-07 | 0.46 | 0.29 | 0.17 | 79.40 |
29 | 2026-08 | 0.46 | 0.28 | 0.17 | 79.23 |
30 | 2026-09 | 0.46 | 0.28 | 0.17 | 79.06 |
31 | 2026-10 | 0.46 | 0.28 | 0.17 | 78.88 |
32 | 2026-11 | 0.46 | 0.28 | 0.17 | 78.71 |
33 | 2026-12 | 0.46 | 0.28 | 0.18 | 78.53 |
34 | 2027-01 | 0.46 | 0.28 | 0.18 | 78.36 |
35 | 2027-02 | 0.46 | 0.28 | 0.18 | 78.18 |
36 | 2027-03 | 0.46 | 0.28 | 0.18 | 78.00 |
37 | 2027-04 | 0.46 | 0.28 | 0.18 | 77.82 |
38 | 2027-05 | 0.46 | 0.28 | 0.18 | 77.64 |
39 | 2027-06 | 0.46 | 0.28 | 0.18 | 77.47 |
40 | 2027-07 | 0.46 | 0.28 | 0.18 | 77.29 |
41 | 2027-08 | 0.46 | 0.28 | 0.18 | 77.11 |
42 | 2027-09 | 0.46 | 0.28 | 0.18 | 76.92 |
43 | 2027-10 | 0.46 | 0.28 | 0.18 | 76.74 |
44 | 2027-11 | 0.46 | 0.27 | 0.18 | 76.56 |
45 | 2027-12 | 0.46 | 0.27 | 0.18 | 76.38 |
46 | 2028-01 | 0.46 | 0.27 | 0.18 | 76.19 |
47 | 2028-02 | 0.46 | 0.27 | 0.18 | 76.01 |
48 | 2028-03 | 0.46 | 0.27 | 0.19 | 75.82 |
49 | 2028-04 | 0.46 | 0.27 | 0.19 | 75.64 |
50 | 2028-05 | 0.46 | 0.27 | 0.19 | 75.45 |
51 | 2028-06 | 0.46 | 0.27 | 0.19 | 75.26 |
52 | 2028-07 | 0.46 | 0.27 | 0.19 | 75.08 |
53 | 2028-08 | 0.46 | 0.27 | 0.19 | 74.89 |
54 | 2028-09 | 0.46 | 0.27 | 0.19 | 74.70 |
55 | 2028-10 | 0.46 | 0.27 | 0.19 | 74.51 |
56 | 2028-11 | 0.46 | 0.27 | 0.19 | 74.32 |
57 | 2028-12 | 0.46 | 0.27 | 0.19 | 74.13 |
58 | 2029-01 | 0.46 | 0.27 | 0.19 | 73.94 |
59 | 2029-02 | 0.46 | 0.26 | 0.19 | 73.74 |
60 | 2029-03 | 0.46 | 0.26 | 0.19 | 73.55 |
61 | 2029-04 | 0.46 | 0.26 | 0.19 | 73.36 |
62 | 2029-05 | 0.46 | 0.26 | 0.19 | 73.16 |
63 | 2029-06 | 0.46 | 0.26 | 0.20 | 72.97 |
64 | 2029-07 | 0.46 | 0.26 | 0.20 | 72.77 |
65 | 2029-08 | 0.46 | 0.26 | 0.20 | 72.57 |
66 | 2029-09 | 0.46 | 0.26 | 0.20 | 72.38 |
67 | 2029-10 | 0.46 | 0.26 | 0.20 | 72.18 |
68 | 2029-11 | 0.46 | 0.26 | 0.20 | 71.98 |
69 | 2029-12 | 0.46 | 0.26 | 0.20 | 71.78 |
70 | 2030-01 | 0.46 | 0.26 | 0.20 | 71.58 |
71 | 2030-02 | 0.46 | 0.26 | 0.20 | 71.38 |
72 | 2030-03 | 0.46 | 0.26 | 0.20 | 71.18 |
73 | 2030-04 | 0.46 | 0.26 | 0.20 | 70.98 |
74 | 2030-05 | 0.46 | 0.25 | 0.20 | 70.77 |
75 | 2030-06 | 0.46 | 0.25 | 0.20 | 70.57 |
76 | 2030-07 | 0.46 | 0.25 | 0.20 | 70.36 |
77 | 2030-08 | 0.46 | 0.25 | 0.21 | 70.16 |
78 | 2030-09 | 0.46 | 0.25 | 0.21 | 69.95 |
79 | 2030-10 | 0.46 | 0.25 | 0.21 | 69.75 |
80 | 2030-11 | 0.46 | 0.25 | 0.21 | 69.54 |
81 | 2030-12 | 0.46 | 0.25 | 0.21 | 69.33 |
82 | 2031-01 | 0.46 | 0.25 | 0.21 | 69.12 |
83 | 2031-02 | 0.46 | 0.25 | 0.21 | 68.91 |
84 | 2031-03 | 0.46 | 0.25 | 0.21 | 68.70 |
85 | 2031-04 | 0.46 | 0.25 | 0.21 | 68.49 |
86 | 2031-05 | 0.46 | 0.25 | 0.21 | 68.28 |
87 | 2031-06 | 0.46 | 0.24 | 0.21 | 68.07 |
88 | 2031-07 | 0.46 | 0.24 | 0.21 | 67.85 |
89 | 2031-08 | 0.46 | 0.24 | 0.21 | 67.64 |
90 | 2031-09 | 0.46 | 0.24 | 0.22 | 67.42 |
91 | 2031-10 | 0.46 | 0.24 | 0.22 | 67.21 |
92 | 2031-11 | 0.46 | 0.24 | 0.22 | 66.99 |
93 | 2031-12 | 0.46 | 0.24 | 0.22 | 66.77 |
94 | 2032-01 | 0.46 | 0.24 | 0.22 | 66.55 |
95 | 2032-02 | 0.46 | 0.24 | 0.22 | 66.34 |
96 | 2032-03 | 0.46 | 0.24 | 0.22 | 66.12 |
97 | 2032-04 | 0.46 | 0.24 | 0.22 | 65.90 |
98 | 2032-05 | 0.46 | 0.24 | 0.22 | 65.67 |
99 | 2032-06 | 0.46 | 0.24 | 0.22 | 65.45 |
100 | 2032-07 | 0.46 | 0.23 | 0.22 | 65.23 |
101 | 2032-08 | 0.46 | 0.23 | 0.22 | 65.01 |
102 | 2032-09 | 0.46 | 0.23 | 0.22 | 64.78 |
103 | 2032-10 | 0.46 | 0.23 | 0.23 | 64.56 |
104 | 2032-11 | 0.46 | 0.23 | 0.23 | 64.33 |
105 | 2032-12 | 0.46 | 0.23 | 0.23 | 64.10 |
106 | 2033-01 | 0.46 | 0.23 | 0.23 | 63.87 |
107 | 2033-02 | 0.46 | 0.23 | 0.23 | 63.65 |
108 | 2033-03 | 0.46 | 0.23 | 0.23 | 63.42 |
109 | 2033-04 | 0.46 | 0.23 | 0.23 | 63.19 |
110 | 2033-05 | 0.46 | 0.23 | 0.23 | 62.96 |
111 | 2033-06 | 0.46 | 0.23 | 0.23 | 62.72 |
112 | 2033-07 | 0.46 | 0.22 | 0.23 | 62.49 |
113 | 2033-08 | 0.46 | 0.22 | 0.23 | 62.26 |
114 | 2033-09 | 0.46 | 0.22 | 0.23 | 62.02 |
115 | 2033-10 | 0.46 | 0.22 | 0.24 | 61.79 |
116 | 2033-11 | 0.46 | 0.22 | 0.24 | 61.55 |
117 | 2033-12 | 0.46 | 0.22 | 0.24 | 61.32 |
118 | 2034-01 | 0.46 | 0.22 | 0.24 | 61.08 |
119 | 2034-02 | 0.46 | 0.22 | 0.24 | 60.84 |
120 | 2034-03 | 0.46 | 0.22 | 0.24 | 60.60 |
121 | 2034-04 | 0.46 | 0.22 | 0.24 | 60.36 |
122 | 2034-05 | 0.46 | 0.22 | 0.24 | 60.12 |
123 | 2034-06 | 0.46 | 0.22 | 0.24 | 59.88 |
124 | 2034-07 | 0.46 | 0.21 | 0.24 | 59.63 |
125 | 2034-08 | 0.46 | 0.21 | 0.24 | 59.39 |
126 | 2034-09 | 0.46 | 0.21 | 0.24 | 59.15 |
127 | 2034-10 | 0.46 | 0.21 | 0.25 | 58.90 |
128 | 2034-11 | 0.46 | 0.21 | 0.25 | 58.65 |
129 | 2034-12 | 0.46 | 0.21 | 0.25 | 58.41 |
130 | 2035-01 | 0.46 | 0.21 | 0.25 | 58.16 |
131 | 2035-02 | 0.46 | 0.21 | 0.25 | 57.91 |
132 | 2035-03 | 0.46 | 0.21 | 0.25 | 57.66 |
133 | 2035-04 | 0.46 | 0.21 | 0.25 | 57.41 |
134 | 2035-05 | 0.46 | 0.21 | 0.25 | 57.16 |
135 | 2035-06 | 0.46 | 0.20 | 0.25 | 56.90 |
136 | 2035-07 | 0.46 | 0.20 | 0.25 | 56.65 |
137 | 2035-08 | 0.46 | 0.20 | 0.25 | 56.40 |
138 | 2035-09 | 0.46 | 0.20 | 0.26 | 56.14 |
139 | 2035-10 | 0.46 | 0.20 | 0.26 | 55.88 |
140 | 2035-11 | 0.46 | 0.20 | 0.26 | 55.63 |
141 | 2035-12 | 0.46 | 0.20 | 0.26 | 55.37 |
142 | 2036-01 | 0.46 | 0.20 | 0.26 | 55.11 |
143 | 2036-02 | 0.46 | 0.20 | 0.26 | 54.85 |
144 | 2036-03 | 0.46 | 0.20 | 0.26 | 54.59 |
145 | 2036-04 | 0.46 | 0.20 | 0.26 | 54.33 |
146 | 2036-05 | 0.46 | 0.19 | 0.26 | 54.06 |
147 | 2036-06 | 0.46 | 0.19 | 0.26 | 53.80 |
148 | 2036-07 | 0.46 | 0.19 | 0.26 | 53.54 |
149 | 2036-08 | 0.46 | 0.19 | 0.27 | 53.27 |
150 | 2036-09 | 0.46 | 0.19 | 0.27 | 53.00 |
151 | 2036-10 | 0.46 | 0.19 | 0.27 | 52.74 |
152 | 2036-11 | 0.46 | 0.19 | 0.27 | 52.47 |
153 | 2036-12 | 0.46 | 0.19 | 0.27 | 52.20 |
154 | 2037-01 | 0.46 | 0.19 | 0.27 | 51.93 |
155 | 2037-02 | 0.46 | 0.19 | 0.27 | 51.66 |
156 | 2037-03 | 0.46 | 0.19 | 0.27 | 51.39 |
157 | 2037-04 | 0.46 | 0.18 | 0.27 | 51.11 |
158 | 2037-05 | 0.46 | 0.18 | 0.27 | 50.84 |
159 | 2037-06 | 0.46 | 0.18 | 0.28 | 50.56 |
160 | 2037-07 | 0.46 | 0.18 | 0.28 | 50.29 |
161 | 2037-08 | 0.46 | 0.18 | 0.28 | 50.01 |
162 | 2037-09 | 0.46 | 0.18 | 0.28 | 49.73 |
163 | 2037-10 | 0.46 | 0.18 | 0.28 | 49.45 |
164 | 2037-11 | 0.46 | 0.18 | 0.28 | 49.17 |
165 | 2037-12 | 0.46 | 0.18 | 0.28 | 48.89 |
166 | 2038-01 | 0.46 | 0.18 | 0.28 | 48.61 |
167 | 2038-02 | 0.46 | 0.17 | 0.28 | 48.32 |
168 | 2038-03 | 0.46 | 0.17 | 0.28 | 48.04 |
169 | 2038-04 | 0.46 | 0.17 | 0.29 | 47.76 |
170 | 2038-05 | 0.46 | 0.17 | 0.29 | 47.47 |
171 | 2038-06 | 0.46 | 0.17 | 0.29 | 47.18 |
172 | 2038-07 | 0.46 | 0.17 | 0.29 | 46.89 |
173 | 2038-08 | 0.46 | 0.17 | 0.29 | 46.60 |
174 | 2038-09 | 0.46 | 0.17 | 0.29 | 46.31 |
175 | 2038-10 | 0.46 | 0.17 | 0.29 | 46.02 |
176 | 2038-11 | 0.46 | 0.16 | 0.29 | 45.73 |
177 | 2038-12 | 0.46 | 0.16 | 0.29 | 45.44 |
178 | 2039-01 | 0.46 | 0.16 | 0.29 | 45.14 |
179 | 2039-02 | 0.46 | 0.16 | 0.30 | 44.85 |
180 | 2039-03 | 0.46 | 0.16 | 0.30 | 44.55 |
181 | 2039-04 | 0.46 | 0.16 | 0.30 | 44.25 |
182 | 2039-05 | 0.46 | 0.16 | 0.30 | 43.95 |
183 | 2039-06 | 0.46 | 0.16 | 0.30 | 43.65 |
184 | 2039-07 | 0.46 | 0.16 | 0.30 | 43.35 |
185 | 2039-08 | 0.46 | 0.16 | 0.30 | 43.05 |
186 | 2039-09 | 0.46 | 0.15 | 0.30 | 42.75 |
187 | 2039-10 | 0.46 | 0.15 | 0.30 | 42.44 |
188 | 2039-11 | 0.46 | 0.15 | 0.31 | 42.14 |
189 | 2039-12 | 0.46 | 0.15 | 0.31 | 41.83 |
190 | 2040-01 | 0.46 | 0.15 | 0.31 | 41.52 |
191 | 2040-02 | 0.46 | 0.15 | 0.31 | 41.21 |
192 | 2040-03 | 0.46 | 0.15 | 0.31 | 40.90 |
193 | 2040-04 | 0.46 | 0.15 | 0.31 | 40.59 |
194 | 2040-05 | 0.46 | 0.15 | 0.31 | 40.28 |
195 | 2040-06 | 0.46 | 0.14 | 0.31 | 39.97 |
196 | 2040-07 | 0.46 | 0.14 | 0.31 | 39.65 |
197 | 2040-08 | 0.46 | 0.14 | 0.32 | 39.34 |
198 | 2040-09 | 0.46 | 0.14 | 0.32 | 39.02 |
199 | 2040-10 | 0.46 | 0.14 | 0.32 | 38.70 |
200 | 2040-11 | 0.46 | 0.14 | 0.32 | 38.39 |
201 | 2040-12 | 0.46 | 0.14 | 0.32 | 38.07 |
202 | 2041-01 | 0.46 | 0.14 | 0.32 | 37.75 |
203 | 2041-02 | 0.46 | 0.14 | 0.32 | 37.42 |
204 | 2041-03 | 0.46 | 0.13 | 0.32 | 37.10 |
205 | 2041-04 | 0.46 | 0.13 | 0.32 | 36.78 |
206 | 2041-05 | 0.46 | 0.13 | 0.33 | 36.45 |
207 | 2041-06 | 0.46 | 0.13 | 0.33 | 36.12 |
208 | 2041-07 | 0.46 | 0.13 | 0.33 | 35.79 |
209 | 2041-08 | 0.46 | 0.13 | 0.33 | 35.47 |
210 | 2041-09 | 0.46 | 0.13 | 0.33 | 35.14 |
211 | 2041-10 | 0.46 | 0.13 | 0.33 | 34.80 |
212 | 2041-11 | 0.46 | 0.12 | 0.33 | 34.47 |
213 | 2041-12 | 0.46 | 0.12 | 0.33 | 34.14 |
214 | 2042-01 | 0.46 | 0.12 | 0.34 | 33.80 |
215 | 2042-02 | 0.46 | 0.12 | 0.34 | 33.47 |
216 | 2042-03 | 0.46 | 0.12 | 0.34 | 33.13 |
217 | 2042-04 | 0.46 | 0.12 | 0.34 | 32.79 |
218 | 2042-05 | 0.46 | 0.12 | 0.34 | 32.45 |
219 | 2042-06 | 0.46 | 0.12 | 0.34 | 32.11 |
220 | 2042-07 | 0.46 | 0.12 | 0.34 | 31.77 |
221 | 2042-08 | 0.46 | 0.11 | 0.34 | 31.42 |
222 | 2042-09 | 0.46 | 0.11 | 0.34 | 31.08 |
223 | 2042-10 | 0.46 | 0.11 | 0.35 | 30.73 |
224 | 2042-11 | 0.46 | 0.11 | 0.35 | 30.38 |
225 | 2042-12 | 0.46 | 0.11 | 0.35 | 30.04 |
226 | 2043-01 | 0.46 | 0.11 | 0.35 | 29.69 |
227 | 2043-02 | 0.46 | 0.11 | 0.35 | 29.34 |
228 | 2043-03 | 0.46 | 0.11 | 0.35 | 28.98 |
229 | 2043-04 | 0.46 | 0.10 | 0.35 | 28.63 |
230 | 2043-05 | 0.46 | 0.10 | 0.35 | 28.27 |
231 | 2043-06 | 0.46 | 0.10 | 0.36 | 27.92 |
232 | 2043-07 | 0.46 | 0.10 | 0.36 | 27.56 |
233 | 2043-08 | 0.46 | 0.10 | 0.36 | 27.20 |
234 | 2043-09 | 0.46 | 0.10 | 0.36 | 26.84 |
235 | 2043-10 | 0.46 | 0.10 | 0.36 | 26.48 |
236 | 2043-11 | 0.46 | 0.09 | 0.36 | 26.12 |
237 | 2043-12 | 0.46 | 0.09 | 0.36 | 25.75 |
238 | 2044-01 | 0.46 | 0.09 | 0.37 | 25.39 |
239 | 2044-02 | 0.46 | 0.09 | 0.37 | 25.02 |
240 | 2044-03 | 0.46 | 0.09 | 0.37 | 24.66 |
241 | 2044-04 | 0.46 | 0.09 | 0.37 | 24.29 |
242 | 2044-05 | 0.46 | 0.09 | 0.37 | 23.92 |
243 | 2044-06 | 0.46 | 0.09 | 0.37 | 23.54 |
244 | 2044-07 | 0.46 | 0.08 | 0.37 | 23.17 |
245 | 2044-08 | 0.46 | 0.08 | 0.37 | 22.80 |
246 | 2044-09 | 0.46 | 0.08 | 0.38 | 22.42 |
247 | 2044-10 | 0.46 | 0.08 | 0.38 | 22.04 |
248 | 2044-11 | 0.46 | 0.08 | 0.38 | 21.67 |
249 | 2044-12 | 0.46 | 0.08 | 0.38 | 21.29 |
250 | 2045-01 | 0.46 | 0.08 | 0.38 | 20.90 |
251 | 2045-02 | 0.46 | 0.07 | 0.38 | 20.52 |
252 | 2045-03 | 0.46 | 0.07 | 0.38 | 20.14 |
253 | 2045-04 | 0.46 | 0.07 | 0.39 | 19.75 |
254 | 2045-05 | 0.46 | 0.07 | 0.39 | 19.37 |
255 | 2045-06 | 0.46 | 0.07 | 0.39 | 18.98 |
256 | 2045-07 | 0.46 | 0.07 | 0.39 | 18.59 |
257 | 2045-08 | 0.46 | 0.07 | 0.39 | 18.20 |
258 | 2045-09 | 0.46 | 0.07 | 0.39 | 17.81 |
259 | 2045-10 | 0.46 | 0.06 | 0.39 | 17.41 |
260 | 2045-11 | 0.46 | 0.06 | 0.40 | 17.02 |
261 | 2045-12 | 0.46 | 0.06 | 0.40 | 16.62 |
262 | 2046-01 | 0.46 | 0.06 | 0.40 | 16.22 |
263 | 2046-02 | 0.46 | 0.06 | 0.40 | 15.82 |
264 | 2046-03 | 0.46 | 0.06 | 0.40 | 15.42 |
265 | 2046-04 | 0.46 | 0.06 | 0.40 | 15.02 |
266 | 2046-05 | 0.46 | 0.05 | 0.40 | 14.62 |
267 | 2046-06 | 0.46 | 0.05 | 0.41 | 14.21 |
268 | 2046-07 | 0.46 | 0.05 | 0.41 | 13.81 |
269 | 2046-08 | 0.46 | 0.05 | 0.41 | 13.40 |
270 | 2046-09 | 0.46 | 0.05 | 0.41 | 12.99 |
271 | 2046-10 | 0.46 | 0.05 | 0.41 | 12.58 |
272 | 2046-11 | 0.46 | 0.05 | 0.41 | 12.17 |
273 | 2046-12 | 0.46 | 0.04 | 0.41 | 11.75 |
274 | 2047-01 | 0.46 | 0.04 | 0.42 | 11.34 |
275 | 2047-02 | 0.46 | 0.04 | 0.42 | 10.92 |
276 | 2047-03 | 0.46 | 0.04 | 0.42 | 10.50 |
277 | 2047-04 | 0.46 | 0.04 | 0.42 | 10.08 |
278 | 2047-05 | 0.46 | 0.04 | 0.42 | 9.66 |
279 | 2047-06 | 0.46 | 0.03 | 0.42 | 9.24 |
280 | 2047-07 | 0.46 | 0.03 | 0.42 | 8.81 |
281 | 2047-08 | 0.46 | 0.03 | 0.43 | 8.39 |
282 | 2047-09 | 0.46 | 0.03 | 0.43 | 7.96 |
283 | 2047-10 | 0.46 | 0.03 | 0.43 | 7.53 |
284 | 2047-11 | 0.46 | 0.03 | 0.43 | 7.10 |
285 | 2047-12 | 0.46 | 0.03 | 0.43 | 6.67 |
286 | 2048-01 | 0.46 | 0.02 | 0.43 | 6.23 |
287 | 2048-02 | 0.46 | 0.02 | 0.44 | 5.80 |
288 | 2048-03 | 0.46 | 0.02 | 0.44 | 5.36 |
289 | 2048-04 | 0.46 | 0.02 | 0.44 | 4.93 |
290 | 2048-05 | 0.46 | 0.02 | 0.44 | 4.49 |
291 | 2048-06 | 0.46 | 0.02 | 0.44 | 4.04 |
292 | 2048-07 | 0.46 | 0.01 | 0.44 | 3.60 |
293 | 2048-08 | 0.46 | 0.01 | 0.44 | 3.16 |
294 | 2048-09 | 0.46 | 0.01 | 0.45 | 2.71 |
295 | 2048-10 | 0.46 | 0.01 | 0.45 | 2.26 |
296 | 2048-11 | 0.46 | 0.01 | 0.45 | 1.81 |
297 | 2048-12 | 0.46 | 0.01 | 0.45 | 1.36 |
298 | 2049-01 | 0.46 | 0.00 | 0.45 | 0.91 |
299 | 2049-02 | 0.46 | 0.00 | 0.45 | 0.46 |
300 | 2049-03 | 0.46 | 0.00 | 0.46 | 0.00 |
等额本金还款方式:
贷款总额:84元
还款月数:25年
首月还款:0.58元
每月递减:0元
利息总额:45.3元
本息合计:129.3元
节省利息:7.92元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-04 | 0.58 | 0.30 | 0.28 | 83.72 |
2 | 2024-05 | 0.58 | 0.30 | 0.28 | 83.44 |
3 | 2024-06 | 0.58 | 0.30 | 0.28 | 83.16 |
4 | 2024-07 | 0.58 | 0.30 | 0.28 | 82.88 |
5 | 2024-08 | 0.58 | 0.30 | 0.28 | 82.60 |
6 | 2024-09 | 0.58 | 0.30 | 0.28 | 82.32 |
7 | 2024-10 | 0.57 | 0.29 | 0.28 | 82.04 |
8 | 2024-11 | 0.57 | 0.29 | 0.28 | 81.76 |
9 | 2024-12 | 0.57 | 0.29 | 0.28 | 81.48 |
10 | 2025-01 | 0.57 | 0.29 | 0.28 | 81.20 |
11 | 2025-02 | 0.57 | 0.29 | 0.28 | 80.92 |
12 | 2025-03 | 0.57 | 0.29 | 0.28 | 80.64 |
13 | 2025-04 | 0.57 | 0.29 | 0.28 | 80.36 |
14 | 2025-05 | 0.57 | 0.29 | 0.28 | 80.08 |
15 | 2025-06 | 0.57 | 0.29 | 0.28 | 79.80 |
16 | 2025-07 | 0.57 | 0.29 | 0.28 | 79.52 |
17 | 2025-08 | 0.56 | 0.28 | 0.28 | 79.24 |
18 | 2025-09 | 0.56 | 0.28 | 0.28 | 78.96 |
19 | 2025-10 | 0.56 | 0.28 | 0.28 | 78.68 |
20 | 2025-11 | 0.56 | 0.28 | 0.28 | 78.40 |
21 | 2025-12 | 0.56 | 0.28 | 0.28 | 78.12 |
22 | 2026-01 | 0.56 | 0.28 | 0.28 | 77.84 |
23 | 2026-02 | 0.56 | 0.28 | 0.28 | 77.56 |
24 | 2026-03 | 0.56 | 0.28 | 0.28 | 77.28 |
25 | 2026-04 | 0.56 | 0.28 | 0.28 | 77.00 |
26 | 2026-05 | 0.56 | 0.28 | 0.28 | 76.72 |
27 | 2026-06 | 0.55 | 0.27 | 0.28 | 76.44 |
28 | 2026-07 | 0.55 | 0.27 | 0.28 | 76.16 |
29 | 2026-08 | 0.55 | 0.27 | 0.28 | 75.88 |
30 | 2026-09 | 0.55 | 0.27 | 0.28 | 75.60 |
31 | 2026-10 | 0.55 | 0.27 | 0.28 | 75.32 |
32 | 2026-11 | 0.55 | 0.27 | 0.28 | 75.04 |
33 | 2026-12 | 0.55 | 0.27 | 0.28 | 74.76 |
34 | 2027-01 | 0.55 | 0.27 | 0.28 | 74.48 |
35 | 2027-02 | 0.55 | 0.27 | 0.28 | 74.20 |
36 | 2027-03 | 0.55 | 0.27 | 0.28 | 73.92 |
37 | 2027-04 | 0.54 | 0.26 | 0.28 | 73.64 |
38 | 2027-05 | 0.54 | 0.26 | 0.28 | 73.36 |
39 | 2027-06 | 0.54 | 0.26 | 0.28 | 73.08 |
40 | 2027-07 | 0.54 | 0.26 | 0.28 | 72.80 |
41 | 2027-08 | 0.54 | 0.26 | 0.28 | 72.52 |
42 | 2027-09 | 0.54 | 0.26 | 0.28 | 72.24 |
43 | 2027-10 | 0.54 | 0.26 | 0.28 | 71.96 |
44 | 2027-11 | 0.54 | 0.26 | 0.28 | 71.68 |
45 | 2027-12 | 0.54 | 0.26 | 0.28 | 71.40 |
46 | 2028-01 | 0.54 | 0.26 | 0.28 | 71.12 |
47 | 2028-02 | 0.53 | 0.25 | 0.28 | 70.84 |
48 | 2028-03 | 0.53 | 0.25 | 0.28 | 70.56 |
49 | 2028-04 | 0.53 | 0.25 | 0.28 | 70.28 |
50 | 2028-05 | 0.53 | 0.25 | 0.28 | 70.00 |
51 | 2028-06 | 0.53 | 0.25 | 0.28 | 69.72 |
52 | 2028-07 | 0.53 | 0.25 | 0.28 | 69.44 |
53 | 2028-08 | 0.53 | 0.25 | 0.28 | 69.16 |
54 | 2028-09 | 0.53 | 0.25 | 0.28 | 68.88 |
55 | 2028-10 | 0.53 | 0.25 | 0.28 | 68.60 |
56 | 2028-11 | 0.53 | 0.25 | 0.28 | 68.32 |
57 | 2028-12 | 0.52 | 0.24 | 0.28 | 68.04 |
58 | 2029-01 | 0.52 | 0.24 | 0.28 | 67.76 |
59 | 2029-02 | 0.52 | 0.24 | 0.28 | 67.48 |
60 | 2029-03 | 0.52 | 0.24 | 0.28 | 67.20 |
61 | 2029-04 | 0.52 | 0.24 | 0.28 | 66.92 |
62 | 2029-05 | 0.52 | 0.24 | 0.28 | 66.64 |
63 | 2029-06 | 0.52 | 0.24 | 0.28 | 66.36 |
64 | 2029-07 | 0.52 | 0.24 | 0.28 | 66.08 |
65 | 2029-08 | 0.52 | 0.24 | 0.28 | 65.80 |
66 | 2029-09 | 0.52 | 0.24 | 0.28 | 65.52 |
67 | 2029-10 | 0.51 | 0.23 | 0.28 | 65.24 |
68 | 2029-11 | 0.51 | 0.23 | 0.28 | 64.96 |
69 | 2029-12 | 0.51 | 0.23 | 0.28 | 64.68 |
70 | 2030-01 | 0.51 | 0.23 | 0.28 | 64.40 |
71 | 2030-02 | 0.51 | 0.23 | 0.28 | 64.12 |
72 | 2030-03 | 0.51 | 0.23 | 0.28 | 63.84 |
73 | 2030-04 | 0.51 | 0.23 | 0.28 | 63.56 |
74 | 2030-05 | 0.51 | 0.23 | 0.28 | 63.28 |
75 | 2030-06 | 0.51 | 0.23 | 0.28 | 63.00 |
76 | 2030-07 | 0.51 | 0.23 | 0.28 | 62.72 |
77 | 2030-08 | 0.50 | 0.22 | 0.28 | 62.44 |
78 | 2030-09 | 0.50 | 0.22 | 0.28 | 62.16 |
79 | 2030-10 | 0.50 | 0.22 | 0.28 | 61.88 |
80 | 2030-11 | 0.50 | 0.22 | 0.28 | 61.60 |
81 | 2030-12 | 0.50 | 0.22 | 0.28 | 61.32 |
82 | 2031-01 | 0.50 | 0.22 | 0.28 | 61.04 |
83 | 2031-02 | 0.50 | 0.22 | 0.28 | 60.76 |
84 | 2031-03 | 0.50 | 0.22 | 0.28 | 60.48 |
85 | 2031-04 | 0.50 | 0.22 | 0.28 | 60.20 |
86 | 2031-05 | 0.50 | 0.22 | 0.28 | 59.92 |
87 | 2031-06 | 0.49 | 0.21 | 0.28 | 59.64 |
88 | 2031-07 | 0.49 | 0.21 | 0.28 | 59.36 |
89 | 2031-08 | 0.49 | 0.21 | 0.28 | 59.08 |
90 | 2031-09 | 0.49 | 0.21 | 0.28 | 58.80 |
91 | 2031-10 | 0.49 | 0.21 | 0.28 | 58.52 |
92 | 2031-11 | 0.49 | 0.21 | 0.28 | 58.24 |
93 | 2031-12 | 0.49 | 0.21 | 0.28 | 57.96 |
94 | 2032-01 | 0.49 | 0.21 | 0.28 | 57.68 |
95 | 2032-02 | 0.49 | 0.21 | 0.28 | 57.40 |
96 | 2032-03 | 0.49 | 0.21 | 0.28 | 57.12 |
97 | 2032-04 | 0.48 | 0.20 | 0.28 | 56.84 |
98 | 2032-05 | 0.48 | 0.20 | 0.28 | 56.56 |
99 | 2032-06 | 0.48 | 0.20 | 0.28 | 56.28 |
100 | 2032-07 | 0.48 | 0.20 | 0.28 | 56.00 |
101 | 2032-08 | 0.48 | 0.20 | 0.28 | 55.72 |
102 | 2032-09 | 0.48 | 0.20 | 0.28 | 55.44 |
103 | 2032-10 | 0.48 | 0.20 | 0.28 | 55.16 |
104 | 2032-11 | 0.48 | 0.20 | 0.28 | 54.88 |
105 | 2032-12 | 0.48 | 0.20 | 0.28 | 54.60 |
106 | 2033-01 | 0.48 | 0.20 | 0.28 | 54.32 |
107 | 2033-02 | 0.47 | 0.19 | 0.28 | 54.04 |
108 | 2033-03 | 0.47 | 0.19 | 0.28 | 53.76 |
109 | 2033-04 | 0.47 | 0.19 | 0.28 | 53.48 |
110 | 2033-05 | 0.47 | 0.19 | 0.28 | 53.20 |
111 | 2033-06 | 0.47 | 0.19 | 0.28 | 52.92 |
112 | 2033-07 | 0.47 | 0.19 | 0.28 | 52.64 |
113 | 2033-08 | 0.47 | 0.19 | 0.28 | 52.36 |
114 | 2033-09 | 0.47 | 0.19 | 0.28 | 52.08 |
115 | 2033-10 | 0.47 | 0.19 | 0.28 | 51.80 |
116 | 2033-11 | 0.47 | 0.19 | 0.28 | 51.52 |
117 | 2033-12 | 0.46 | 0.18 | 0.28 | 51.24 |
118 | 2034-01 | 0.46 | 0.18 | 0.28 | 50.96 |
119 | 2034-02 | 0.46 | 0.18 | 0.28 | 50.68 |
120 | 2034-03 | 0.46 | 0.18 | 0.28 | 50.40 |
121 | 2034-04 | 0.46 | 0.18 | 0.28 | 50.12 |
122 | 2034-05 | 0.46 | 0.18 | 0.28 | 49.84 |
123 | 2034-06 | 0.46 | 0.18 | 0.28 | 49.56 |
124 | 2034-07 | 0.46 | 0.18 | 0.28 | 49.28 |
125 | 2034-08 | 0.46 | 0.18 | 0.28 | 49.00 |
126 | 2034-09 | 0.46 | 0.18 | 0.28 | 48.72 |
127 | 2034-10 | 0.45 | 0.17 | 0.28 | 48.44 |
128 | 2034-11 | 0.45 | 0.17 | 0.28 | 48.16 |
129 | 2034-12 | 0.45 | 0.17 | 0.28 | 47.88 |
130 | 2035-01 | 0.45 | 0.17 | 0.28 | 47.60 |
131 | 2035-02 | 0.45 | 0.17 | 0.28 | 47.32 |
132 | 2035-03 | 0.45 | 0.17 | 0.28 | 47.04 |
133 | 2035-04 | 0.45 | 0.17 | 0.28 | 46.76 |
134 | 2035-05 | 0.45 | 0.17 | 0.28 | 46.48 |
135 | 2035-06 | 0.45 | 0.17 | 0.28 | 46.20 |
136 | 2035-07 | 0.45 | 0.17 | 0.28 | 45.92 |
137 | 2035-08 | 0.44 | 0.16 | 0.28 | 45.64 |
138 | 2035-09 | 0.44 | 0.16 | 0.28 | 45.36 |
139 | 2035-10 | 0.44 | 0.16 | 0.28 | 45.08 |
140 | 2035-11 | 0.44 | 0.16 | 0.28 | 44.80 |
141 | 2035-12 | 0.44 | 0.16 | 0.28 | 44.52 |
142 | 2036-01 | 0.44 | 0.16 | 0.28 | 44.24 |
143 | 2036-02 | 0.44 | 0.16 | 0.28 | 43.96 |
144 | 2036-03 | 0.44 | 0.16 | 0.28 | 43.68 |
145 | 2036-04 | 0.44 | 0.16 | 0.28 | 43.40 |
146 | 2036-05 | 0.44 | 0.16 | 0.28 | 43.12 |
147 | 2036-06 | 0.43 | 0.15 | 0.28 | 42.84 |
148 | 2036-07 | 0.43 | 0.15 | 0.28 | 42.56 |
149 | 2036-08 | 0.43 | 0.15 | 0.28 | 42.28 |
150 | 2036-09 | 0.43 | 0.15 | 0.28 | 42.00 |
151 | 2036-10 | 0.43 | 0.15 | 0.28 | 41.72 |
152 | 2036-11 | 0.43 | 0.15 | 0.28 | 41.44 |
153 | 2036-12 | 0.43 | 0.15 | 0.28 | 41.16 |
154 | 2037-01 | 0.43 | 0.15 | 0.28 | 40.88 |
155 | 2037-02 | 0.43 | 0.15 | 0.28 | 40.60 |
156 | 2037-03 | 0.43 | 0.15 | 0.28 | 40.32 |
157 | 2037-04 | 0.42 | 0.14 | 0.28 | 40.04 |
158 | 2037-05 | 0.42 | 0.14 | 0.28 | 39.76 |
159 | 2037-06 | 0.42 | 0.14 | 0.28 | 39.48 |
160 | 2037-07 | 0.42 | 0.14 | 0.28 | 39.20 |
161 | 2037-08 | 0.42 | 0.14 | 0.28 | 38.92 |
162 | 2037-09 | 0.42 | 0.14 | 0.28 | 38.64 |
163 | 2037-10 | 0.42 | 0.14 | 0.28 | 38.36 |
164 | 2037-11 | 0.42 | 0.14 | 0.28 | 38.08 |
165 | 2037-12 | 0.42 | 0.14 | 0.28 | 37.80 |
166 | 2038-01 | 0.42 | 0.14 | 0.28 | 37.52 |
167 | 2038-02 | 0.41 | 0.13 | 0.28 | 37.24 |
168 | 2038-03 | 0.41 | 0.13 | 0.28 | 36.96 |
169 | 2038-04 | 0.41 | 0.13 | 0.28 | 36.68 |
170 | 2038-05 | 0.41 | 0.13 | 0.28 | 36.40 |
171 | 2038-06 | 0.41 | 0.13 | 0.28 | 36.12 |
172 | 2038-07 | 0.41 | 0.13 | 0.28 | 35.84 |
173 | 2038-08 | 0.41 | 0.13 | 0.28 | 35.56 |
174 | 2038-09 | 0.41 | 0.13 | 0.28 | 35.28 |
175 | 2038-10 | 0.41 | 0.13 | 0.28 | 35.00 |
176 | 2038-11 | 0.41 | 0.13 | 0.28 | 34.72 |
177 | 2038-12 | 0.40 | 0.12 | 0.28 | 34.44 |
178 | 2039-01 | 0.40 | 0.12 | 0.28 | 34.16 |
179 | 2039-02 | 0.40 | 0.12 | 0.28 | 33.88 |
180 | 2039-03 | 0.40 | 0.12 | 0.28 | 33.60 |
181 | 2039-04 | 0.40 | 0.12 | 0.28 | 33.32 |
182 | 2039-05 | 0.40 | 0.12 | 0.28 | 33.04 |
183 | 2039-06 | 0.40 | 0.12 | 0.28 | 32.76 |
184 | 2039-07 | 0.40 | 0.12 | 0.28 | 32.48 |
185 | 2039-08 | 0.40 | 0.12 | 0.28 | 32.20 |
186 | 2039-09 | 0.40 | 0.12 | 0.28 | 31.92 |
187 | 2039-10 | 0.39 | 0.11 | 0.28 | 31.64 |
188 | 2039-11 | 0.39 | 0.11 | 0.28 | 31.36 |
189 | 2039-12 | 0.39 | 0.11 | 0.28 | 31.08 |
190 | 2040-01 | 0.39 | 0.11 | 0.28 | 30.80 |
191 | 2040-02 | 0.39 | 0.11 | 0.28 | 30.52 |
192 | 2040-03 | 0.39 | 0.11 | 0.28 | 30.24 |
193 | 2040-04 | 0.39 | 0.11 | 0.28 | 29.96 |
194 | 2040-05 | 0.39 | 0.11 | 0.28 | 29.68 |
195 | 2040-06 | 0.39 | 0.11 | 0.28 | 29.40 |
196 | 2040-07 | 0.39 | 0.11 | 0.28 | 29.12 |
197 | 2040-08 | 0.38 | 0.10 | 0.28 | 28.84 |
198 | 2040-09 | 0.38 | 0.10 | 0.28 | 28.56 |
199 | 2040-10 | 0.38 | 0.10 | 0.28 | 28.28 |
200 | 2040-11 | 0.38 | 0.10 | 0.28 | 28.00 |
201 | 2040-12 | 0.38 | 0.10 | 0.28 | 27.72 |
202 | 2041-01 | 0.38 | 0.10 | 0.28 | 27.44 |
203 | 2041-02 | 0.38 | 0.10 | 0.28 | 27.16 |
204 | 2041-03 | 0.38 | 0.10 | 0.28 | 26.88 |
205 | 2041-04 | 0.38 | 0.10 | 0.28 | 26.60 |
206 | 2041-05 | 0.38 | 0.10 | 0.28 | 26.32 |
207 | 2041-06 | 0.37 | 0.09 | 0.28 | 26.04 |
208 | 2041-07 | 0.37 | 0.09 | 0.28 | 25.76 |
209 | 2041-08 | 0.37 | 0.09 | 0.28 | 25.48 |
210 | 2041-09 | 0.37 | 0.09 | 0.28 | 25.20 |
211 | 2041-10 | 0.37 | 0.09 | 0.28 | 24.92 |
212 | 2041-11 | 0.37 | 0.09 | 0.28 | 24.64 |
213 | 2041-12 | 0.37 | 0.09 | 0.28 | 24.36 |
214 | 2042-01 | 0.37 | 0.09 | 0.28 | 24.08 |
215 | 2042-02 | 0.37 | 0.09 | 0.28 | 23.80 |
216 | 2042-03 | 0.37 | 0.09 | 0.28 | 23.52 |
217 | 2042-04 | 0.36 | 0.08 | 0.28 | 23.24 |
218 | 2042-05 | 0.36 | 0.08 | 0.28 | 22.96 |
219 | 2042-06 | 0.36 | 0.08 | 0.28 | 22.68 |
220 | 2042-07 | 0.36 | 0.08 | 0.28 | 22.40 |
221 | 2042-08 | 0.36 | 0.08 | 0.28 | 22.12 |
222 | 2042-09 | 0.36 | 0.08 | 0.28 | 21.84 |
223 | 2042-10 | 0.36 | 0.08 | 0.28 | 21.56 |
224 | 2042-11 | 0.36 | 0.08 | 0.28 | 21.28 |
225 | 2042-12 | 0.36 | 0.08 | 0.28 | 21.00 |
226 | 2043-01 | 0.36 | 0.08 | 0.28 | 20.72 |
227 | 2043-02 | 0.35 | 0.07 | 0.28 | 20.44 |
228 | 2043-03 | 0.35 | 0.07 | 0.28 | 20.16 |
229 | 2043-04 | 0.35 | 0.07 | 0.28 | 19.88 |
230 | 2043-05 | 0.35 | 0.07 | 0.28 | 19.60 |
231 | 2043-06 | 0.35 | 0.07 | 0.28 | 19.32 |
232 | 2043-07 | 0.35 | 0.07 | 0.28 | 19.04 |
233 | 2043-08 | 0.35 | 0.07 | 0.28 | 18.76 |
234 | 2043-09 | 0.35 | 0.07 | 0.28 | 18.48 |
235 | 2043-10 | 0.35 | 0.07 | 0.28 | 18.20 |
236 | 2043-11 | 0.35 | 0.07 | 0.28 | 17.92 |
237 | 2043-12 | 0.34 | 0.06 | 0.28 | 17.64 |
238 | 2044-01 | 0.34 | 0.06 | 0.28 | 17.36 |
239 | 2044-02 | 0.34 | 0.06 | 0.28 | 17.08 |
240 | 2044-03 | 0.34 | 0.06 | 0.28 | 16.80 |
241 | 2044-04 | 0.34 | 0.06 | 0.28 | 16.52 |
242 | 2044-05 | 0.34 | 0.06 | 0.28 | 16.24 |
243 | 2044-06 | 0.34 | 0.06 | 0.28 | 15.96 |
244 | 2044-07 | 0.34 | 0.06 | 0.28 | 15.68 |
245 | 2044-08 | 0.34 | 0.06 | 0.28 | 15.40 |
246 | 2044-09 | 0.34 | 0.06 | 0.28 | 15.12 |
247 | 2044-10 | 0.33 | 0.05 | 0.28 | 14.84 |
248 | 2044-11 | 0.33 | 0.05 | 0.28 | 14.56 |
249 | 2044-12 | 0.33 | 0.05 | 0.28 | 14.28 |
250 | 2045-01 | 0.33 | 0.05 | 0.28 | 14.00 |
251 | 2045-02 | 0.33 | 0.05 | 0.28 | 13.72 |
252 | 2045-03 | 0.33 | 0.05 | 0.28 | 13.44 |
253 | 2045-04 | 0.33 | 0.05 | 0.28 | 13.16 |
254 | 2045-05 | 0.33 | 0.05 | 0.28 | 12.88 |
255 | 2045-06 | 0.33 | 0.05 | 0.28 | 12.60 |
256 | 2045-07 | 0.33 | 0.05 | 0.28 | 12.32 |
257 | 2045-08 | 0.32 | 0.04 | 0.28 | 12.04 |
258 | 2045-09 | 0.32 | 0.04 | 0.28 | 11.76 |
259 | 2045-10 | 0.32 | 0.04 | 0.28 | 11.48 |
260 | 2045-11 | 0.32 | 0.04 | 0.28 | 11.20 |
261 | 2045-12 | 0.32 | 0.04 | 0.28 | 10.92 |
262 | 2046-01 | 0.32 | 0.04 | 0.28 | 10.64 |
263 | 2046-02 | 0.32 | 0.04 | 0.28 | 10.36 |
264 | 2046-03 | 0.32 | 0.04 | 0.28 | 10.08 |
265 | 2046-04 | 0.32 | 0.04 | 0.28 | 9.80 |
266 | 2046-05 | 0.32 | 0.04 | 0.28 | 9.52 |
267 | 2046-06 | 0.31 | 0.03 | 0.28 | 9.24 |
268 | 2046-07 | 0.31 | 0.03 | 0.28 | 8.96 |
269 | 2046-08 | 0.31 | 0.03 | 0.28 | 8.68 |
270 | 2046-09 | 0.31 | 0.03 | 0.28 | 8.40 |
271 | 2046-10 | 0.31 | 0.03 | 0.28 | 8.12 |
272 | 2046-11 | 0.31 | 0.03 | 0.28 | 7.84 |
273 | 2046-12 | 0.31 | 0.03 | 0.28 | 7.56 |
274 | 2047-01 | 0.31 | 0.03 | 0.28 | 7.28 |
275 | 2047-02 | 0.31 | 0.03 | 0.28 | 7.00 |
276 | 2047-03 | 0.31 | 0.03 | 0.28 | 6.72 |
277 | 2047-04 | 0.30 | 0.02 | 0.28 | 6.44 |
278 | 2047-05 | 0.30 | 0.02 | 0.28 | 6.16 |
279 | 2047-06 | 0.30 | 0.02 | 0.28 | 5.88 |
280 | 2047-07 | 0.30 | 0.02 | 0.28 | 5.60 |
281 | 2047-08 | 0.30 | 0.02 | 0.28 | 5.32 |
282 | 2047-09 | 0.30 | 0.02 | 0.28 | 5.04 |
283 | 2047-10 | 0.30 | 0.02 | 0.28 | 4.76 |
284 | 2047-11 | 0.30 | 0.02 | 0.28 | 4.48 |
285 | 2047-12 | 0.30 | 0.02 | 0.28 | 4.20 |
286 | 2048-01 | 0.30 | 0.02 | 0.28 | 3.92 |
287 | 2048-02 | 0.29 | 0.01 | 0.28 | 3.64 |
288 | 2048-03 | 0.29 | 0.01 | 0.28 | 3.36 |
289 | 2048-04 | 0.29 | 0.01 | 0.28 | 3.08 |
290 | 2048-05 | 0.29 | 0.01 | 0.28 | 2.80 |
291 | 2048-06 | 0.29 | 0.01 | 0.28 | 2.52 |
292 | 2048-07 | 0.29 | 0.01 | 0.28 | 2.24 |
293 | 2048-08 | 0.29 | 0.01 | 0.28 | 1.96 |
294 | 2048-09 | 0.29 | 0.01 | 0.28 | 1.68 |
295 | 2048-10 | 0.29 | 0.01 | 0.28 | 1.40 |
296 | 2048-11 | 0.29 | 0.01 | 0.28 | 1.12 |
297 | 2048-12 | 0.28 | 0.00 | 0.28 | 0.84 |
298 | 2049-01 | 0.28 | 0.00 | 0.28 | 0.56 |
299 | 2049-02 | 0.28 | 0.00 | 0.28 | 0.28 |
300 | 2049-03 | 0.28 | 0.00 | 0.28 | 0.00 |