贷款80元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:80元
还款月数:20年
每月还款:0.45元
利息总额:27.45元
本息合计:107.45元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-04 | 0.45 | 0.21 | 0.24 | 79.76 |
2 | 2024-05 | 0.45 | 0.21 | 0.24 | 79.52 |
3 | 2024-06 | 0.45 | 0.21 | 0.24 | 79.28 |
4 | 2024-07 | 0.45 | 0.20 | 0.24 | 79.03 |
5 | 2024-08 | 0.45 | 0.20 | 0.24 | 78.79 |
6 | 2024-09 | 0.45 | 0.20 | 0.24 | 78.54 |
7 | 2024-10 | 0.45 | 0.20 | 0.24 | 78.30 |
8 | 2024-11 | 0.45 | 0.20 | 0.25 | 78.05 |
9 | 2024-12 | 0.45 | 0.20 | 0.25 | 77.81 |
10 | 2025-01 | 0.45 | 0.20 | 0.25 | 77.56 |
11 | 2025-02 | 0.45 | 0.20 | 0.25 | 77.31 |
12 | 2025-03 | 0.45 | 0.20 | 0.25 | 77.07 |
13 | 2025-04 | 0.45 | 0.20 | 0.25 | 76.82 |
14 | 2025-05 | 0.45 | 0.20 | 0.25 | 76.57 |
15 | 2025-06 | 0.45 | 0.20 | 0.25 | 76.32 |
16 | 2025-07 | 0.45 | 0.20 | 0.25 | 76.07 |
17 | 2025-08 | 0.45 | 0.20 | 0.25 | 75.82 |
18 | 2025-09 | 0.45 | 0.20 | 0.25 | 75.56 |
19 | 2025-10 | 0.45 | 0.20 | 0.25 | 75.31 |
20 | 2025-11 | 0.45 | 0.19 | 0.25 | 75.06 |
21 | 2025-12 | 0.45 | 0.19 | 0.25 | 74.81 |
22 | 2026-01 | 0.45 | 0.19 | 0.25 | 74.55 |
23 | 2026-02 | 0.45 | 0.19 | 0.26 | 74.30 |
24 | 2026-03 | 0.45 | 0.19 | 0.26 | 74.04 |
25 | 2026-04 | 0.45 | 0.19 | 0.26 | 73.78 |
26 | 2026-05 | 0.45 | 0.19 | 0.26 | 73.53 |
27 | 2026-06 | 0.45 | 0.19 | 0.26 | 73.27 |
28 | 2026-07 | 0.45 | 0.19 | 0.26 | 73.01 |
29 | 2026-08 | 0.45 | 0.19 | 0.26 | 72.75 |
30 | 2026-09 | 0.45 | 0.19 | 0.26 | 72.49 |
31 | 2026-10 | 0.45 | 0.19 | 0.26 | 72.23 |
32 | 2026-11 | 0.45 | 0.19 | 0.26 | 71.97 |
33 | 2026-12 | 0.45 | 0.19 | 0.26 | 71.71 |
34 | 2027-01 | 0.45 | 0.19 | 0.26 | 71.45 |
35 | 2027-02 | 0.45 | 0.18 | 0.26 | 71.18 |
36 | 2027-03 | 0.45 | 0.18 | 0.26 | 70.92 |
37 | 2027-04 | 0.45 | 0.18 | 0.26 | 70.65 |
38 | 2027-05 | 0.45 | 0.18 | 0.27 | 70.39 |
39 | 2027-06 | 0.45 | 0.18 | 0.27 | 70.12 |
40 | 2027-07 | 0.45 | 0.18 | 0.27 | 69.86 |
41 | 2027-08 | 0.45 | 0.18 | 0.27 | 69.59 |
42 | 2027-09 | 0.45 | 0.18 | 0.27 | 69.32 |
43 | 2027-10 | 0.45 | 0.18 | 0.27 | 69.05 |
44 | 2027-11 | 0.45 | 0.18 | 0.27 | 68.78 |
45 | 2027-12 | 0.45 | 0.18 | 0.27 | 68.51 |
46 | 2028-01 | 0.45 | 0.18 | 0.27 | 68.24 |
47 | 2028-02 | 0.45 | 0.18 | 0.27 | 67.97 |
48 | 2028-03 | 0.45 | 0.18 | 0.27 | 67.70 |
49 | 2028-04 | 0.45 | 0.17 | 0.27 | 67.43 |
50 | 2028-05 | 0.45 | 0.17 | 0.27 | 67.15 |
51 | 2028-06 | 0.45 | 0.17 | 0.27 | 66.88 |
52 | 2028-07 | 0.45 | 0.17 | 0.27 | 66.60 |
53 | 2028-08 | 0.45 | 0.17 | 0.28 | 66.33 |
54 | 2028-09 | 0.45 | 0.17 | 0.28 | 66.05 |
55 | 2028-10 | 0.45 | 0.17 | 0.28 | 65.78 |
56 | 2028-11 | 0.45 | 0.17 | 0.28 | 65.50 |
57 | 2028-12 | 0.45 | 0.17 | 0.28 | 65.22 |
58 | 2029-01 | 0.45 | 0.17 | 0.28 | 64.94 |
59 | 2029-02 | 0.45 | 0.17 | 0.28 | 64.66 |
60 | 2029-03 | 0.45 | 0.17 | 0.28 | 64.38 |
61 | 2029-04 | 0.45 | 0.17 | 0.28 | 64.10 |
62 | 2029-05 | 0.45 | 0.17 | 0.28 | 63.82 |
63 | 2029-06 | 0.45 | 0.16 | 0.28 | 63.53 |
64 | 2029-07 | 0.45 | 0.16 | 0.28 | 63.25 |
65 | 2029-08 | 0.45 | 0.16 | 0.28 | 62.96 |
66 | 2029-09 | 0.45 | 0.16 | 0.29 | 62.68 |
67 | 2029-10 | 0.45 | 0.16 | 0.29 | 62.39 |
68 | 2029-11 | 0.45 | 0.16 | 0.29 | 62.11 |
69 | 2029-12 | 0.45 | 0.16 | 0.29 | 61.82 |
70 | 2030-01 | 0.45 | 0.16 | 0.29 | 61.53 |
71 | 2030-02 | 0.45 | 0.16 | 0.29 | 61.24 |
72 | 2030-03 | 0.45 | 0.16 | 0.29 | 60.95 |
73 | 2030-04 | 0.45 | 0.16 | 0.29 | 60.66 |
74 | 2030-05 | 0.45 | 0.16 | 0.29 | 60.37 |
75 | 2030-06 | 0.45 | 0.16 | 0.29 | 60.08 |
76 | 2030-07 | 0.45 | 0.16 | 0.29 | 59.79 |
77 | 2030-08 | 0.45 | 0.15 | 0.29 | 59.50 |
78 | 2030-09 | 0.45 | 0.15 | 0.29 | 59.20 |
79 | 2030-10 | 0.45 | 0.15 | 0.29 | 58.91 |
80 | 2030-11 | 0.45 | 0.15 | 0.30 | 58.61 |
81 | 2030-12 | 0.45 | 0.15 | 0.30 | 58.31 |
82 | 2031-01 | 0.45 | 0.15 | 0.30 | 58.02 |
83 | 2031-02 | 0.45 | 0.15 | 0.30 | 57.72 |
84 | 2031-03 | 0.45 | 0.15 | 0.30 | 57.42 |
85 | 2031-04 | 0.45 | 0.15 | 0.30 | 57.12 |
86 | 2031-05 | 0.45 | 0.15 | 0.30 | 56.82 |
87 | 2031-06 | 0.45 | 0.15 | 0.30 | 56.52 |
88 | 2031-07 | 0.45 | 0.15 | 0.30 | 56.22 |
89 | 2031-08 | 0.45 | 0.15 | 0.30 | 55.92 |
90 | 2031-09 | 0.45 | 0.14 | 0.30 | 55.61 |
91 | 2031-10 | 0.45 | 0.14 | 0.30 | 55.31 |
92 | 2031-11 | 0.45 | 0.14 | 0.30 | 55.00 |
93 | 2031-12 | 0.45 | 0.14 | 0.31 | 54.70 |
94 | 2032-01 | 0.45 | 0.14 | 0.31 | 54.39 |
95 | 2032-02 | 0.45 | 0.14 | 0.31 | 54.09 |
96 | 2032-03 | 0.45 | 0.14 | 0.31 | 53.78 |
97 | 2032-04 | 0.45 | 0.14 | 0.31 | 53.47 |
98 | 2032-05 | 0.45 | 0.14 | 0.31 | 53.16 |
99 | 2032-06 | 0.45 | 0.14 | 0.31 | 52.85 |
100 | 2032-07 | 0.45 | 0.14 | 0.31 | 52.54 |
101 | 2032-08 | 0.45 | 0.14 | 0.31 | 52.23 |
102 | 2032-09 | 0.45 | 0.13 | 0.31 | 51.91 |
103 | 2032-10 | 0.45 | 0.13 | 0.31 | 51.60 |
104 | 2032-11 | 0.45 | 0.13 | 0.31 | 51.29 |
105 | 2032-12 | 0.45 | 0.13 | 0.32 | 50.97 |
106 | 2033-01 | 0.45 | 0.13 | 0.32 | 50.65 |
107 | 2033-02 | 0.45 | 0.13 | 0.32 | 50.34 |
108 | 2033-03 | 0.45 | 0.13 | 0.32 | 50.02 |
109 | 2033-04 | 0.45 | 0.13 | 0.32 | 49.70 |
110 | 2033-05 | 0.45 | 0.13 | 0.32 | 49.38 |
111 | 2033-06 | 0.45 | 0.13 | 0.32 | 49.06 |
112 | 2033-07 | 0.45 | 0.13 | 0.32 | 48.74 |
113 | 2033-08 | 0.45 | 0.13 | 0.32 | 48.42 |
114 | 2033-09 | 0.45 | 0.13 | 0.32 | 48.10 |
115 | 2033-10 | 0.45 | 0.12 | 0.32 | 47.77 |
116 | 2033-11 | 0.45 | 0.12 | 0.32 | 47.45 |
117 | 2033-12 | 0.45 | 0.12 | 0.33 | 47.12 |
118 | 2034-01 | 0.45 | 0.12 | 0.33 | 46.80 |
119 | 2034-02 | 0.45 | 0.12 | 0.33 | 46.47 |
120 | 2034-03 | 0.45 | 0.12 | 0.33 | 46.14 |
121 | 2034-04 | 0.45 | 0.12 | 0.33 | 45.81 |
122 | 2034-05 | 0.45 | 0.12 | 0.33 | 45.49 |
123 | 2034-06 | 0.45 | 0.12 | 0.33 | 45.15 |
124 | 2034-07 | 0.45 | 0.12 | 0.33 | 44.82 |
125 | 2034-08 | 0.45 | 0.12 | 0.33 | 44.49 |
126 | 2034-09 | 0.45 | 0.11 | 0.33 | 44.16 |
127 | 2034-10 | 0.45 | 0.11 | 0.33 | 43.83 |
128 | 2034-11 | 0.45 | 0.11 | 0.33 | 43.49 |
129 | 2034-12 | 0.45 | 0.11 | 0.34 | 43.16 |
130 | 2035-01 | 0.45 | 0.11 | 0.34 | 42.82 |
131 | 2035-02 | 0.45 | 0.11 | 0.34 | 42.48 |
132 | 2035-03 | 0.45 | 0.11 | 0.34 | 42.14 |
133 | 2035-04 | 0.45 | 0.11 | 0.34 | 41.81 |
134 | 2035-05 | 0.45 | 0.11 | 0.34 | 41.47 |
135 | 2035-06 | 0.45 | 0.11 | 0.34 | 41.13 |
136 | 2035-07 | 0.45 | 0.11 | 0.34 | 40.78 |
137 | 2035-08 | 0.45 | 0.11 | 0.34 | 40.44 |
138 | 2035-09 | 0.45 | 0.10 | 0.34 | 40.10 |
139 | 2035-10 | 0.45 | 0.10 | 0.34 | 39.75 |
140 | 2035-11 | 0.45 | 0.10 | 0.34 | 39.41 |
141 | 2035-12 | 0.45 | 0.10 | 0.35 | 39.06 |
142 | 2036-01 | 0.45 | 0.10 | 0.35 | 38.72 |
143 | 2036-02 | 0.45 | 0.10 | 0.35 | 38.37 |
144 | 2036-03 | 0.45 | 0.10 | 0.35 | 38.02 |
145 | 2036-04 | 0.45 | 0.10 | 0.35 | 37.67 |
146 | 2036-05 | 0.45 | 0.10 | 0.35 | 37.32 |
147 | 2036-06 | 0.45 | 0.10 | 0.35 | 36.97 |
148 | 2036-07 | 0.45 | 0.10 | 0.35 | 36.62 |
149 | 2036-08 | 0.45 | 0.09 | 0.35 | 36.26 |
150 | 2036-09 | 0.45 | 0.09 | 0.35 | 35.91 |
151 | 2036-10 | 0.45 | 0.09 | 0.35 | 35.56 |
152 | 2036-11 | 0.45 | 0.09 | 0.36 | 35.20 |
153 | 2036-12 | 0.45 | 0.09 | 0.36 | 34.84 |
154 | 2037-01 | 0.45 | 0.09 | 0.36 | 34.48 |
155 | 2037-02 | 0.45 | 0.09 | 0.36 | 34.13 |
156 | 2037-03 | 0.45 | 0.09 | 0.36 | 33.77 |
157 | 2037-04 | 0.45 | 0.09 | 0.36 | 33.41 |
158 | 2037-05 | 0.45 | 0.09 | 0.36 | 33.04 |
159 | 2037-06 | 0.45 | 0.09 | 0.36 | 32.68 |
160 | 2037-07 | 0.45 | 0.08 | 0.36 | 32.32 |
161 | 2037-08 | 0.45 | 0.08 | 0.36 | 31.96 |
162 | 2037-09 | 0.45 | 0.08 | 0.37 | 31.59 |
163 | 2037-10 | 0.45 | 0.08 | 0.37 | 31.22 |
164 | 2037-11 | 0.45 | 0.08 | 0.37 | 30.86 |
165 | 2037-12 | 0.45 | 0.08 | 0.37 | 30.49 |
166 | 2038-01 | 0.45 | 0.08 | 0.37 | 30.12 |
167 | 2038-02 | 0.45 | 0.08 | 0.37 | 29.75 |
168 | 2038-03 | 0.45 | 0.08 | 0.37 | 29.38 |
169 | 2038-04 | 0.45 | 0.08 | 0.37 | 29.01 |
170 | 2038-05 | 0.45 | 0.07 | 0.37 | 28.63 |
171 | 2038-06 | 0.45 | 0.07 | 0.37 | 28.26 |
172 | 2038-07 | 0.45 | 0.07 | 0.37 | 27.89 |
173 | 2038-08 | 0.45 | 0.07 | 0.38 | 27.51 |
174 | 2038-09 | 0.45 | 0.07 | 0.38 | 27.13 |
175 | 2038-10 | 0.45 | 0.07 | 0.38 | 26.76 |
176 | 2038-11 | 0.45 | 0.07 | 0.38 | 26.38 |
177 | 2038-12 | 0.45 | 0.07 | 0.38 | 26.00 |
178 | 2039-01 | 0.45 | 0.07 | 0.38 | 25.62 |
179 | 2039-02 | 0.45 | 0.07 | 0.38 | 25.24 |
180 | 2039-03 | 0.45 | 0.07 | 0.38 | 24.85 |
181 | 2039-04 | 0.45 | 0.06 | 0.38 | 24.47 |
182 | 2039-05 | 0.45 | 0.06 | 0.38 | 24.09 |
183 | 2039-06 | 0.45 | 0.06 | 0.39 | 23.70 |
184 | 2039-07 | 0.45 | 0.06 | 0.39 | 23.31 |
185 | 2039-08 | 0.45 | 0.06 | 0.39 | 22.93 |
186 | 2039-09 | 0.45 | 0.06 | 0.39 | 22.54 |
187 | 2039-10 | 0.45 | 0.06 | 0.39 | 22.15 |
188 | 2039-11 | 0.45 | 0.06 | 0.39 | 21.76 |
189 | 2039-12 | 0.45 | 0.06 | 0.39 | 21.37 |
190 | 2040-01 | 0.45 | 0.06 | 0.39 | 20.97 |
191 | 2040-02 | 0.45 | 0.05 | 0.39 | 20.58 |
192 | 2040-03 | 0.45 | 0.05 | 0.39 | 20.19 |
193 | 2040-04 | 0.45 | 0.05 | 0.40 | 19.79 |
194 | 2040-05 | 0.45 | 0.05 | 0.40 | 19.39 |
195 | 2040-06 | 0.45 | 0.05 | 0.40 | 19.00 |
196 | 2040-07 | 0.45 | 0.05 | 0.40 | 18.60 |
197 | 2040-08 | 0.45 | 0.05 | 0.40 | 18.20 |
198 | 2040-09 | 0.45 | 0.05 | 0.40 | 17.80 |
199 | 2040-10 | 0.45 | 0.05 | 0.40 | 17.40 |
200 | 2040-11 | 0.45 | 0.04 | 0.40 | 16.99 |
201 | 2040-12 | 0.45 | 0.04 | 0.40 | 16.59 |
202 | 2041-01 | 0.45 | 0.04 | 0.40 | 16.18 |
203 | 2041-02 | 0.45 | 0.04 | 0.41 | 15.78 |
204 | 2041-03 | 0.45 | 0.04 | 0.41 | 15.37 |
205 | 2041-04 | 0.45 | 0.04 | 0.41 | 14.96 |
206 | 2041-05 | 0.45 | 0.04 | 0.41 | 14.55 |
207 | 2041-06 | 0.45 | 0.04 | 0.41 | 14.14 |
208 | 2041-07 | 0.45 | 0.04 | 0.41 | 13.73 |
209 | 2041-08 | 0.45 | 0.04 | 0.41 | 13.32 |
210 | 2041-09 | 0.45 | 0.03 | 0.41 | 12.91 |
211 | 2041-10 | 0.45 | 0.03 | 0.41 | 12.49 |
212 | 2041-11 | 0.45 | 0.03 | 0.42 | 12.08 |
213 | 2041-12 | 0.45 | 0.03 | 0.42 | 11.66 |
214 | 2042-01 | 0.45 | 0.03 | 0.42 | 11.24 |
215 | 2042-02 | 0.45 | 0.03 | 0.42 | 10.83 |
216 | 2042-03 | 0.45 | 0.03 | 0.42 | 10.41 |
217 | 2042-04 | 0.45 | 0.03 | 0.42 | 9.98 |
218 | 2042-05 | 0.45 | 0.03 | 0.42 | 9.56 |
219 | 2042-06 | 0.45 | 0.02 | 0.42 | 9.14 |
220 | 2042-07 | 0.45 | 0.02 | 0.42 | 8.72 |
221 | 2042-08 | 0.45 | 0.02 | 0.43 | 8.29 |
222 | 2042-09 | 0.45 | 0.02 | 0.43 | 7.86 |
223 | 2042-10 | 0.45 | 0.02 | 0.43 | 7.44 |
224 | 2042-11 | 0.45 | 0.02 | 0.43 | 7.01 |
225 | 2042-12 | 0.45 | 0.02 | 0.43 | 6.58 |
226 | 2043-01 | 0.45 | 0.02 | 0.43 | 6.15 |
227 | 2043-02 | 0.45 | 0.02 | 0.43 | 5.72 |
228 | 2043-03 | 0.45 | 0.01 | 0.43 | 5.28 |
229 | 2043-04 | 0.45 | 0.01 | 0.43 | 4.85 |
230 | 2043-05 | 0.45 | 0.01 | 0.44 | 4.41 |
231 | 2043-06 | 0.45 | 0.01 | 0.44 | 3.98 |
232 | 2043-07 | 0.45 | 0.01 | 0.44 | 3.54 |
233 | 2043-08 | 0.45 | 0.01 | 0.44 | 3.10 |
234 | 2043-09 | 0.45 | 0.01 | 0.44 | 2.66 |
235 | 2043-10 | 0.45 | 0.01 | 0.44 | 2.22 |
236 | 2043-11 | 0.45 | 0.01 | 0.44 | 1.78 |
237 | 2043-12 | 0.45 | 0.00 | 0.44 | 1.34 |
238 | 2044-01 | 0.45 | 0.00 | 0.44 | 0.89 |
239 | 2044-02 | 0.45 | 0.00 | 0.45 | 0.45 |
240 | 2044-03 | 0.45 | 0.00 | 0.45 | 0.00 |
等额本金还款方式:
贷款总额:80元
还款月数:20年
首月还款:0.54元
每月递减:0元
利息总额:24.9元
本息合计:104.9元
节省利息:2.54元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-04 | 0.54 | 0.21 | 0.33 | 79.67 |
2 | 2024-05 | 0.54 | 0.21 | 0.33 | 79.33 |
3 | 2024-06 | 0.54 | 0.20 | 0.33 | 79.00 |
4 | 2024-07 | 0.54 | 0.20 | 0.33 | 78.67 |
5 | 2024-08 | 0.54 | 0.20 | 0.33 | 78.33 |
6 | 2024-09 | 0.54 | 0.20 | 0.33 | 78.00 |
7 | 2024-10 | 0.53 | 0.20 | 0.33 | 77.67 |
8 | 2024-11 | 0.53 | 0.20 | 0.33 | 77.33 |
9 | 2024-12 | 0.53 | 0.20 | 0.33 | 77.00 |
10 | 2025-01 | 0.53 | 0.20 | 0.33 | 76.67 |
11 | 2025-02 | 0.53 | 0.20 | 0.33 | 76.33 |
12 | 2025-03 | 0.53 | 0.20 | 0.33 | 76.00 |
13 | 2025-04 | 0.53 | 0.20 | 0.33 | 75.67 |
14 | 2025-05 | 0.53 | 0.20 | 0.33 | 75.33 |
15 | 2025-06 | 0.53 | 0.19 | 0.33 | 75.00 |
16 | 2025-07 | 0.53 | 0.19 | 0.33 | 74.67 |
17 | 2025-08 | 0.53 | 0.19 | 0.33 | 74.33 |
18 | 2025-09 | 0.53 | 0.19 | 0.33 | 74.00 |
19 | 2025-10 | 0.52 | 0.19 | 0.33 | 73.67 |
20 | 2025-11 | 0.52 | 0.19 | 0.33 | 73.33 |
21 | 2025-12 | 0.52 | 0.19 | 0.33 | 73.00 |
22 | 2026-01 | 0.52 | 0.19 | 0.33 | 72.67 |
23 | 2026-02 | 0.52 | 0.19 | 0.33 | 72.33 |
24 | 2026-03 | 0.52 | 0.19 | 0.33 | 72.00 |
25 | 2026-04 | 0.52 | 0.19 | 0.33 | 71.67 |
26 | 2026-05 | 0.52 | 0.19 | 0.33 | 71.33 |
27 | 2026-06 | 0.52 | 0.18 | 0.33 | 71.00 |
28 | 2026-07 | 0.52 | 0.18 | 0.33 | 70.67 |
29 | 2026-08 | 0.52 | 0.18 | 0.33 | 70.33 |
30 | 2026-09 | 0.52 | 0.18 | 0.33 | 70.00 |
31 | 2026-10 | 0.51 | 0.18 | 0.33 | 69.67 |
32 | 2026-11 | 0.51 | 0.18 | 0.33 | 69.33 |
33 | 2026-12 | 0.51 | 0.18 | 0.33 | 69.00 |
34 | 2027-01 | 0.51 | 0.18 | 0.33 | 68.67 |
35 | 2027-02 | 0.51 | 0.18 | 0.33 | 68.33 |
36 | 2027-03 | 0.51 | 0.18 | 0.33 | 68.00 |
37 | 2027-04 | 0.51 | 0.18 | 0.33 | 67.67 |
38 | 2027-05 | 0.51 | 0.17 | 0.33 | 67.33 |
39 | 2027-06 | 0.51 | 0.17 | 0.33 | 67.00 |
40 | 2027-07 | 0.51 | 0.17 | 0.33 | 66.67 |
41 | 2027-08 | 0.51 | 0.17 | 0.33 | 66.33 |
42 | 2027-09 | 0.50 | 0.17 | 0.33 | 66.00 |
43 | 2027-10 | 0.50 | 0.17 | 0.33 | 65.67 |
44 | 2027-11 | 0.50 | 0.17 | 0.33 | 65.33 |
45 | 2027-12 | 0.50 | 0.17 | 0.33 | 65.00 |
46 | 2028-01 | 0.50 | 0.17 | 0.33 | 64.67 |
47 | 2028-02 | 0.50 | 0.17 | 0.33 | 64.33 |
48 | 2028-03 | 0.50 | 0.17 | 0.33 | 64.00 |
49 | 2028-04 | 0.50 | 0.17 | 0.33 | 63.67 |
50 | 2028-05 | 0.50 | 0.16 | 0.33 | 63.33 |
51 | 2028-06 | 0.50 | 0.16 | 0.33 | 63.00 |
52 | 2028-07 | 0.50 | 0.16 | 0.33 | 62.67 |
53 | 2028-08 | 0.50 | 0.16 | 0.33 | 62.33 |
54 | 2028-09 | 0.49 | 0.16 | 0.33 | 62.00 |
55 | 2028-10 | 0.49 | 0.16 | 0.33 | 61.67 |
56 | 2028-11 | 0.49 | 0.16 | 0.33 | 61.33 |
57 | 2028-12 | 0.49 | 0.16 | 0.33 | 61.00 |
58 | 2029-01 | 0.49 | 0.16 | 0.33 | 60.67 |
59 | 2029-02 | 0.49 | 0.16 | 0.33 | 60.33 |
60 | 2029-03 | 0.49 | 0.16 | 0.33 | 60.00 |
61 | 2029-04 | 0.49 | 0.15 | 0.33 | 59.67 |
62 | 2029-05 | 0.49 | 0.15 | 0.33 | 59.33 |
63 | 2029-06 | 0.49 | 0.15 | 0.33 | 59.00 |
64 | 2029-07 | 0.49 | 0.15 | 0.33 | 58.67 |
65 | 2029-08 | 0.48 | 0.15 | 0.33 | 58.33 |
66 | 2029-09 | 0.48 | 0.15 | 0.33 | 58.00 |
67 | 2029-10 | 0.48 | 0.15 | 0.33 | 57.67 |
68 | 2029-11 | 0.48 | 0.15 | 0.33 | 57.33 |
69 | 2029-12 | 0.48 | 0.15 | 0.33 | 57.00 |
70 | 2030-01 | 0.48 | 0.15 | 0.33 | 56.67 |
71 | 2030-02 | 0.48 | 0.15 | 0.33 | 56.33 |
72 | 2030-03 | 0.48 | 0.15 | 0.33 | 56.00 |
73 | 2030-04 | 0.48 | 0.14 | 0.33 | 55.67 |
74 | 2030-05 | 0.48 | 0.14 | 0.33 | 55.33 |
75 | 2030-06 | 0.48 | 0.14 | 0.33 | 55.00 |
76 | 2030-07 | 0.48 | 0.14 | 0.33 | 54.67 |
77 | 2030-08 | 0.47 | 0.14 | 0.33 | 54.33 |
78 | 2030-09 | 0.47 | 0.14 | 0.33 | 54.00 |
79 | 2030-10 | 0.47 | 0.14 | 0.33 | 53.67 |
80 | 2030-11 | 0.47 | 0.14 | 0.33 | 53.33 |
81 | 2030-12 | 0.47 | 0.14 | 0.33 | 53.00 |
82 | 2031-01 | 0.47 | 0.14 | 0.33 | 52.67 |
83 | 2031-02 | 0.47 | 0.14 | 0.33 | 52.33 |
84 | 2031-03 | 0.47 | 0.14 | 0.33 | 52.00 |
85 | 2031-04 | 0.47 | 0.13 | 0.33 | 51.67 |
86 | 2031-05 | 0.47 | 0.13 | 0.33 | 51.33 |
87 | 2031-06 | 0.47 | 0.13 | 0.33 | 51.00 |
88 | 2031-07 | 0.47 | 0.13 | 0.33 | 50.67 |
89 | 2031-08 | 0.46 | 0.13 | 0.33 | 50.33 |
90 | 2031-09 | 0.46 | 0.13 | 0.33 | 50.00 |
91 | 2031-10 | 0.46 | 0.13 | 0.33 | 49.67 |
92 | 2031-11 | 0.46 | 0.13 | 0.33 | 49.33 |
93 | 2031-12 | 0.46 | 0.13 | 0.33 | 49.00 |
94 | 2032-01 | 0.46 | 0.13 | 0.33 | 48.67 |
95 | 2032-02 | 0.46 | 0.13 | 0.33 | 48.33 |
96 | 2032-03 | 0.46 | 0.12 | 0.33 | 48.00 |
97 | 2032-04 | 0.46 | 0.12 | 0.33 | 47.67 |
98 | 2032-05 | 0.46 | 0.12 | 0.33 | 47.33 |
99 | 2032-06 | 0.46 | 0.12 | 0.33 | 47.00 |
100 | 2032-07 | 0.45 | 0.12 | 0.33 | 46.67 |
101 | 2032-08 | 0.45 | 0.12 | 0.33 | 46.33 |
102 | 2032-09 | 0.45 | 0.12 | 0.33 | 46.00 |
103 | 2032-10 | 0.45 | 0.12 | 0.33 | 45.67 |
104 | 2032-11 | 0.45 | 0.12 | 0.33 | 45.33 |
105 | 2032-12 | 0.45 | 0.12 | 0.33 | 45.00 |
106 | 2033-01 | 0.45 | 0.12 | 0.33 | 44.67 |
107 | 2033-02 | 0.45 | 0.12 | 0.33 | 44.33 |
108 | 2033-03 | 0.45 | 0.11 | 0.33 | 44.00 |
109 | 2033-04 | 0.45 | 0.11 | 0.33 | 43.67 |
110 | 2033-05 | 0.45 | 0.11 | 0.33 | 43.33 |
111 | 2033-06 | 0.45 | 0.11 | 0.33 | 43.00 |
112 | 2033-07 | 0.44 | 0.11 | 0.33 | 42.67 |
113 | 2033-08 | 0.44 | 0.11 | 0.33 | 42.33 |
114 | 2033-09 | 0.44 | 0.11 | 0.33 | 42.00 |
115 | 2033-10 | 0.44 | 0.11 | 0.33 | 41.67 |
116 | 2033-11 | 0.44 | 0.11 | 0.33 | 41.33 |
117 | 2033-12 | 0.44 | 0.11 | 0.33 | 41.00 |
118 | 2034-01 | 0.44 | 0.11 | 0.33 | 40.67 |
119 | 2034-02 | 0.44 | 0.11 | 0.33 | 40.33 |
120 | 2034-03 | 0.44 | 0.10 | 0.33 | 40.00 |
121 | 2034-04 | 0.44 | 0.10 | 0.33 | 39.67 |
122 | 2034-05 | 0.44 | 0.10 | 0.33 | 39.33 |
123 | 2034-06 | 0.43 | 0.10 | 0.33 | 39.00 |
124 | 2034-07 | 0.43 | 0.10 | 0.33 | 38.67 |
125 | 2034-08 | 0.43 | 0.10 | 0.33 | 38.33 |
126 | 2034-09 | 0.43 | 0.10 | 0.33 | 38.00 |
127 | 2034-10 | 0.43 | 0.10 | 0.33 | 37.67 |
128 | 2034-11 | 0.43 | 0.10 | 0.33 | 37.33 |
129 | 2034-12 | 0.43 | 0.10 | 0.33 | 37.00 |
130 | 2035-01 | 0.43 | 0.10 | 0.33 | 36.67 |
131 | 2035-02 | 0.43 | 0.09 | 0.33 | 36.33 |
132 | 2035-03 | 0.43 | 0.09 | 0.33 | 36.00 |
133 | 2035-04 | 0.43 | 0.09 | 0.33 | 35.67 |
134 | 2035-05 | 0.43 | 0.09 | 0.33 | 35.33 |
135 | 2035-06 | 0.42 | 0.09 | 0.33 | 35.00 |
136 | 2035-07 | 0.42 | 0.09 | 0.33 | 34.67 |
137 | 2035-08 | 0.42 | 0.09 | 0.33 | 34.33 |
138 | 2035-09 | 0.42 | 0.09 | 0.33 | 34.00 |
139 | 2035-10 | 0.42 | 0.09 | 0.33 | 33.67 |
140 | 2035-11 | 0.42 | 0.09 | 0.33 | 33.33 |
141 | 2035-12 | 0.42 | 0.09 | 0.33 | 33.00 |
142 | 2036-01 | 0.42 | 0.09 | 0.33 | 32.67 |
143 | 2036-02 | 0.42 | 0.08 | 0.33 | 32.33 |
144 | 2036-03 | 0.42 | 0.08 | 0.33 | 32.00 |
145 | 2036-04 | 0.42 | 0.08 | 0.33 | 31.67 |
146 | 2036-05 | 0.42 | 0.08 | 0.33 | 31.33 |
147 | 2036-06 | 0.41 | 0.08 | 0.33 | 31.00 |
148 | 2036-07 | 0.41 | 0.08 | 0.33 | 30.67 |
149 | 2036-08 | 0.41 | 0.08 | 0.33 | 30.33 |
150 | 2036-09 | 0.41 | 0.08 | 0.33 | 30.00 |
151 | 2036-10 | 0.41 | 0.08 | 0.33 | 29.67 |
152 | 2036-11 | 0.41 | 0.08 | 0.33 | 29.33 |
153 | 2036-12 | 0.41 | 0.08 | 0.33 | 29.00 |
154 | 2037-01 | 0.41 | 0.07 | 0.33 | 28.67 |
155 | 2037-02 | 0.41 | 0.07 | 0.33 | 28.33 |
156 | 2037-03 | 0.41 | 0.07 | 0.33 | 28.00 |
157 | 2037-04 | 0.41 | 0.07 | 0.33 | 27.67 |
158 | 2037-05 | 0.40 | 0.07 | 0.33 | 27.33 |
159 | 2037-06 | 0.40 | 0.07 | 0.33 | 27.00 |
160 | 2037-07 | 0.40 | 0.07 | 0.33 | 26.67 |
161 | 2037-08 | 0.40 | 0.07 | 0.33 | 26.33 |
162 | 2037-09 | 0.40 | 0.07 | 0.33 | 26.00 |
163 | 2037-10 | 0.40 | 0.07 | 0.33 | 25.67 |
164 | 2037-11 | 0.40 | 0.07 | 0.33 | 25.33 |
165 | 2037-12 | 0.40 | 0.07 | 0.33 | 25.00 |
166 | 2038-01 | 0.40 | 0.06 | 0.33 | 24.67 |
167 | 2038-02 | 0.40 | 0.06 | 0.33 | 24.33 |
168 | 2038-03 | 0.40 | 0.06 | 0.33 | 24.00 |
169 | 2038-04 | 0.40 | 0.06 | 0.33 | 23.67 |
170 | 2038-05 | 0.39 | 0.06 | 0.33 | 23.33 |
171 | 2038-06 | 0.39 | 0.06 | 0.33 | 23.00 |
172 | 2038-07 | 0.39 | 0.06 | 0.33 | 22.67 |
173 | 2038-08 | 0.39 | 0.06 | 0.33 | 22.33 |
174 | 2038-09 | 0.39 | 0.06 | 0.33 | 22.00 |
175 | 2038-10 | 0.39 | 0.06 | 0.33 | 21.67 |
176 | 2038-11 | 0.39 | 0.06 | 0.33 | 21.33 |
177 | 2038-12 | 0.39 | 0.06 | 0.33 | 21.00 |
178 | 2039-01 | 0.39 | 0.05 | 0.33 | 20.67 |
179 | 2039-02 | 0.39 | 0.05 | 0.33 | 20.33 |
180 | 2039-03 | 0.39 | 0.05 | 0.33 | 20.00 |
181 | 2039-04 | 0.39 | 0.05 | 0.33 | 19.67 |
182 | 2039-05 | 0.38 | 0.05 | 0.33 | 19.33 |
183 | 2039-06 | 0.38 | 0.05 | 0.33 | 19.00 |
184 | 2039-07 | 0.38 | 0.05 | 0.33 | 18.67 |
185 | 2039-08 | 0.38 | 0.05 | 0.33 | 18.33 |
186 | 2039-09 | 0.38 | 0.05 | 0.33 | 18.00 |
187 | 2039-10 | 0.38 | 0.05 | 0.33 | 17.67 |
188 | 2039-11 | 0.38 | 0.05 | 0.33 | 17.33 |
189 | 2039-12 | 0.38 | 0.04 | 0.33 | 17.00 |
190 | 2040-01 | 0.38 | 0.04 | 0.33 | 16.67 |
191 | 2040-02 | 0.38 | 0.04 | 0.33 | 16.33 |
192 | 2040-03 | 0.38 | 0.04 | 0.33 | 16.00 |
193 | 2040-04 | 0.37 | 0.04 | 0.33 | 15.67 |
194 | 2040-05 | 0.37 | 0.04 | 0.33 | 15.33 |
195 | 2040-06 | 0.37 | 0.04 | 0.33 | 15.00 |
196 | 2040-07 | 0.37 | 0.04 | 0.33 | 14.67 |
197 | 2040-08 | 0.37 | 0.04 | 0.33 | 14.33 |
198 | 2040-09 | 0.37 | 0.04 | 0.33 | 14.00 |
199 | 2040-10 | 0.37 | 0.04 | 0.33 | 13.67 |
200 | 2040-11 | 0.37 | 0.04 | 0.33 | 13.33 |
201 | 2040-12 | 0.37 | 0.03 | 0.33 | 13.00 |
202 | 2041-01 | 0.37 | 0.03 | 0.33 | 12.67 |
203 | 2041-02 | 0.37 | 0.03 | 0.33 | 12.33 |
204 | 2041-03 | 0.37 | 0.03 | 0.33 | 12.00 |
205 | 2041-04 | 0.36 | 0.03 | 0.33 | 11.67 |
206 | 2041-05 | 0.36 | 0.03 | 0.33 | 11.33 |
207 | 2041-06 | 0.36 | 0.03 | 0.33 | 11.00 |
208 | 2041-07 | 0.36 | 0.03 | 0.33 | 10.67 |
209 | 2041-08 | 0.36 | 0.03 | 0.33 | 10.33 |
210 | 2041-09 | 0.36 | 0.03 | 0.33 | 10.00 |
211 | 2041-10 | 0.36 | 0.03 | 0.33 | 9.67 |
212 | 2041-11 | 0.36 | 0.02 | 0.33 | 9.33 |
213 | 2041-12 | 0.36 | 0.02 | 0.33 | 9.00 |
214 | 2042-01 | 0.36 | 0.02 | 0.33 | 8.67 |
215 | 2042-02 | 0.36 | 0.02 | 0.33 | 8.33 |
216 | 2042-03 | 0.35 | 0.02 | 0.33 | 8.00 |
217 | 2042-04 | 0.35 | 0.02 | 0.33 | 7.67 |
218 | 2042-05 | 0.35 | 0.02 | 0.33 | 7.33 |
219 | 2042-06 | 0.35 | 0.02 | 0.33 | 7.00 |
220 | 2042-07 | 0.35 | 0.02 | 0.33 | 6.67 |
221 | 2042-08 | 0.35 | 0.02 | 0.33 | 6.33 |
222 | 2042-09 | 0.35 | 0.02 | 0.33 | 6.00 |
223 | 2042-10 | 0.35 | 0.02 | 0.33 | 5.67 |
224 | 2042-11 | 0.35 | 0.01 | 0.33 | 5.33 |
225 | 2042-12 | 0.35 | 0.01 | 0.33 | 5.00 |
226 | 2043-01 | 0.35 | 0.01 | 0.33 | 4.67 |
227 | 2043-02 | 0.35 | 0.01 | 0.33 | 4.33 |
228 | 2043-03 | 0.34 | 0.01 | 0.33 | 4.00 |
229 | 2043-04 | 0.34 | 0.01 | 0.33 | 3.67 |
230 | 2043-05 | 0.34 | 0.01 | 0.33 | 3.33 |
231 | 2043-06 | 0.34 | 0.01 | 0.33 | 3.00 |
232 | 2043-07 | 0.34 | 0.01 | 0.33 | 2.67 |
233 | 2043-08 | 0.34 | 0.01 | 0.33 | 2.33 |
234 | 2043-09 | 0.34 | 0.01 | 0.33 | 2.00 |
235 | 2043-10 | 0.34 | 0.01 | 0.33 | 1.67 |
236 | 2043-11 | 0.34 | 0.00 | 0.33 | 1.33 |
237 | 2043-12 | 0.34 | 0.00 | 0.33 | 1.00 |
238 | 2044-01 | 0.34 | 0.00 | 0.33 | 0.67 |
239 | 2044-02 | 0.34 | 0.00 | 0.33 | 0.33 |
240 | 2044-03 | 0.33 | 0.00 | 0.33 | 0.00 |