贷款130元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:130元
还款月数:20年
每月还款:0.77元
利息总额:55.79元
本息合计:185.79元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-04 | 0.77 | 0.41 | 0.36 | 129.64 |
2 | 2024-05 | 0.77 | 0.41 | 0.36 | 129.27 |
3 | 2024-06 | 0.77 | 0.41 | 0.36 | 128.91 |
4 | 2024-07 | 0.77 | 0.41 | 0.37 | 128.54 |
5 | 2024-08 | 0.77 | 0.41 | 0.37 | 128.18 |
6 | 2024-09 | 0.77 | 0.41 | 0.37 | 127.81 |
7 | 2024-10 | 0.77 | 0.40 | 0.37 | 127.44 |
8 | 2024-11 | 0.77 | 0.40 | 0.37 | 127.07 |
9 | 2024-12 | 0.77 | 0.40 | 0.37 | 126.70 |
10 | 2025-01 | 0.77 | 0.40 | 0.37 | 126.32 |
11 | 2025-02 | 0.77 | 0.40 | 0.37 | 125.95 |
12 | 2025-03 | 0.77 | 0.40 | 0.38 | 125.57 |
13 | 2025-04 | 0.77 | 0.40 | 0.38 | 125.20 |
14 | 2025-05 | 0.77 | 0.40 | 0.38 | 124.82 |
15 | 2025-06 | 0.77 | 0.40 | 0.38 | 124.44 |
16 | 2025-07 | 0.77 | 0.39 | 0.38 | 124.06 |
17 | 2025-08 | 0.77 | 0.39 | 0.38 | 123.68 |
18 | 2025-09 | 0.77 | 0.39 | 0.38 | 123.30 |
19 | 2025-10 | 0.77 | 0.39 | 0.38 | 122.91 |
20 | 2025-11 | 0.77 | 0.39 | 0.38 | 122.53 |
21 | 2025-12 | 0.77 | 0.39 | 0.39 | 122.14 |
22 | 2026-01 | 0.77 | 0.39 | 0.39 | 121.75 |
23 | 2026-02 | 0.77 | 0.39 | 0.39 | 121.37 |
24 | 2026-03 | 0.77 | 0.38 | 0.39 | 120.98 |
25 | 2026-04 | 0.77 | 0.38 | 0.39 | 120.59 |
26 | 2026-05 | 0.77 | 0.38 | 0.39 | 120.19 |
27 | 2026-06 | 0.77 | 0.38 | 0.39 | 119.80 |
28 | 2026-07 | 0.77 | 0.38 | 0.39 | 119.40 |
29 | 2026-08 | 0.77 | 0.38 | 0.40 | 119.01 |
30 | 2026-09 | 0.77 | 0.38 | 0.40 | 118.61 |
31 | 2026-10 | 0.77 | 0.38 | 0.40 | 118.21 |
32 | 2026-11 | 0.77 | 0.37 | 0.40 | 117.81 |
33 | 2026-12 | 0.77 | 0.37 | 0.40 | 117.41 |
34 | 2027-01 | 0.77 | 0.37 | 0.40 | 117.01 |
35 | 2027-02 | 0.77 | 0.37 | 0.40 | 116.61 |
36 | 2027-03 | 0.77 | 0.37 | 0.40 | 116.20 |
37 | 2027-04 | 0.77 | 0.37 | 0.41 | 115.79 |
38 | 2027-05 | 0.77 | 0.37 | 0.41 | 115.39 |
39 | 2027-06 | 0.77 | 0.37 | 0.41 | 114.98 |
40 | 2027-07 | 0.77 | 0.36 | 0.41 | 114.57 |
41 | 2027-08 | 0.77 | 0.36 | 0.41 | 114.16 |
42 | 2027-09 | 0.77 | 0.36 | 0.41 | 113.74 |
43 | 2027-10 | 0.77 | 0.36 | 0.41 | 113.33 |
44 | 2027-11 | 0.77 | 0.36 | 0.42 | 112.92 |
45 | 2027-12 | 0.77 | 0.36 | 0.42 | 112.50 |
46 | 2028-01 | 0.77 | 0.36 | 0.42 | 112.08 |
47 | 2028-02 | 0.77 | 0.35 | 0.42 | 111.66 |
48 | 2028-03 | 0.77 | 0.35 | 0.42 | 111.24 |
49 | 2028-04 | 0.77 | 0.35 | 0.42 | 110.82 |
50 | 2028-05 | 0.77 | 0.35 | 0.42 | 110.40 |
51 | 2028-06 | 0.77 | 0.35 | 0.42 | 109.97 |
52 | 2028-07 | 0.77 | 0.35 | 0.43 | 109.55 |
53 | 2028-08 | 0.77 | 0.35 | 0.43 | 109.12 |
54 | 2028-09 | 0.77 | 0.35 | 0.43 | 108.69 |
55 | 2028-10 | 0.77 | 0.34 | 0.43 | 108.26 |
56 | 2028-11 | 0.77 | 0.34 | 0.43 | 107.83 |
57 | 2028-12 | 0.77 | 0.34 | 0.43 | 107.40 |
58 | 2029-01 | 0.77 | 0.34 | 0.43 | 106.96 |
59 | 2029-02 | 0.77 | 0.34 | 0.44 | 106.53 |
60 | 2029-03 | 0.77 | 0.34 | 0.44 | 106.09 |
61 | 2029-04 | 0.77 | 0.34 | 0.44 | 105.65 |
62 | 2029-05 | 0.77 | 0.33 | 0.44 | 105.21 |
63 | 2029-06 | 0.77 | 0.33 | 0.44 | 104.77 |
64 | 2029-07 | 0.77 | 0.33 | 0.44 | 104.33 |
65 | 2029-08 | 0.77 | 0.33 | 0.44 | 103.88 |
66 | 2029-09 | 0.77 | 0.33 | 0.45 | 103.44 |
67 | 2029-10 | 0.77 | 0.33 | 0.45 | 102.99 |
68 | 2029-11 | 0.77 | 0.33 | 0.45 | 102.54 |
69 | 2029-12 | 0.77 | 0.32 | 0.45 | 102.10 |
70 | 2030-01 | 0.77 | 0.32 | 0.45 | 101.64 |
71 | 2030-02 | 0.77 | 0.32 | 0.45 | 101.19 |
72 | 2030-03 | 0.77 | 0.32 | 0.45 | 100.74 |
73 | 2030-04 | 0.77 | 0.32 | 0.46 | 100.28 |
74 | 2030-05 | 0.77 | 0.32 | 0.46 | 99.83 |
75 | 2030-06 | 0.77 | 0.32 | 0.46 | 99.37 |
76 | 2030-07 | 0.77 | 0.31 | 0.46 | 98.91 |
77 | 2030-08 | 0.77 | 0.31 | 0.46 | 98.45 |
78 | 2030-09 | 0.77 | 0.31 | 0.46 | 97.99 |
79 | 2030-10 | 0.77 | 0.31 | 0.46 | 97.52 |
80 | 2030-11 | 0.77 | 0.31 | 0.47 | 97.06 |
81 | 2030-12 | 0.77 | 0.31 | 0.47 | 96.59 |
82 | 2031-01 | 0.77 | 0.31 | 0.47 | 96.12 |
83 | 2031-02 | 0.77 | 0.30 | 0.47 | 95.65 |
84 | 2031-03 | 0.77 | 0.30 | 0.47 | 95.18 |
85 | 2031-04 | 0.77 | 0.30 | 0.47 | 94.71 |
86 | 2031-05 | 0.77 | 0.30 | 0.47 | 94.23 |
87 | 2031-06 | 0.77 | 0.30 | 0.48 | 93.76 |
88 | 2031-07 | 0.77 | 0.30 | 0.48 | 93.28 |
89 | 2031-08 | 0.77 | 0.30 | 0.48 | 92.80 |
90 | 2031-09 | 0.77 | 0.29 | 0.48 | 92.32 |
91 | 2031-10 | 0.77 | 0.29 | 0.48 | 91.84 |
92 | 2031-11 | 0.77 | 0.29 | 0.48 | 91.36 |
93 | 2031-12 | 0.77 | 0.29 | 0.48 | 90.87 |
94 | 2032-01 | 0.77 | 0.29 | 0.49 | 90.39 |
95 | 2032-02 | 0.77 | 0.29 | 0.49 | 89.90 |
96 | 2032-03 | 0.77 | 0.28 | 0.49 | 89.41 |
97 | 2032-04 | 0.77 | 0.28 | 0.49 | 88.92 |
98 | 2032-05 | 0.77 | 0.28 | 0.49 | 88.42 |
99 | 2032-06 | 0.77 | 0.28 | 0.49 | 87.93 |
100 | 2032-07 | 0.77 | 0.28 | 0.50 | 87.43 |
101 | 2032-08 | 0.77 | 0.28 | 0.50 | 86.94 |
102 | 2032-09 | 0.77 | 0.28 | 0.50 | 86.44 |
103 | 2032-10 | 0.77 | 0.27 | 0.50 | 85.94 |
104 | 2032-11 | 0.77 | 0.27 | 0.50 | 85.44 |
105 | 2032-12 | 0.77 | 0.27 | 0.50 | 84.93 |
106 | 2033-01 | 0.77 | 0.27 | 0.51 | 84.43 |
107 | 2033-02 | 0.77 | 0.27 | 0.51 | 83.92 |
108 | 2033-03 | 0.77 | 0.27 | 0.51 | 83.41 |
109 | 2033-04 | 0.77 | 0.26 | 0.51 | 82.90 |
110 | 2033-05 | 0.77 | 0.26 | 0.51 | 82.39 |
111 | 2033-06 | 0.77 | 0.26 | 0.51 | 81.88 |
112 | 2033-07 | 0.77 | 0.26 | 0.51 | 81.36 |
113 | 2033-08 | 0.77 | 0.26 | 0.52 | 80.85 |
114 | 2033-09 | 0.77 | 0.26 | 0.52 | 80.33 |
115 | 2033-10 | 0.77 | 0.25 | 0.52 | 79.81 |
116 | 2033-11 | 0.77 | 0.25 | 0.52 | 79.29 |
117 | 2033-12 | 0.77 | 0.25 | 0.52 | 78.76 |
118 | 2034-01 | 0.77 | 0.25 | 0.52 | 78.24 |
119 | 2034-02 | 0.77 | 0.25 | 0.53 | 77.71 |
120 | 2034-03 | 0.77 | 0.25 | 0.53 | 77.18 |
121 | 2034-04 | 0.77 | 0.24 | 0.53 | 76.65 |
122 | 2034-05 | 0.77 | 0.24 | 0.53 | 76.12 |
123 | 2034-06 | 0.77 | 0.24 | 0.53 | 75.59 |
124 | 2034-07 | 0.77 | 0.24 | 0.53 | 75.06 |
125 | 2034-08 | 0.77 | 0.24 | 0.54 | 74.52 |
126 | 2034-09 | 0.77 | 0.24 | 0.54 | 73.98 |
127 | 2034-10 | 0.77 | 0.23 | 0.54 | 73.44 |
128 | 2034-11 | 0.77 | 0.23 | 0.54 | 72.90 |
129 | 2034-12 | 0.77 | 0.23 | 0.54 | 72.36 |
130 | 2035-01 | 0.77 | 0.23 | 0.55 | 71.81 |
131 | 2035-02 | 0.77 | 0.23 | 0.55 | 71.26 |
132 | 2035-03 | 0.77 | 0.23 | 0.55 | 70.72 |
133 | 2035-04 | 0.77 | 0.22 | 0.55 | 70.17 |
134 | 2035-05 | 0.77 | 0.22 | 0.55 | 69.61 |
135 | 2035-06 | 0.77 | 0.22 | 0.55 | 69.06 |
136 | 2035-07 | 0.77 | 0.22 | 0.56 | 68.50 |
137 | 2035-08 | 0.77 | 0.22 | 0.56 | 67.95 |
138 | 2035-09 | 0.77 | 0.22 | 0.56 | 67.39 |
139 | 2035-10 | 0.77 | 0.21 | 0.56 | 66.83 |
140 | 2035-11 | 0.77 | 0.21 | 0.56 | 66.27 |
141 | 2035-12 | 0.77 | 0.21 | 0.56 | 65.70 |
142 | 2036-01 | 0.77 | 0.21 | 0.57 | 65.13 |
143 | 2036-02 | 0.77 | 0.21 | 0.57 | 64.57 |
144 | 2036-03 | 0.77 | 0.20 | 0.57 | 64.00 |
145 | 2036-04 | 0.77 | 0.20 | 0.57 | 63.43 |
146 | 2036-05 | 0.77 | 0.20 | 0.57 | 62.85 |
147 | 2036-06 | 0.77 | 0.20 | 0.58 | 62.28 |
148 | 2036-07 | 0.77 | 0.20 | 0.58 | 61.70 |
149 | 2036-08 | 0.77 | 0.20 | 0.58 | 61.12 |
150 | 2036-09 | 0.77 | 0.19 | 0.58 | 60.54 |
151 | 2036-10 | 0.77 | 0.19 | 0.58 | 59.96 |
152 | 2036-11 | 0.77 | 0.19 | 0.58 | 59.37 |
153 | 2036-12 | 0.77 | 0.19 | 0.59 | 58.79 |
154 | 2037-01 | 0.77 | 0.19 | 0.59 | 58.20 |
155 | 2037-02 | 0.77 | 0.18 | 0.59 | 57.61 |
156 | 2037-03 | 0.77 | 0.18 | 0.59 | 57.02 |
157 | 2037-04 | 0.77 | 0.18 | 0.59 | 56.43 |
158 | 2037-05 | 0.77 | 0.18 | 0.60 | 55.83 |
159 | 2037-06 | 0.77 | 0.18 | 0.60 | 55.23 |
160 | 2037-07 | 0.77 | 0.17 | 0.60 | 54.63 |
161 | 2037-08 | 0.77 | 0.17 | 0.60 | 54.03 |
162 | 2037-09 | 0.77 | 0.17 | 0.60 | 53.43 |
163 | 2037-10 | 0.77 | 0.17 | 0.60 | 52.82 |
164 | 2037-11 | 0.77 | 0.17 | 0.61 | 52.22 |
165 | 2037-12 | 0.77 | 0.17 | 0.61 | 51.61 |
166 | 2038-01 | 0.77 | 0.16 | 0.61 | 51.00 |
167 | 2038-02 | 0.77 | 0.16 | 0.61 | 50.39 |
168 | 2038-03 | 0.77 | 0.16 | 0.61 | 49.77 |
169 | 2038-04 | 0.77 | 0.16 | 0.62 | 49.15 |
170 | 2038-05 | 0.77 | 0.16 | 0.62 | 48.54 |
171 | 2038-06 | 0.77 | 0.15 | 0.62 | 47.92 |
172 | 2038-07 | 0.77 | 0.15 | 0.62 | 47.29 |
173 | 2038-08 | 0.77 | 0.15 | 0.62 | 46.67 |
174 | 2038-09 | 0.77 | 0.15 | 0.63 | 46.04 |
175 | 2038-10 | 0.77 | 0.15 | 0.63 | 45.41 |
176 | 2038-11 | 0.77 | 0.14 | 0.63 | 44.78 |
177 | 2038-12 | 0.77 | 0.14 | 0.63 | 44.15 |
178 | 2039-01 | 0.77 | 0.14 | 0.63 | 43.52 |
179 | 2039-02 | 0.77 | 0.14 | 0.64 | 42.88 |
180 | 2039-03 | 0.77 | 0.14 | 0.64 | 42.24 |
181 | 2039-04 | 0.77 | 0.13 | 0.64 | 41.60 |
182 | 2039-05 | 0.77 | 0.13 | 0.64 | 40.96 |
183 | 2039-06 | 0.77 | 0.13 | 0.64 | 40.31 |
184 | 2039-07 | 0.77 | 0.13 | 0.65 | 39.67 |
185 | 2039-08 | 0.77 | 0.13 | 0.65 | 39.02 |
186 | 2039-09 | 0.77 | 0.12 | 0.65 | 38.37 |
187 | 2039-10 | 0.77 | 0.12 | 0.65 | 37.72 |
188 | 2039-11 | 0.77 | 0.12 | 0.65 | 37.06 |
189 | 2039-12 | 0.77 | 0.12 | 0.66 | 36.40 |
190 | 2040-01 | 0.77 | 0.12 | 0.66 | 35.75 |
191 | 2040-02 | 0.77 | 0.11 | 0.66 | 35.09 |
192 | 2040-03 | 0.77 | 0.11 | 0.66 | 34.42 |
193 | 2040-04 | 0.77 | 0.11 | 0.67 | 33.76 |
194 | 2040-05 | 0.77 | 0.11 | 0.67 | 33.09 |
195 | 2040-06 | 0.77 | 0.10 | 0.67 | 32.42 |
196 | 2040-07 | 0.77 | 0.10 | 0.67 | 31.75 |
197 | 2040-08 | 0.77 | 0.10 | 0.67 | 31.08 |
198 | 2040-09 | 0.77 | 0.10 | 0.68 | 30.40 |
199 | 2040-10 | 0.77 | 0.10 | 0.68 | 29.72 |
200 | 2040-11 | 0.77 | 0.09 | 0.68 | 29.04 |
201 | 2040-12 | 0.77 | 0.09 | 0.68 | 28.36 |
202 | 2041-01 | 0.77 | 0.09 | 0.68 | 27.68 |
203 | 2041-02 | 0.77 | 0.09 | 0.69 | 26.99 |
204 | 2041-03 | 0.77 | 0.09 | 0.69 | 26.30 |
205 | 2041-04 | 0.77 | 0.08 | 0.69 | 25.61 |
206 | 2041-05 | 0.77 | 0.08 | 0.69 | 24.92 |
207 | 2041-06 | 0.77 | 0.08 | 0.70 | 24.22 |
208 | 2041-07 | 0.77 | 0.08 | 0.70 | 23.52 |
209 | 2041-08 | 0.77 | 0.07 | 0.70 | 22.82 |
210 | 2041-09 | 0.77 | 0.07 | 0.70 | 22.12 |
211 | 2041-10 | 0.77 | 0.07 | 0.70 | 21.42 |
212 | 2041-11 | 0.77 | 0.07 | 0.71 | 20.71 |
213 | 2041-12 | 0.77 | 0.07 | 0.71 | 20.00 |
214 | 2042-01 | 0.77 | 0.06 | 0.71 | 19.29 |
215 | 2042-02 | 0.77 | 0.06 | 0.71 | 18.58 |
216 | 2042-03 | 0.77 | 0.06 | 0.72 | 17.86 |
217 | 2042-04 | 0.77 | 0.06 | 0.72 | 17.15 |
218 | 2042-05 | 0.77 | 0.05 | 0.72 | 16.43 |
219 | 2042-06 | 0.77 | 0.05 | 0.72 | 15.70 |
220 | 2042-07 | 0.77 | 0.05 | 0.72 | 14.98 |
221 | 2042-08 | 0.77 | 0.05 | 0.73 | 14.25 |
222 | 2042-09 | 0.77 | 0.05 | 0.73 | 13.52 |
223 | 2042-10 | 0.77 | 0.04 | 0.73 | 12.79 |
224 | 2042-11 | 0.77 | 0.04 | 0.73 | 12.06 |
225 | 2042-12 | 0.77 | 0.04 | 0.74 | 11.32 |
226 | 2043-01 | 0.77 | 0.04 | 0.74 | 10.58 |
227 | 2043-02 | 0.77 | 0.03 | 0.74 | 9.84 |
228 | 2043-03 | 0.77 | 0.03 | 0.74 | 9.10 |
229 | 2043-04 | 0.77 | 0.03 | 0.75 | 8.36 |
230 | 2043-05 | 0.77 | 0.03 | 0.75 | 7.61 |
231 | 2043-06 | 0.77 | 0.02 | 0.75 | 6.86 |
232 | 2043-07 | 0.77 | 0.02 | 0.75 | 6.11 |
233 | 2043-08 | 0.77 | 0.02 | 0.75 | 5.35 |
234 | 2043-09 | 0.77 | 0.02 | 0.76 | 4.59 |
235 | 2043-10 | 0.77 | 0.01 | 0.76 | 3.83 |
236 | 2043-11 | 0.77 | 0.01 | 0.76 | 3.07 |
237 | 2043-12 | 0.77 | 0.01 | 0.76 | 2.31 |
238 | 2044-01 | 0.77 | 0.01 | 0.77 | 1.54 |
239 | 2044-02 | 0.77 | 0.00 | 0.77 | 0.77 |
240 | 2044-03 | 0.77 | 0.00 | 0.77 | 0.00 |
等额本金还款方式:
贷款总额:130元
还款月数:20年
首月还款:0.95元
每月递减:0元
利息总额:49.61元
本息合计:179.61元
节省利息:6.19元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-04 | 0.95 | 0.41 | 0.54 | 129.46 |
2 | 2024-05 | 0.95 | 0.41 | 0.54 | 128.92 |
3 | 2024-06 | 0.95 | 0.41 | 0.54 | 128.38 |
4 | 2024-07 | 0.95 | 0.41 | 0.54 | 127.83 |
5 | 2024-08 | 0.95 | 0.40 | 0.54 | 127.29 |
6 | 2024-09 | 0.94 | 0.40 | 0.54 | 126.75 |
7 | 2024-10 | 0.94 | 0.40 | 0.54 | 126.21 |
8 | 2024-11 | 0.94 | 0.40 | 0.54 | 125.67 |
9 | 2024-12 | 0.94 | 0.40 | 0.54 | 125.13 |
10 | 2025-01 | 0.94 | 0.40 | 0.54 | 124.58 |
11 | 2025-02 | 0.94 | 0.39 | 0.54 | 124.04 |
12 | 2025-03 | 0.93 | 0.39 | 0.54 | 123.50 |
13 | 2025-04 | 0.93 | 0.39 | 0.54 | 122.96 |
14 | 2025-05 | 0.93 | 0.39 | 0.54 | 122.42 |
15 | 2025-06 | 0.93 | 0.39 | 0.54 | 121.88 |
16 | 2025-07 | 0.93 | 0.39 | 0.54 | 121.33 |
17 | 2025-08 | 0.93 | 0.38 | 0.54 | 120.79 |
18 | 2025-09 | 0.92 | 0.38 | 0.54 | 120.25 |
19 | 2025-10 | 0.92 | 0.38 | 0.54 | 119.71 |
20 | 2025-11 | 0.92 | 0.38 | 0.54 | 119.17 |
21 | 2025-12 | 0.92 | 0.38 | 0.54 | 118.63 |
22 | 2026-01 | 0.92 | 0.38 | 0.54 | 118.08 |
23 | 2026-02 | 0.92 | 0.37 | 0.54 | 117.54 |
24 | 2026-03 | 0.91 | 0.37 | 0.54 | 117.00 |
25 | 2026-04 | 0.91 | 0.37 | 0.54 | 116.46 |
26 | 2026-05 | 0.91 | 0.37 | 0.54 | 115.92 |
27 | 2026-06 | 0.91 | 0.37 | 0.54 | 115.38 |
28 | 2026-07 | 0.91 | 0.37 | 0.54 | 114.83 |
29 | 2026-08 | 0.91 | 0.36 | 0.54 | 114.29 |
30 | 2026-09 | 0.90 | 0.36 | 0.54 | 113.75 |
31 | 2026-10 | 0.90 | 0.36 | 0.54 | 113.21 |
32 | 2026-11 | 0.90 | 0.36 | 0.54 | 112.67 |
33 | 2026-12 | 0.90 | 0.36 | 0.54 | 112.13 |
34 | 2027-01 | 0.90 | 0.36 | 0.54 | 111.58 |
35 | 2027-02 | 0.90 | 0.35 | 0.54 | 111.04 |
36 | 2027-03 | 0.89 | 0.35 | 0.54 | 110.50 |
37 | 2027-04 | 0.89 | 0.35 | 0.54 | 109.96 |
38 | 2027-05 | 0.89 | 0.35 | 0.54 | 109.42 |
39 | 2027-06 | 0.89 | 0.35 | 0.54 | 108.88 |
40 | 2027-07 | 0.89 | 0.34 | 0.54 | 108.33 |
41 | 2027-08 | 0.88 | 0.34 | 0.54 | 107.79 |
42 | 2027-09 | 0.88 | 0.34 | 0.54 | 107.25 |
43 | 2027-10 | 0.88 | 0.34 | 0.54 | 106.71 |
44 | 2027-11 | 0.88 | 0.34 | 0.54 | 106.17 |
45 | 2027-12 | 0.88 | 0.34 | 0.54 | 105.63 |
46 | 2028-01 | 0.88 | 0.33 | 0.54 | 105.08 |
47 | 2028-02 | 0.87 | 0.33 | 0.54 | 104.54 |
48 | 2028-03 | 0.87 | 0.33 | 0.54 | 104.00 |
49 | 2028-04 | 0.87 | 0.33 | 0.54 | 103.46 |
50 | 2028-05 | 0.87 | 0.33 | 0.54 | 102.92 |
51 | 2028-06 | 0.87 | 0.33 | 0.54 | 102.38 |
52 | 2028-07 | 0.87 | 0.32 | 0.54 | 101.83 |
53 | 2028-08 | 0.86 | 0.32 | 0.54 | 101.29 |
54 | 2028-09 | 0.86 | 0.32 | 0.54 | 100.75 |
55 | 2028-10 | 0.86 | 0.32 | 0.54 | 100.21 |
56 | 2028-11 | 0.86 | 0.32 | 0.54 | 99.67 |
57 | 2028-12 | 0.86 | 0.32 | 0.54 | 99.13 |
58 | 2029-01 | 0.86 | 0.31 | 0.54 | 98.58 |
59 | 2029-02 | 0.85 | 0.31 | 0.54 | 98.04 |
60 | 2029-03 | 0.85 | 0.31 | 0.54 | 97.50 |
61 | 2029-04 | 0.85 | 0.31 | 0.54 | 96.96 |
62 | 2029-05 | 0.85 | 0.31 | 0.54 | 96.42 |
63 | 2029-06 | 0.85 | 0.31 | 0.54 | 95.88 |
64 | 2029-07 | 0.85 | 0.30 | 0.54 | 95.33 |
65 | 2029-08 | 0.84 | 0.30 | 0.54 | 94.79 |
66 | 2029-09 | 0.84 | 0.30 | 0.54 | 94.25 |
67 | 2029-10 | 0.84 | 0.30 | 0.54 | 93.71 |
68 | 2029-11 | 0.84 | 0.30 | 0.54 | 93.17 |
69 | 2029-12 | 0.84 | 0.30 | 0.54 | 92.63 |
70 | 2030-01 | 0.83 | 0.29 | 0.54 | 92.08 |
71 | 2030-02 | 0.83 | 0.29 | 0.54 | 91.54 |
72 | 2030-03 | 0.83 | 0.29 | 0.54 | 91.00 |
73 | 2030-04 | 0.83 | 0.29 | 0.54 | 90.46 |
74 | 2030-05 | 0.83 | 0.29 | 0.54 | 89.92 |
75 | 2030-06 | 0.83 | 0.28 | 0.54 | 89.38 |
76 | 2030-07 | 0.82 | 0.28 | 0.54 | 88.83 |
77 | 2030-08 | 0.82 | 0.28 | 0.54 | 88.29 |
78 | 2030-09 | 0.82 | 0.28 | 0.54 | 87.75 |
79 | 2030-10 | 0.82 | 0.28 | 0.54 | 87.21 |
80 | 2030-11 | 0.82 | 0.28 | 0.54 | 86.67 |
81 | 2030-12 | 0.82 | 0.27 | 0.54 | 86.13 |
82 | 2031-01 | 0.81 | 0.27 | 0.54 | 85.58 |
83 | 2031-02 | 0.81 | 0.27 | 0.54 | 85.04 |
84 | 2031-03 | 0.81 | 0.27 | 0.54 | 84.50 |
85 | 2031-04 | 0.81 | 0.27 | 0.54 | 83.96 |
86 | 2031-05 | 0.81 | 0.27 | 0.54 | 83.42 |
87 | 2031-06 | 0.81 | 0.26 | 0.54 | 82.88 |
88 | 2031-07 | 0.80 | 0.26 | 0.54 | 82.33 |
89 | 2031-08 | 0.80 | 0.26 | 0.54 | 81.79 |
90 | 2031-09 | 0.80 | 0.26 | 0.54 | 81.25 |
91 | 2031-10 | 0.80 | 0.26 | 0.54 | 80.71 |
92 | 2031-11 | 0.80 | 0.26 | 0.54 | 80.17 |
93 | 2031-12 | 0.80 | 0.25 | 0.54 | 79.63 |
94 | 2032-01 | 0.79 | 0.25 | 0.54 | 79.08 |
95 | 2032-02 | 0.79 | 0.25 | 0.54 | 78.54 |
96 | 2032-03 | 0.79 | 0.25 | 0.54 | 78.00 |
97 | 2032-04 | 0.79 | 0.25 | 0.54 | 77.46 |
98 | 2032-05 | 0.79 | 0.25 | 0.54 | 76.92 |
99 | 2032-06 | 0.79 | 0.24 | 0.54 | 76.38 |
100 | 2032-07 | 0.78 | 0.24 | 0.54 | 75.83 |
101 | 2032-08 | 0.78 | 0.24 | 0.54 | 75.29 |
102 | 2032-09 | 0.78 | 0.24 | 0.54 | 74.75 |
103 | 2032-10 | 0.78 | 0.24 | 0.54 | 74.21 |
104 | 2032-11 | 0.78 | 0.23 | 0.54 | 73.67 |
105 | 2032-12 | 0.77 | 0.23 | 0.54 | 73.13 |
106 | 2033-01 | 0.77 | 0.23 | 0.54 | 72.58 |
107 | 2033-02 | 0.77 | 0.23 | 0.54 | 72.04 |
108 | 2033-03 | 0.77 | 0.23 | 0.54 | 71.50 |
109 | 2033-04 | 0.77 | 0.23 | 0.54 | 70.96 |
110 | 2033-05 | 0.77 | 0.22 | 0.54 | 70.42 |
111 | 2033-06 | 0.76 | 0.22 | 0.54 | 69.88 |
112 | 2033-07 | 0.76 | 0.22 | 0.54 | 69.33 |
113 | 2033-08 | 0.76 | 0.22 | 0.54 | 68.79 |
114 | 2033-09 | 0.76 | 0.22 | 0.54 | 68.25 |
115 | 2033-10 | 0.76 | 0.22 | 0.54 | 67.71 |
116 | 2033-11 | 0.76 | 0.21 | 0.54 | 67.17 |
117 | 2033-12 | 0.75 | 0.21 | 0.54 | 66.63 |
118 | 2034-01 | 0.75 | 0.21 | 0.54 | 66.08 |
119 | 2034-02 | 0.75 | 0.21 | 0.54 | 65.54 |
120 | 2034-03 | 0.75 | 0.21 | 0.54 | 65.00 |
121 | 2034-04 | 0.75 | 0.21 | 0.54 | 64.46 |
122 | 2034-05 | 0.75 | 0.20 | 0.54 | 63.92 |
123 | 2034-06 | 0.74 | 0.20 | 0.54 | 63.38 |
124 | 2034-07 | 0.74 | 0.20 | 0.54 | 62.83 |
125 | 2034-08 | 0.74 | 0.20 | 0.54 | 62.29 |
126 | 2034-09 | 0.74 | 0.20 | 0.54 | 61.75 |
127 | 2034-10 | 0.74 | 0.20 | 0.54 | 61.21 |
128 | 2034-11 | 0.74 | 0.19 | 0.54 | 60.67 |
129 | 2034-12 | 0.73 | 0.19 | 0.54 | 60.13 |
130 | 2035-01 | 0.73 | 0.19 | 0.54 | 59.58 |
131 | 2035-02 | 0.73 | 0.19 | 0.54 | 59.04 |
132 | 2035-03 | 0.73 | 0.19 | 0.54 | 58.50 |
133 | 2035-04 | 0.73 | 0.19 | 0.54 | 57.96 |
134 | 2035-05 | 0.73 | 0.18 | 0.54 | 57.42 |
135 | 2035-06 | 0.72 | 0.18 | 0.54 | 56.88 |
136 | 2035-07 | 0.72 | 0.18 | 0.54 | 56.33 |
137 | 2035-08 | 0.72 | 0.18 | 0.54 | 55.79 |
138 | 2035-09 | 0.72 | 0.18 | 0.54 | 55.25 |
139 | 2035-10 | 0.72 | 0.17 | 0.54 | 54.71 |
140 | 2035-11 | 0.71 | 0.17 | 0.54 | 54.17 |
141 | 2035-12 | 0.71 | 0.17 | 0.54 | 53.63 |
142 | 2036-01 | 0.71 | 0.17 | 0.54 | 53.08 |
143 | 2036-02 | 0.71 | 0.17 | 0.54 | 52.54 |
144 | 2036-03 | 0.71 | 0.17 | 0.54 | 52.00 |
145 | 2036-04 | 0.71 | 0.16 | 0.54 | 51.46 |
146 | 2036-05 | 0.70 | 0.16 | 0.54 | 50.92 |
147 | 2036-06 | 0.70 | 0.16 | 0.54 | 50.38 |
148 | 2036-07 | 0.70 | 0.16 | 0.54 | 49.83 |
149 | 2036-08 | 0.70 | 0.16 | 0.54 | 49.29 |
150 | 2036-09 | 0.70 | 0.16 | 0.54 | 48.75 |
151 | 2036-10 | 0.70 | 0.15 | 0.54 | 48.21 |
152 | 2036-11 | 0.69 | 0.15 | 0.54 | 47.67 |
153 | 2036-12 | 0.69 | 0.15 | 0.54 | 47.13 |
154 | 2037-01 | 0.69 | 0.15 | 0.54 | 46.58 |
155 | 2037-02 | 0.69 | 0.15 | 0.54 | 46.04 |
156 | 2037-03 | 0.69 | 0.15 | 0.54 | 45.50 |
157 | 2037-04 | 0.69 | 0.14 | 0.54 | 44.96 |
158 | 2037-05 | 0.68 | 0.14 | 0.54 | 44.42 |
159 | 2037-06 | 0.68 | 0.14 | 0.54 | 43.88 |
160 | 2037-07 | 0.68 | 0.14 | 0.54 | 43.33 |
161 | 2037-08 | 0.68 | 0.14 | 0.54 | 42.79 |
162 | 2037-09 | 0.68 | 0.14 | 0.54 | 42.25 |
163 | 2037-10 | 0.68 | 0.13 | 0.54 | 41.71 |
164 | 2037-11 | 0.67 | 0.13 | 0.54 | 41.17 |
165 | 2037-12 | 0.67 | 0.13 | 0.54 | 40.63 |
166 | 2038-01 | 0.67 | 0.13 | 0.54 | 40.08 |
167 | 2038-02 | 0.67 | 0.13 | 0.54 | 39.54 |
168 | 2038-03 | 0.67 | 0.13 | 0.54 | 39.00 |
169 | 2038-04 | 0.67 | 0.12 | 0.54 | 38.46 |
170 | 2038-05 | 0.66 | 0.12 | 0.54 | 37.92 |
171 | 2038-06 | 0.66 | 0.12 | 0.54 | 37.38 |
172 | 2038-07 | 0.66 | 0.12 | 0.54 | 36.83 |
173 | 2038-08 | 0.66 | 0.12 | 0.54 | 36.29 |
174 | 2038-09 | 0.66 | 0.11 | 0.54 | 35.75 |
175 | 2038-10 | 0.65 | 0.11 | 0.54 | 35.21 |
176 | 2038-11 | 0.65 | 0.11 | 0.54 | 34.67 |
177 | 2038-12 | 0.65 | 0.11 | 0.54 | 34.13 |
178 | 2039-01 | 0.65 | 0.11 | 0.54 | 33.58 |
179 | 2039-02 | 0.65 | 0.11 | 0.54 | 33.04 |
180 | 2039-03 | 0.65 | 0.10 | 0.54 | 32.50 |
181 | 2039-04 | 0.64 | 0.10 | 0.54 | 31.96 |
182 | 2039-05 | 0.64 | 0.10 | 0.54 | 31.42 |
183 | 2039-06 | 0.64 | 0.10 | 0.54 | 30.88 |
184 | 2039-07 | 0.64 | 0.10 | 0.54 | 30.33 |
185 | 2039-08 | 0.64 | 0.10 | 0.54 | 29.79 |
186 | 2039-09 | 0.64 | 0.09 | 0.54 | 29.25 |
187 | 2039-10 | 0.63 | 0.09 | 0.54 | 28.71 |
188 | 2039-11 | 0.63 | 0.09 | 0.54 | 28.17 |
189 | 2039-12 | 0.63 | 0.09 | 0.54 | 27.63 |
190 | 2040-01 | 0.63 | 0.09 | 0.54 | 27.08 |
191 | 2040-02 | 0.63 | 0.09 | 0.54 | 26.54 |
192 | 2040-03 | 0.63 | 0.08 | 0.54 | 26.00 |
193 | 2040-04 | 0.62 | 0.08 | 0.54 | 25.46 |
194 | 2040-05 | 0.62 | 0.08 | 0.54 | 24.92 |
195 | 2040-06 | 0.62 | 0.08 | 0.54 | 24.38 |
196 | 2040-07 | 0.62 | 0.08 | 0.54 | 23.83 |
197 | 2040-08 | 0.62 | 0.08 | 0.54 | 23.29 |
198 | 2040-09 | 0.62 | 0.07 | 0.54 | 22.75 |
199 | 2040-10 | 0.61 | 0.07 | 0.54 | 22.21 |
200 | 2040-11 | 0.61 | 0.07 | 0.54 | 21.67 |
201 | 2040-12 | 0.61 | 0.07 | 0.54 | 21.13 |
202 | 2041-01 | 0.61 | 0.07 | 0.54 | 20.58 |
203 | 2041-02 | 0.61 | 0.07 | 0.54 | 20.04 |
204 | 2041-03 | 0.61 | 0.06 | 0.54 | 19.50 |
205 | 2041-04 | 0.60 | 0.06 | 0.54 | 18.96 |
206 | 2041-05 | 0.60 | 0.06 | 0.54 | 18.42 |
207 | 2041-06 | 0.60 | 0.06 | 0.54 | 17.88 |
208 | 2041-07 | 0.60 | 0.06 | 0.54 | 17.33 |
209 | 2041-08 | 0.60 | 0.05 | 0.54 | 16.79 |
210 | 2041-09 | 0.59 | 0.05 | 0.54 | 16.25 |
211 | 2041-10 | 0.59 | 0.05 | 0.54 | 15.71 |
212 | 2041-11 | 0.59 | 0.05 | 0.54 | 15.17 |
213 | 2041-12 | 0.59 | 0.05 | 0.54 | 14.63 |
214 | 2042-01 | 0.59 | 0.05 | 0.54 | 14.08 |
215 | 2042-02 | 0.59 | 0.04 | 0.54 | 13.54 |
216 | 2042-03 | 0.58 | 0.04 | 0.54 | 13.00 |
217 | 2042-04 | 0.58 | 0.04 | 0.54 | 12.46 |
218 | 2042-05 | 0.58 | 0.04 | 0.54 | 11.92 |
219 | 2042-06 | 0.58 | 0.04 | 0.54 | 11.38 |
220 | 2042-07 | 0.58 | 0.04 | 0.54 | 10.83 |
221 | 2042-08 | 0.58 | 0.03 | 0.54 | 10.29 |
222 | 2042-09 | 0.57 | 0.03 | 0.54 | 9.75 |
223 | 2042-10 | 0.57 | 0.03 | 0.54 | 9.21 |
224 | 2042-11 | 0.57 | 0.03 | 0.54 | 8.67 |
225 | 2042-12 | 0.57 | 0.03 | 0.54 | 8.13 |
226 | 2043-01 | 0.57 | 0.03 | 0.54 | 7.58 |
227 | 2043-02 | 0.57 | 0.02 | 0.54 | 7.04 |
228 | 2043-03 | 0.56 | 0.02 | 0.54 | 6.50 |
229 | 2043-04 | 0.56 | 0.02 | 0.54 | 5.96 |
230 | 2043-05 | 0.56 | 0.02 | 0.54 | 5.42 |
231 | 2043-06 | 0.56 | 0.02 | 0.54 | 4.88 |
232 | 2043-07 | 0.56 | 0.02 | 0.54 | 4.33 |
233 | 2043-08 | 0.56 | 0.01 | 0.54 | 3.79 |
234 | 2043-09 | 0.55 | 0.01 | 0.54 | 3.25 |
235 | 2043-10 | 0.55 | 0.01 | 0.54 | 2.71 |
236 | 2043-11 | 0.55 | 0.01 | 0.54 | 2.17 |
237 | 2043-12 | 0.55 | 0.01 | 0.54 | 1.63 |
238 | 2044-01 | 0.55 | 0.01 | 0.54 | 1.08 |
239 | 2044-02 | 0.55 | 0.00 | 0.54 | 0.54 |
240 | 2044-03 | 0.54 | 0.00 | 0.54 | 0.00 |